MIRA INFORM REPORT

 

 

Report Date :

17.11.2014

 

IDENTIFICATION DETAILS

 

Name :

MW ENCAP LIMITED

 

 

Registered Office :

Suite A 6 Honduras Street London EC1Y 0TH

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

06.01.1994

 

 

Com. Reg. No.:

02886521

 

 

Legal Form :

Private Limited with Share Capital

 

 

Line of Business :

Manufacture of Basic Pharmaceutical Products

 

 

No. of Employees :

81

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these included nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 largely due to the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of £375 billion (approximately $605 billion) as of December 2013. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.4%, accelerating unexpectedly in the second half of the year because of greater consumer spending and a recovering housing market. The budget deficit is falling but remains high at nearly 7% and public debt has continued to increase.

Source : CIA


REGISTERED NAME & COMPANY SUMMARY

 

Company Name:           MW ENCAP LIMITED

Company No:                02886521

Company Status:          Active - Accounts Filed

 

 

DIRECTORS/MANAGEMENT

 

Current Directors

 

Name

Anne Elizabeth Dowler

Date of Birth

03/01/1943

Officers Title

Ms

Nationality

British

Present Appointments

3

Function

Director

Appointment Date

21/05/2008

 

 

Address

Broadfield Hall Broadfield, Buntingford, Hertfordshire, SG9 9RD

 

Name

Stephen Brown

Date of Birth

07/02/1958

Officers Title

Dr

Nationality

British

Present Appointments

2

Function

Director

Appointment Date

18/04/2007

 

 

Address

32 Victoria Avenue, Saffron Walden, Essex, CB11 3AE

 

Name

John Loras Shroyer

Date of Birth

26/06/1963

Officers Title

Mr

Nationality

American

Present Appointments

2

Function

Director

Appointment Date

28/02/2013

 

 

Address

412 Mount Kemble Avenue, Suite 200c, Morristown, New Jersey, 07960

 

Name

Amit Manilal Patel

Date of Birth

25/02/1975

Officers Title

 

Nationality

American

Present Appointments

2

Function

Director

Appointment Date

28/02/2013

 

 

Address

412 Mount Kemble Avenue, Suite 200c, Morristown, New Jersey, 07960

 

Name

John De Grandpre

Date of Birth

17/08/1969

Officers Title

Mr

Nationality

American

Present Appointments

2

Function

Director

Appointment Date

28/02/2013

 

 

Address

412 Mount Kemble Avenue Suite 200c, Morristown, New Jersey 07960

 

Name

Guido Driesen

Date of Birth

29/11/1956

Officers Title

Mr

Nationality

Belgian

Present Appointments

2

Function

Director

Appointment Date

28/02/2013

 

 

Address

412 Mount Kemble Avenue, Suite 200c, Morristown, New Jersey, 07960

 

Previous Director/Company Secretaries

Name

Current Directorships

Previous Directorships

LONDON REGISTRARS PLC

0

1

William John Bowtle

1

1

Barrie Clarke

4

10

Barrie Clarke

4

10

Glyn William Dowler

10

11

Edward Ian Pruchniewicz

3

9

John Owen Hall

0

3

Geoffrey David Tovey

1

3

Colin Saywood

3

3

Laraine Josephine Aikman

0

1

Barry Clarke

1

7

Michael Broadhead

2

5

Paul Charlton Titley

0

1

Massoud Bakhshaee

0

1

James Savage

0

1

David McNab

0

3

David McNab

0

3

Joseph Vincent Carey

0

1

Anne Elizabeth Dowler

0

2

Tracy Barnett

0

2

YORK PLACE COMPANY NOMINEES LIMITED

734

31909

YORK PLACE COMPANY SECRETARIES LIMITED

832

31479

Jane Fraser

0

1

 

 

NEGATIVE INFORMATION

 

CCJ

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

 

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

 

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

 

Total Number of Writs -

-

 

 

 

Mortgage Details

Mortgage Type:

FIXED CHARGE

Date Charge Created:

02/09/96

 

 

Date Charge Registered:

03/09/96

 

 

Date Charge Satisfied:

17/01/00

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

LLOYDS BOWMAKER LIMITED

Amount Secured:

£168,485.40 AND ALL OTHER MONIES DUE ORTO BECOME DUE FROM THE COMPANY TO THE CHARGEE

Details:

THE GOODS BEING GKF 1500 L HARD GELATINE CAPSULE FILLING AND CLOSING MACHINE, SERIAL NO. 776022 SEETHE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

MORTGAGE DEBENTURE

Date Charge Created:

05/10/94

 

 

Date Charge Registered:

14/10/94

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

A SPECIFIC EQUITABLE CHARGE OVER ALL FREEHOLD AND LEASEHOLD PROPERTIES AND/OR THE PROCEEDS OF SALE THEREOF FIXED AND FLOATING CHARGES OVER UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS AND THE BENEFITS OF ANY LICENCES

 

 

SHARE & SHARE CAPITAL INFORMATION

 

Top 20 Shareholders

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

MW ENCAP (HOLDINGS) LTD

GBP

301,000

ORDINARY

1

100

 

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Statistics

Group

5 companies

Linkages

0 companies

Countries

In 0 countries

 

Summary

Holding Company

MW ENCAP (HOLDINGS) LIMITED

Ownership Status

Wholly Owned

Ultimate Holding Company

CAPSUGEL HOLDINGS SA

 

Group structure

Company Name

 

Registered Number

Latest Key Financials

Consol. Accounts

Turnover

CAPSUGEL HOLDINGS SA

 

N/A

-

-

 

CAPSUGEL BELGIUM NV

 

N/A

-

-

 

CAPSUGEL UK LTD.

 

07664446

31.12.2013

N

£665,309

MW ENCAP (HOLDINGS)...

 

03166262

31.12.2013

Y

£5,884,059

MW ENCAP LIMITED

 

02886521

31.12.2013

N

£5,884,059

 

 

FINANCIAL INFORMATION

 

Profit & Loss

Date Of Accounts

31/12/13

(%)

30/04/13

(%)

30/04/12

(%)

30/04/11

(%)

30/04/10

Weeks

35

(%)

52

(%)

52

(%)

52

(%)

52

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

GBP

Consolidated A/cs

N

(%)

N

(%)

N

(%)

N

(%)

N

Turnover

£5,884,059

-21.9%

£7,530,325

25%

£6,024,983

23.4%

£4,881,934

-

-

Export

£4,354,307

-25.7%

£5,858,786

21.4%

£4,826,114

-

-

-

-

Cost of Sales

£1,904,521

-11.7%

£2,157,471

12.9%

£1,911,295

35.7%

£1,408,203

-

-

Gross Profit

£3,979,538

-25.9%

£5,372,854

30.6%

£4,113,688

18.4%

£3,473,731

-

-

Wages & Salaries

£2,074,884

-26.9%

£2,839,671

18.4%

£2,397,593

18.6%

£2,021,546

-

-

Directors Emoluments

£117,255

-86%

£835,882

116.4%

£386,264

6.1%

£364,092

-

-

Operating Profit

£1,086,530

-16.8%

£1,305,686

113.1%

£612,640

65.8%

£369,405

-

-

Depreciation

£322,269

-30.9%

£466,621

8.5%

£430,104

6.7%

£403,048

5.9%

£380,527

Audit Fees

£17,000

8.3%

£15,696

28.1%

£12,250

-

£12,250

5.2%

£11,650

Interest Payments

£13,020

-40.5%

£21,889

-9.2%

£24,109

-11.8%

£27,345

-

-

Pre Tax Profit

£1,075,311

-16.7%

£1,291,111

117%

£594,872

73.8%

£342,305

-

-

Taxation

-£199,687

-266%

£120,327

267.5%

-£71,828

-278.8%

-£18,963

-

-

Profit After Tax

£875,624

-38%

£1,411,438

169.9%

£523,044

61.8%

£323,342

-

-

Dividends Payable

-

-100%

£300,000

-

-

-

-

-

-

Retained Profit

£875,624

-21.2%

£1,111,438

112.5%

£523,044

61.8%

£323,342

-

-

 

Balance Sheet

Date Of Accounts

31/12/13

(%)

30/04/13

(%)

30/04/12

(%)

30/04/11

(%)

30/04/10

Tangible Assets

£2,786,732

26.1%

£2,209,258

-0.5%

£2,220,414

0.7%

£2,205,644

-11.7%

£2,497,336

Intangible Assets

0

-

0

-

0

-

0

-

0

Total Fixed Assets

£2,786,732

26.1%

£2,209,258

-0.5%

£2,220,414

0.7%

£2,205,644

-11.7%

£2,497,336

Stock

£482,607

19.7%

£403,337

5.4%

£382,692

98.4%

£192,910

-28.8%

£270,980

Trade Debtors

£1,995,032

48%

£1,348,163

-7.3%

£1,454,563

14.9%

£1,266,358

91.2%

£662,343

Cash

£496,049

-24.2%

£654,439

65%

£396,654

-32.8%

£590,632

-41.2%

£1,003,839

Other Debtors

£1,449,124

53.1%

£946,780

427%

£179,656

109.4%

£85,792

-

0

Miscellaneous Current Assets

0

-

0

-

0

-

0

-

0

Total Current Assets

£4,422,812

31.9%

£3,352,719

38.9%

£2,413,565

13%

£2,135,692

10.2%

£1,937,162

Trade Creditors

£606,717

282.7%

£158,538

-31.1%

£230,003

-7.8%

£249,365

-83.9%

£1,550,643

Bank Loans & Overdrafts

0

-

0

-100%

£74,764

-56.3%

£171,088

-

0

Other Short Term Finance

£623,067

-6.8%

£668,796

4%

£642,776

3.3%

£622,530

-

0

Miscellaneous Current Liabilities

£771,305

125.4%

£342,126

-20.4%

£429,600

12%

£383,470

-

0

Total Current Liabilities

£2,001,089

71.1%

£1,169,460

-15.1%

£1,377,143

-3.5%

£1,426,453

-8%

£1,550,643

Bank Loans & Overdrafts and LTL

£254,765

-19%

£314,451

-13.8%

£364,973

-43.2%

£642,390

-15.9%

£763,623

Other Long Term Finance

£109,237

-32.9%

£162,875

42.8%

£114,091

-40.7%

£192,551

-

0

Total Long Term Liabilities

£254,765

-19%

£314,451

8.4%

£290,209

-38.4%

£471,302

-38.3%

£763,623

 

Capital & Reserves

Date Of Accounts

31/12/13

(%)

30/04/13

(%)

30/04/12

(%)

30/04/11

(%)

30/04/10

Called Up Share Capital

£301,000

-

£301,000

-

£301,000

-

£301,000

-

£301,000

P & L Account Reserve

£4,652,690

23.2%

£3,777,066

41.7%

£2,665,627

24.4%

£2,142,581

17.8%

£1,819,232

Revaluation Reserve

-

-

-

-

-

-

-

-

-

Sundry Reserves

-

-

-

-

-

-

-

-

-

Shareholder Funds

£4,953,690

21.5%

£4,078,066

37.5%

£2,966,627

21.4%

£2,443,581

15.3%

£2,120,232

 

Other Financial Items

Date Of Accounts

31/12/13

(%)

30/04/13

(%)

30/04/12

(%)

30/04/11

(%)

30/04/10

Net Worth

£4,953,690

21.5%

£4,078,066

37.5%

£2,966,627

21.4%

£2,443,581

15.3%

£2,120,232

Working Capital

£2,421,723

10.9%

£2,183,259

110.7%

£1,036,422

46.1%

£709,239

83.5%

£386,519

Total Assets

£7,209,544

29.6%

£5,561,977

20%

£4,633,979

6.7%

£4,341,336

-2.1%

£4,434,498

Total Liabilities

£2,255,854

52%

£1,483,911

-11%

£1,667,352

-12.1%

£1,897,755

-18%

£2,314,266

Net Assets

£4,953,690

21.5%

£4,078,066

37.5%

£2,966,627

21.4%

£2,443,581

15.3%

£2,120,232

 

Cash Flow

Date Of Accounts

31/12/13

(%)

30/04/13

(%)

30/04/12

(%)

30/04/11

(%)

30/04/10

Net Cashflow from Operations

-

-

-

-

£553,089

100.2%

£276,211

-

-

Net Cashflow before Financing

-

-

-

-100%

£125,845

376.1%

£26,433

-

-

Net Cashflow from Financing

-

-

-

-

-£319,824

-6.7%

-£299,801

-

-

Increase in Cash

-

-

-

-

-£193,979

29%

-£273,368

-

-

 

Miscellaneous

Date Of Accounts

31/12/13

(%)

30/04/13

(%)

30/04/12

(%)

30/04/11

(%)

30/04/10

Contingent Liability

NO

-

NO

-

NO

-

NO

-

NO

Capital Employed

£5,208,455

18.6%

£4,392,517

34.9%

£3,256,836

11.7%

£2,914,883

1.1%

£2,883,855

Number of Employees

81

15.7%

70

4.5%

67

13.6%

59

-

-

Auditors

KPMG LLP

Auditor Comments

The audit report contains no adverse comments

Bankers

NATIONWIDE BUILDING SOCIETY

Bank Branch Code

 

 

 

 

 

 

 

 

 

 

 

 

Ratios

Date Of Accounts

31/12/13

30/04/13

30/04/12

30/04/11

30/04/10

Pre-tax profit margin %

18.27

17.15

9.87

7.01

-

Current ratio

2.21

2.87

1.75

1.50

1.25

Sales/Net Working Capital

2.43

3.45

5.81

6.88

-

Gearing %

5.10

7.70

12.30

26.30

36

Equity in %

68.70

73.30

64

56.30

47.80

Creditor Days

25.26

7.66

13.89

18.59

-

Debtor Days

83.06

65.16

87.87

94.42

-

Liquidity/Acid Test

1.96

2.52

1.47

1.36

1.07

Return On Capital Employed %

20.64

29.39

18.26

11.74

-

Return On Total Assets Employed %

14.91

23.21

12.83

7.88

-

Current Debt Ratio

0.40

0.28

0.46

0.58

0.73

Total Debt Ratio

0.45

0.36

0.56

0.77

1.09

Stock Turnover Ratio %

8.20

5.35

6.35

3.95

-

Return on Net Assets Employed %

21.70

31.65

20.05

14

-

 

 

FOREIGN EXCHANGE RATES

 

N/a

 

ADDITIONAL INFORMATION

 

Enquiries Trend

There have been 29 enquiries in the last 12 months.

There are an average of 2 reports taken each month.

 

Current Company Secretary

Name

John De Grandpre

Date of Birth

-

Officers Title

Mr

Nationality

 

Present Appointments

1

Function

Company Secretary

Appointment Date

28/02/2013

 

 

Address

412 Mount Kemble Avenue - Suite 200c, Morristown, New Jersey 07960

 

Name

LONDON REGISTRARS PLC

Date of Birth

-

Officers Title

 

Nationality

 

Present Appointments

1

Function

Company Secretary

Appointment Date

01/02/2013

 

 

Address

Suite A 6 Honduras Street, London, EC1Y 0TH

 

Status History

No Status History found

 

Event History

Date

Description

 

06/10/2014

New Accounts Filed

 

06/10/2014

New Accounts Filed

 

01/02/2014

Annual Returns

 

28/01/2014

New Company Secretary LONDON REGISTRARS PLC appointed

 

24/12/2013

New Accounts Filed

 

24/12/2013

New Accounts Filed

 

15/03/2013

New Board Member Mr G. Driesen appointed

 

15/03/2013

New Board Member Mr J. De Grandpre appointed

 

15/03/2013

New Board Member Mr A.M. Patel appointed

 

15/03/2013

New Board Member Mr J.L. Shroyer appointed

 

14/03/2013

Change in Reg.Office

 

14/03/2013

Change of Company Postcode

 

13/03/2013

Dr J. Fraser has left the board

 

13/03/2013

Mrs T. Barnett has left the board

 

13/03/2013

Mrs A.E. Dowler has left the board

 

 

Previous Company Names

No Previous Names found

 

 

NOTES & COMMENTS

 

Commentary

No exact match CCJs are recorded against the company.

 

The credit limit on this company has risen 10.9% in comparison to the previously suggested credit limit.

 

Net Worth increased by 21.5% during the latest trading period.

 

A 29.6% growth in Total Assets occurred during the latest trading period.

 

The audit report contains no adverse comments.

 

 

The company's credit rating has dropped from 87 to 79 but the company still indicates very good creditworthiness.

 

The company saw a decrease in their Cash Balance of 24.2% during the latest trading period.

 

The company has undergone recent changes in its directorships.

 

The company is part of a group.

 

The company has changed its registered address recently.

 

The company was established over 20 years ago.

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.65

UK Pound

1

Rs.96.54

Euro

1

Rs.76.70

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SDA

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.