MIRA INFORM REPORT

 

 

Report Date :

17.11.2014

 

IDENTIFICATION DETAILS

 

Name :

DILIP CHHABRIA DESIGN PRIVATE LIMITED

 

 

Formerly Known As :

DILIP CHHABRIA DESIGN (AUTOMOTIVE) PRIVATE LIMITED

 

 

Registered Office :

Keytuo Industrial Compound, Kondivita Road, MIDC, Andheri (East), Mumbai – 400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.06.1993

 

 

Com. Reg. No.:

11-072371

 

 

Capital Investment / Paid-up Capital :

Rs.57.104 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1993PTC072371

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACD7823M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Renovation of Vehicle Design.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems some dip in the profit of the company during 2013 however net worth of the company is satisfactory. General financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pramod Kadam

Designation :

Finance Department

Contact No.:

91-20-66125300

Date :

15.11.2014

 

 

LOCATIONS

 

Registered Office :

Keytuo Industrial Compound, Kondivita Road, MIDC, Andheri (East), Mumbai – 400059, Maharashtra, India 

Tel. No.:

91-22-67391111

Fax No.:

91-22-28217392

E-Mail :

johncolaco@dcdesign.co.in

kanchan@dcdesign.co.in

pramod@dcdesign.co.in

vinod@dcdesign.co.in

busdev@dcdesign.co.in  

info@dcdesign.co.in

Website :

http://www.dcdesign.co.in

Location :

Rented

Locality :

Commercial

 

 

Branch Office :

128/A Sanghavi Compound, Mumbai Pune Road, Chinchwad, Pune – 411019, Maharashtra, India

Tel. No.:

91-20-66125300

Fax No.:

91-20-66115328

 

 

Showroom  :

Located at:

 

  • Gurgaon
  • Pune
  • Bangalore
  • Hyderabad
  • Ahmedabad
  • Chennai
  • New Delhi
  • Surat
  • Raipur
  • Ludhiana
  • Chandigarh

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Vijay Kumar Jamnadhar Agarwal

Designation :

Director

Address :

93/B, Maker Tower, Cuffe Parade, Colaba, Mumubai - 400005, Maharashtra, India

Date of Appointment :

10.03.2005

DIN No.:

00108710

 

 

Name :

Mr. Dilip Harkishan Chhabria

Designation :

Managing Director

Address :

21, Sanjay Plaza, A.B. Nair Road, Juhu Andheri, Mumbai - 400049, Maharashtra, India

Date of Appointment :

14.06.1993

PAN No.:

ADCPC0642D

DIN No.:

00248787

 

 

Name :

Ms. Cherry Dilip Chhabria

Designation :

Director

Address :

21, Sanjay Plaza, A.B. Nair Road, Juhu Andheri, Mumbai - 400049, Maharashtra, India

Date of Appointment :

10.10.2007

PAN No.:

ADKPC8724E

DIN No.:

00250150

 

 

Name :

Mr. Sanjay Maloo

Designation :

Director

Address :

8/21, Sarvapriya Vihar, New Delhi - 110017, Delhi, India

Date of Appointment :

27.09.1999

DIN No.:

00548379

 

 

Name :

Mr. Chhattar Kumar Goushal

Designation :

Director

Address :

18, Swastik Court, 1st Pasta Lane, Colaba, Mumbai - 400005, Maharashtra, India

Date of Appointment :

27.09.1999

DIN No.:

01187644

 

 

Name :

Mr. Bonito Dilip Chhabria

Designation :

Whole Time Director

Address :

21, Sanjay Plaza, A. B. Nair Road, Juhu Andheri, Mumbai - 400049, Maharashtra, India

Date of Appointment :

01.10.2009

PAN No.:

AAFPC1921K

DIN No.:

02462819

 

 

Name :

Mr. Kanchan Harkishin Chhabria

Designation :

Whole Time Director

Address :

21, Sanjay Plaza, A. B. Nair Road, Juhu Andheri, Mumbai - 400049, Maharashtra, India

Date of Appointment :

01.10.2009

PAN No.:

AADPC1972F

DIN No.:

02942867

 

 

KEY EXECUTIVES

 

Name :

Mr. Pramod Kadam

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Dilip Harkishan Chhabria 

2448000

Bonto D Chhabria JT Dilip Chhabria

500

Dilip Chhabria JT. Bonto D Chhabria

221550

Dilip Chhabria JT. Cherry D Chhabria

177650

Visan Brothers Private Limited, India

44750

Vivek Shekhar ST Simmi Shekhar

1700

Yamini Mathur

350

Suyash Holding 6 Estate Developers Private Limited, India

1700

Arch Finance Limited, India

750

R K Bachas

200

Ruchita Pandey

200

Pusimar Goyal

5000

Robert Fleming Nominee Limited / A/C Fleming India International Company Citibank NA (Custody Services)

40000

Nailesh Priyankant Dalal JT Smruti Nailesh Dazsrz

2000

Vipul Priyakant Dalal JT Sonal Vipul Dalal

2000

Baldev Bajaj

1250

Deepak More

1250

Kamal Kumar Dugar

750000

Ranjan Joshi JT Amita Joshi

750

Kailash Biyani JT Asha Biyani

60000

Fast Deal Mercantile Company Private Limited, India

223700

C G Intertrade Private Limited, India

952000

Kanchan H Chhabria

100

Blend Financial Services Limited, India

700000

Antique Securities Private Limited, India

75000

 

 

TOTAL

5710400

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

34.37

Directors or relatives of Directors

65.63

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Renovation of Vehicle Design.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

PRODUCTION STATUS - NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

Not Available

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

Banker Name 1

State Bank of Hyderabad

Branch Address

Gandhi Gram Road, Juhu, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Banker Name 2

Janakalyan Sahakari Bank Limited

Branch Address

140, Vivek Darshan, Sindhi Societ Chembur, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vasani and Thakkar

Chartered Accountants

PAN No. :

AAAFV1277E

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates / Subsidiaries :

Nil

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital : Rs. 150.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 99.412 Millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5710400

Equity Shares

Rs.10/- each

Rs.57.104 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

57.104

57.104

57.104

(b) Reserves & Surplus

244.090

214.667

181.084

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

45.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

346.194

271.771

238.188

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

297.979

211.976

165.412

(b) Deferred tax liabilities (Net)

4.598

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

302.577

211.976

165.412

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

88.067

70.197

49.500

(c) Other current liabilities

145.071

75.034

28.602

(d) Short-term provisions

30.808

37.548

24.455

Total Current Liabilities (4)

263.946

182.779

102.557

 

 

 

 

TOTAL

912.717

666.526

506.157

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

354.219

252.733

206.233

(ii) Intangible Assets

2.657

2.657

2.644

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.850

0.850

0.850

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

47.729

42.280

28.849

(e) Other Non-current assets

46.892

68.595

34.713

Total Non-Current Assets

452.347

367.115

273.289

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

281.479

183.667

128.695

(c) Trade receivables

136.131

85.508

80.200

(d) Cash and cash equivalents

18.514

26.864

19.103

(e) Short-term loans and advances

23.494

3.074

4.635

(f) Other current assets

0.752

0.298

0.235

Total Current Assets

460.370

299.411

232.868

 

 

 

 

TOTAL

912.717

666.526

506.157

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

427.488

431.453

296.219

 

 

Other Income

19.397

1.448

1.192

 

 

TOTAL                                    

446.885

432.901

297.411

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

198.629

229.556

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(54.730)

(51.554)

 

 

 

Employees benefits expense

43.879

32.996

 

 

 

Other expenses

151.072

126.249

 

 

 

TOTAL                                    

338.850

337.247

233.803

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

108.035

95.654

63.608

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

37.193

24.442

13.968

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

70.842

71.212

49.640

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

27.340

21.910

12.700

 

 

 

 

 

 

Profit / (Loss) before exceptional and extraordinary items and tax

43.502

49.302

36.940

 

 

 

 

 

Less

Exceptional / Extraordinary Item

2.789

6.554

5.530

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

40.713

42.748

31.410

 

 

 

 

 

Less

TAX                                                                 

11.290

9.165

7.316

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

29.423

33.583

24.094

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.15

5.88

4.22

 

 

Particulars

 

 

 

31.03.2014

 

 

 

 

Sales Turnover (Approximately)

 

 

450.000

 

 

 

 

 

The above information has been parted by Mr. Pramod Kadam

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

6.88

7.78

8.13

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

25.27

22.17

21.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.46

6.42

6.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.16

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.86

0.78

0.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.74

1.64

2.27

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

57.104

57.104

57.104

Reserves & Surplus

181.084

214.667

244.090

Share Application money pending allotment

0.000

0.000

45.000

Net worth

238.188

271.771

346.194

 

 

 

 

long-term borrowings

165.412

211.976

297.979

Short term borrowings

0.000

0.000

0.000

Total borrowings

165.412

211.976

297.979

Debt/Equity ratio

0.694

0.780

0.861

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

296.219

431.453

427.488

 

 

45.653

(0.919)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

296.219

431.453

427.488

Profit

24.094

33.583

29.423

 

8.13%

7.78%

6.88%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Current Maturities of Long Term Debts

0.000

0.000

NA

 

 

 

 

Total

0.000

0.000

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10517371

05/08/2014

387,300,000.00

The Cosmos Co-operatvie Bank Ltd

Andheri Branch, Deva Plaza, 68, S V Road, Opp Fire 
Brigade, Andheri (West), Mumbai, Maharashtra - 400058, INDIA

C18766790

2

10431772

20/05/2013

31,000,000.00

BMW India Financial Services Private Limited

TOWER C, 14TH FLOOR, BUILDING NO. 10, DLF CYBER CITY, PHASE-II, GURGAON, Haryana - 122002, INDIA

B77386803

3

10408065

05/03/2013

20,000,000.00

SMALL INDUSTRIESS DEVELOPMENT BANK OF INDIA

JEEVAN SHREE BUILDING,GROUND FLOOR, S.NO.1109, PLOT NO 488,UNIVERSITY ROAD, PUNE, Maharashtra - 411016, INDIA

B69635209

4

10258794

28/12/2010

50,000,000.00

SMALL INDUSTRIES DEVELOPMENT OF INDIA

JEEVAN SHREE BUILDING,GROUND FLOOR, S.NO.1109, PLOT NO 488,UNIVERSITY ROAD, PUNE, Maharashtra - 411016, INDIA

B01827534

5

10169594

14/07/2009

5,680,000.00

AXIS BANK LIMITED

RAC MUMBAI, 1ST FLOOR,JANMABHOMI BHAVAN, JANMABH 
OMI MARG, FORT, MUMBAI, Maharashtra - 400001, INDIA

A67036426

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.65

UK Pound

1

Rs.96.54

Euro

1

Rs.76.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.