MIRA INFORM REPORT

 

 

Report Date :

17.11.2014

 

IDENTIFICATION DETAILS

 

Name :

RAINBOW PAPERS LIMITED

 

 

Registered Office :

801, Avdhesh House, Opposite Shri Guru Govind Gurudwara, Thaltej, Ahmedabad – 380054, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.07.1986

 

 

Com. Reg. No.:

04-008772

 

 

Capital Investment / Paid-up Capital :

Rs.197.939 Millions

 

 

CIN No.:

[Company Identification No.]

L21010GJ1986PLC008772

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMR00278F/ AHMR03475D

 

 

PAN No.:

[Permanent Account No.]

AAACR5415K

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and Processing of Paper Products.

 

 

No. of Employees :

1700 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There is a dip in profit of the company in the year 2013-14. However, overall financial position of the company is decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB+

Rating Explanation

Inadequate credit quality and high credit risk

Date

21.02.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

21.02.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Harshad B Shah

Designation :

Senior Manager Account and Finance 

Contact No.:

91-79-26855716

Date :

14.11.2014

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

801, Avdhesh House, Opposite Shri Guru Govind Gurudwara, Thaltej, Ahmedabad – 380054, Gujarat, India

Tel. No.:

91-79-26855716/ 14/ 32952073

Fax No.:

91-79-26855712/ 26855744

E-Mail :

secretarial@rainbowpapers.com

accounts@rainbowpapers.com

info@rainbowpapers.com

Website :

http://www.rainbowpapers.com

 

 

Branch Offices 1 :

101, Gemini Flats, Nehru Road, Vile Parle (East), Mumbai, Maharashtra, India

Tel. No.:

91-22-26162426

Fax No.:

91-22-26102694

 

 

Branch Offices 2 :

202, Krishna House Co-Operative Society, 4805/24, Bharat Ram Road, Dariya Ganj, New Delhi, India

Tel. No.:

91-11- 23245756

Fax No.:

91-11- 23287553

 

 

Factory 1 :

Paper and Crepe Units

1453, Village Rajpur , Taluka Kadi, Kalol – Mehsana Highway - 382715, North Gujarat, India

Tel. No.:

91-2764-278492 – 93 – 94

 

 

Factory 2 :

Coating Division

1423, Village Rajpur , Taluka Kadi, Kalol – Mehsana Highway - 382715, North Gujarat, India

Tel. No.:

91-2764-278414

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Ajaykumar Radheshyam Goenka

Designation :

Managing Director

Address :

71, Sunrise Park, Opposite Drive-In Cinema, Thaltej, Ahmedabad – 380054, Gujarat, India 

Date of Birth/Age :

23.02.1958

Date of Appointment :

11.09.1990

PAN No.:

AAZPG8113B

DIN No.:

00139512

 

 

Name :

Mr. Rahul Jamnaprasad Maheshwari

Designation :

Director

Address :

903, Kanchandeep Appartment, Near Nehrunagar Circle, Ambawadi, Ahmedabad - 380015gujarat, India 

Date of Birth/Age :

10.04.1976

Date of Appointment :

27.09.2011

DIN No.:

00289730

 

 

Name :

Mr. Kantibhai Hirabhai Patel

Designation :

Director

Address :

26, Mahasukhnagar C H S L -2 , 26 Prerna Tirth, Vibhag-1, Opposite Prerna Tirth Jain Derasar, Satelite, Ahmedabad – 380015, Gujarat, India 

Date of Birth/Age :

03.09.1946

Date of Appointment :

27.09.2011

DIN No.:

02325787

 

 

Name :

Mr. Shashikant Natverlal Thakar

Designation :

Director

Address :

Shivam A-11-12, Shyam Nagar ROC, Near Vishrannagar, Memnagar, Ahmedabad – 380052, Gujarat, India 

Date of Birth/Age :

02.09.1955

Date of Appointment :

30.01.2010

DIN No.:

02887471

 

 

Name :

Mr. Mahendrabhai Mohanlal Patel

Designation :

Additional Director

Address :

16 Vishnu Hari Apartment, 18 Pushpkunj Society, Kankaria, Ahmedabad – 380022, Gujarat, India 

Date of Birth/Age :

22.12.1956

Date of Appointment :

21.10.2013

DIN No.:

00137602

 

 

KEY EXECUTIVES

 

Name :

Mr. Harshad B Shah

Designation :

Senior Manager Account and Finance 

 

 

Name :

Runel Umang Rathi

Designation :

Secretary

Address :

A-12, Sterling Appartments, Shahibaug, Ahmedabad – 380004, Gujarat, India 

Date of Birth/Age :

04.07.1979

Date of Appointment :

05.03.2007

PAN No.:

ACFPB9687D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

2106930

2.72

http://www.bseindia.com/include/images/clear.gifBodies Corporate

44349520

57.17

http://www.bseindia.com/include/images/clear.gifSub Total

46456450

59.88

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

46456450

59.88

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

500

0.00

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

7150000

9.22

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

4637550

5.98

http://www.bseindia.com/include/images/clear.gifSub Total

11788050

15.20

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

16201240

20.88

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

2360230

3.04

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

551808

0.71

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

219797

0.28

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

7273

0.01

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

190830

0.25

http://www.bseindia.com/include/images/clear.gifClearing Members

21694

0.03

http://www.bseindia.com/include/images/clear.gifSub Total

19333075

24.92

Total Public shareholding (B)

31121125

40.12

Total (A)+(B)

77577575

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

28639725

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

28639725

0.00

Total (A)+(B)+(C)

106217300

0.00

 

 

 

Shareholding belonging to the category "Promoter and Promoter Group"

 

Sl.No.

Name of the Shareholder

Details of Shares held

Encumbered shares (*)

Details of warrants

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

No. of Shares held

As a % of grand total (A)+(B)+(C)

No

As a percentage

As a % of
grand total
(A)+(B)+(C) of sub-clause (I)(a)

Number of warrants held

As a % total number of warrants of the same class

1

Orient Newsprint Limited

2,33,77,520

22.01

14212520

60.80

13.38

0

0.00

22.01

2

Rainbow Industrial Park Private Limited

68,19,000

6.42

6819000

100.00

6.42

0

0.00

6.42

3

Drupa Suppliers Private Limited

1,41,53,000

13.32

5153000

36.41

4.85

7248000

100.00

20.15

4

Ajaykumar Radheshyam Goenka

11,20,750

1.06

1120750

100.00

1.06

0

0.00

1.06

5

Drupadi Devi Goenka

4,64,000

0.44

464000

100.00

0.44

0

0.00

0.44

6

Sangeeta Ajay Goenka

3,37,500

0.32

0

0.00

0.00

0

0.00

0.32

7

Talati Nikita Aniket

1,81,680

0.17

0

0.00

0.00

0

0.00

0.17

8

Ajay Goenka

2,500

0.00

0

0.00

0.00

0

0.00

0.00

9

Niyati Sunny Agrawal

500

0.00

0

0.00

0.00

0

0.00

0.00

 

Total

4,64,56,450

43.74

27769270

59.77

26.14

7248000

100.00

50.56

 

 

Shareholding belonging to the category "Public" and holding more than 1% of the Total No. of Shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

Devkant Synthetics India Private Limited

7668136

7.22

7.22

2

Life Insurance Corporation Of India

4500000

4.24

4.24

3

India Focus Cardinal Fund

2880500

2.71

2.71

4

General Insurance Coporation of India

2650000

2.49

2.49

5

Headway Capital Advisors Limited

2552114

2.40

2.40

6

BDR Securities Limited

2148213

2.02

2.02

7

Silver Stallion Limited

1425000

1.34

1.34

 

Total

23823963

22.43

22.43

 

 

 

Shareholding belonging to the category "Public" and holding more than 5% of the Total No. of Shares

Sl. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

 

 

 

 

 

1

Devkant Synthetics (India) Private Limited

7668136

7.22

7.22

 

Total

7668136

7.22

7.22

 

 

Details of Locked-in Shares

 

Sl. No.

Name of the Shareholder

No. of Shares

Locked-in Shares as % of
Total No. of Shares

1

Drupa Suppliers Private Limited

90,00,000

8.47

2

Orient Newsprint Limited

60,00,000

5.65

 

Total

1,50,00,000

14.12

 

Details of Depository Receipts (DRs)

 

Sl. No.

Type of Outstanding DR (ADRs, GDRs, SDRs, etc.)

No. of Outstanding DRs

No. of Shares Underlying 
Outstanding DRs

Shares Underlying Outstanding DRs as % of Total No. of Shares

1

GDRs

2,86,39,725

2,86,39,725

26.96

 

Total

2,86,39,725

2,86,39,725

26.96

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Processing of Paper Products.

 

 

Products :

Product Description

ITC code

Paper and Paper Board

48040000

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Paper Products.

Countries :

  • USA
  • UK
  • Switzerland
  • Dubai
  • Middle East

 

 

Imports :

 

Products :

Raw Material

Countries :

  • USA
  • UK
  • Dubai
  • Switzerland

 

 

Terms :

 

Selling :

Cash / Advance Payment / Cheque / Credit (30 / 60 Days)

 

 

Purchasing :

Cash / Advance Payment / Cheque / Credit (30 / 60 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

1700 (Approximately)

 

 

Bankers :

  • Allahabad Bank, S. P. Nagar Branch, Acme Centre, Shrimali Society, Near Navrangpura Railway Crossing, Navrangpura, Ahmedabad - 380009, Gujarat, India
  • Axis Bank, Trishul, Opposite Samartheshwar Temple, Law Garden, Ellisbridge,, Ahmedabad - 380006, Gujarat, India
  • Indusind Bank Limited, 2401, Gen Thimmayya Road, Contonment, Pune - 411001, Maharashtra, India
  • Corporation Bank
  • Union Bank of India
  • Bank of India
  • Punjab National Bank
  • Dena Bank

 

Banker Name :

Indian Overseas Bank

Branch Address :

Kalupur Circle Branch, Kalupur, Ahmedabad - 380001, Gujarat, India

Facilities :

--

Person Name :

Mr. Rasha Krishna (Chief Manager)

Contact No.:

91-79-26581984

Report :

--

 

 

Facilities :

WC = Rs.3000.000 Millions, Fund Based = Rs.1500.000 Millions and Non-Fund Based = Rs.1500.000 Millions

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

4594.565

4054.188

Foreign currency term loans from banks

0.000

113.948

Vehicle Loans

0.638

1.059

From others

 

 

Rupee term loans from others

800.000

180.938

Vehicle Loans

0.000

0.254

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from banks

 

 

Rupee loans

1189.735

791.662

Foreign currency loans

0.000

48.325

Total

6584.938

5190.374

 

 

 

Banking Relations :

--

 

 

Statutory Auditors :

 

Name :

PARY and Company

Chartered Accountants

Address :

Ahmedabad, Gujarat, India

 

 

Cost Auditors

 

Name :

Shri V. H. Shah

Cost Accountants

Address :

Ahmedabad, Gujarat, India

 

 

Internal Auditors

 

Name :

Dhanesh B. Khatri and Company

Chartered Accountants

Address :

Ahmedabad, Gujarat, India

 

 

Related Parties :

  • Orient Newsprint Limited
  • Drupa Suppliers Private Limited
  • Rainbow Industrial Park Private Limited
  • Rainbow Infrabuild Private Limited
  • Rainbow Paper JLT
  • Nigo Best Packs Private Limited
  • Windsor Paper Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

175000000

Equity Shares

Rs.2/- each

Rs.350.000 Millions

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

98969300

Equity Shares

Rs.2/- each

Rs.197.939 Millions

 

 

 

 

 

Out of the above 5,11,77,275 of Rs. 2 each (PY 5,11,77,275 Equity Shares of Rs. 2 each ) fully paid up represent Global Depositary Receipts (GDRs)

 

Outstanding GDRs for conversion into Equity Shares are 2,86,39,725

 

(a) Reconciliation of number of shares :

 

 

As at March 31, 2014

Equity shares:

No of Shares

Rs. In Millions

Shares outstanding at the beginning of the year

98717300

197.435

Add: Preferential issue of shares during the year

--

--

Add: Conversion of Convertible Warrants during the year

252000

0.504

Shares outstanding at the end of the year

98969300

197.939

 

 

(b) Terms/rights preferences and restrictions attached to securities:

 

- Equity Shares:

 

The company has one class of equity shares having a par value of Rs.2 each. Each shareholder is eligible for one vote per share held. The dividend proposed board of director is subject to the approval of shareholders in the ensuing Annual General meeting, except in case of interim dividend. In the event of liquidation, equity share holders are eligible to receive the remaining assets of the company after distribution of all preferential dues, in proportion to their shareholding.

 

During the year ended 31 March 2013, the amount of per share dividend recognized for distribution to equity shareholders was Rs.0.40 (P.Y.31 March 2012 Rs.0.40)

 

 

(c) Details of shareholders holding more than 5% shares in the company:

 

 

As at March 31, 2014

Name of share holders

No of Shares

held

% of holding

Orient Newsprint Limited

23,377,520

23.68

Devkant Sythetics (India) Private Limited

7,617,746

7.70

Rainbow Industrial Park Private Limited

6,819,000

6.89

Drupa Suppliers Private Limited*

6,905,000

6.98

Headway Capital Advisors Limited

2,761,406

2.79

 

* 15,00,000 equity shares alloted on conversion of warrants on 30.03.2013, Listing and trading permission from exchanges awaited.

 

Convertible Warrants:

 

On December 20,2012 the company has alloted 90,00,000 convertible warrants on prefrential allotment basis to promoter group company at a price of Rs.81/- shall be convertible into equity shares (at the sole option of warrant holder(s)) at any time within a period of 18 months from the date of allotment of warrants. lock-in of shares acquired by excerise of the warrants shall be for the period of 3 years.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

197.939

197.435

182.435

(b) Reserves & Surplus

5986.535

3670.665

2893.538

(c) Money received against share warrants

146.772

151.875

91.500

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6331.246

4019.975

3167.473

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7082.307

5874.889

3462.594

(b) Deferred tax liabilities (Net)

437.155

340.152

238.785

(c) Other long term liabilities

170.761

293.247

0.000

(d) long-term provisions

15.537

15.693

11.360

Total Non-current Liabilities (3)

7705.760

6523.981

3712.739

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1472.814

1213.693

1242.972

(b) Trade payables

1438.417

959.088

591.458

(c) Other current liabilities

1212.621

1218.934

1215.304

(d) Short-term provisions

59.195

57.137

51.654

Total Current Liabilities (4)

4183.047

3448.852

3101.388

 

 

 

 

TOTAL

18220.053

13992.808

9981.600

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10087.756

6280.035

3098.436

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

3742.099

3558.963

3855.720

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.090

5.690

4.190

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

666.754

636.465

303.833

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

14500.699

10481.153

7262.179

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1185.387

773.307

764.674

(c) Trade receivables

935.074

1169.380

548.292

(d) Cash and cash equivalents

178.310

180.066

416.717

(e) Short-term loans and advances

1420.583

1388.902

989.738

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

3719.354

3511.655

2719.421

 

 

 

 

TOTAL

18220.053

13992.808

9981.600

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

6561.377

5267.369

4503.534

 

 

Other Income

106.452

52.226

22.550

 

 

TOTAL                                     (A)

6667.829

5319.595

4526.084

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2676.045

2346.981

2189.509

 

 

Purchases of Stock-in-Trade

1088.388

412.790

99.312

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(178.193)

(7.132)

(77.526)

 

 

Employees benefits expense

214.336

179.197

165.540

 

 

Other expenses

1443.563

1320.181

1194.351

 

 

Prior period items

0.000

(1.635)

(0.473)

 

 

Exceptional items

0.000

0.406

0.847

 

 

TOTAL                                     (B)

5244.139

4250.788

3571.560

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1423.690

1068.807

954.524

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

607.649

327.629

285.891

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

816.041

741.178

668.633

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

478.662

266.231

257.045

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

337.379

474.947

411.588

 

 

 

 

 

Less

TAX                                                                  (H)

97.003

121.331

83.963

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

240.376

353.616

327.625

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1470.797

1193.169

934.408

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

18.100

27.000

24.600

 

 

Dividend

39.588

41.887

38.087

 

 

Tax on Dividend

6.728

7.101

6.177

 

BALANCE CARRIED TO THE B/S

1646.757

1470.797

1193.169

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods on F.O.B. basis

674.731

738.167

934.044

 

 

Interest on Deposits

0.000

0.132

23.606

 

TOTAL EARNINGS

674.731

738.299

957.650

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1085.674

804.699

721.002

 

 

Components – spare parts

0.117

2.526

6.484

 

 

Chemical

29.337

10.051

12.888

 

 

Capital Goods

11.079

217.207

26.508

 

TOTAL IMPORTS

1126.207

1034.483

766.882

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.43

3.74

3.66

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.66

6.71

7.27

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

21.70

20.29

21.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.33

4.55

6.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.12

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.35

1.76

1.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89

1.02

0.88

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

182.435

197.435

197.939

Reserves & Surplus

2893.538

3670.665

5986.535

Money received against share warrants

91.500

151.875

146.772

Net worth

3167.473

4019.975

6331.246

 

 

 

 

long-term borrowings

3462.594

5874.889

7082.307

Short term borrowings

1242.972

1213.693

1472.814

Total borrowings

4705.566

7088.582

8555.121

Debt/Equity ratio

1.486

1.763

1.351

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4503.534

5267.369

6561.377

 

 

16.961

24.566

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4503.534

5267.369

6561.377

Profit

327.625

353.616

240.376

 

7.27%

6.71%

3.66%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT

(Rs. In Millions)

PARTICULAR

31.03.2014

31.03.2013

31.03.2012

Current maturities of long-term debt

1062.390

1097.063

988.705

 

 

 

 

Total

1062.390

1097.063

988.705

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

HIGH COURT OF GUJARAT

CRIMINAL MISC.APPLICATION (FOR QUASHING AND SET ASIDE FIR/ORDER) No. 17991 of 2013 To CRIMINAL MISC.APPLICATION ( FOR QUASHING AND SET ASIDE FIR/ORDER ) No. 17992 of 2013

 

 

Status : PENDING

CCIN No : 001044201317991

 

Next Listing Date:

19/02/2014

 

Coram

HONOURABLE MR.JUSTICE G.R.UDHWANI

 

 

S.NO.

Name of the Petitioner

Advocate On Record

1
2
3

KALPATRU PACAKAGING PRODUCTS PRIVATE LIMITED  - THRO' DIPESH M LADDHA
RACHNA D LADDHA
KAUSHALYA LADDHA

MS RV ACHARYA for: Applicant(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1 - 3

 

S.NO.

Name of the Respondant

Advocate On Record

1
2

STATE OF GUJARAT
RAINBOW PAPERS LIMITED - THRO'SANKET SHAKTIBHAI MUKUL

PUBLIC PROSECUTOR for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1
MR ANIL H SONI for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 2

 

 

Presented On

: 08/11/2013

Registered On

: 08/11/2013

Bench Category

: -

District

: AHMEDABAD

Case Originated From

: THROUGH ADVOCATE

Listed

: 3 times

Stage Name

: NOTICE RETURNABLE & ADJOURNED MATTERS

 

OFFICE OBJECTION

 

Filing Stage
Filing Stage
Filing Stage
Filing Stage
Filing Stage
Filing Stage
Filing Stage
Filing                            Stage

WHETHER INDEX-CUM-CHRONOLOGY OF DOCUMNETS AND EVENTS FILED ?

WHETHER PROPER & FULL COURT FEE IS PAID ?

WHETHER CERTIFIED COPIES FILED ? APPELLATE JUDGEMENT

WHETHER NAMES OF THE PARTIES TALLY WITH NAMES IN THE CERTIFIED COPIES ?

WHETHER PAGING IS DONE ?

WHETHER COPY SERVED TO THE OTHERSIDE/CAVEATOR/P.P?

WHETHER COPIES ARE LEGIBLE AND WHETHER TYPED COPIES OF HAND WRITTEN ANNEXURES FILED ?

WHETHER COPIES ARE TRUE COPIES SO SIGNED BY ADVOCATE ?

 

Classification

SJ - CRIMINAL MISC. APPLICATION - INDIAN PENAL CODE, 1860 - QUASHING OF COMPLAINT

Act

CRIMINAL PROCEDURE CODE, 1973

 

OTHER FORUMS

 

S.No.

CASEDETAILS

TRIBUNAL REFERRENCE

ORDER PASSED BY

JUDGEMENT DATE

PLACE

1

CRIMINAL CASE NO.24/2013

-

CHIEF JUDICIAL MAGISTRATE, AHMEDABAD

-

AHMEDABAD

 

OFFICE DETAILS

 

S. No.

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

1

08/11/2013

APPEARANCE NOTE

PUBLIC PROSECUTOR 
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

0

PUBLIC PROSECUTOR(2) for R:1

2

08/11/2013

VAKALATNAMA

MS RV ACHARYA ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

5

MS RV ACHARYA(1124) for P:1 - 3

3

08/11/2013

MEMO OF APPEAL/PETITION/SUIT

MS RV ACHARYA ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

20

MS RV ACHARYA(1124), for P:1 - 3

4

26/11/2013

CERTIFIED COPY

MS RV ACHARYA ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

20

MS RV ACHARYA(1124) for P:1 - 3

5

01/01/2014

AFFIDAVIT OF DS

MS RV ACHARYA ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

0

MS RV ACHARYA(1124) for P:1 - 3

6

08/01/2014

VAKALATNAMA

MR ANIL H SONI ADVOCATE
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 2

5

MR ANIL H SONI(2793) for R:2

 

COURT PROCEEDINGS

 

S. No.

Notified Date

CourtCode

Board Sr. No.

Stage

Action

Coram

1

28/11/2013

10

4

FRESH MATTERS - QUASHING

NEXT DATE

HONOURABLE MS.JUSTICE HARSHA DEVANI

2

09/01/2014

23

79

NOTICE RETURNABLE AND ADJOURNED MATTERS

NEXT DATE

HONOURABLE MS.JUSTICE HARSHA DEVANI 

HONOURABLE MR.JUSTICE M.D. SHAH and HONOURABLE MR.JUSTICE G.R.UDHWANI

3

19/02/2014

23

79

NOTICE RETURNABLE AND ADJOURNED MATTERS

HONOURABLE MR.JUSTICE G.R.UDHWANI

 

AVAILABLE ORDERS

 

S. No.

Case Details

Judge Name

Order Date

CAV

Judgement

Questions

Transferred

Download

1

CRIMINAL MISC.APPLICATION/17991/2013

HONOURABLE MS.JUSTICE HARSHA DEVANI

28/11/2013

N

ORDER

-

Y

Download

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2014

As on

31.03.2013

LONG-TERM BORROWINGS

 

 

Financial Institutions

200.000

300.000

Loans and advances from others

729.500

729.500

Other loans and advances from others

757.604

495.002

SHORT-TERM BORROWINGS

 

 

Other loans and advances

 

 

From Banks (Buyer’s Credit)

283.079

373.706

Total

1970.183

1898.208

 

 

 

 

 

CORPORATE INFORMATION:

 

The company is engaged in manufacturing and marketing of paper. It uses various qualities of waste papers as its raw material for manufacturing finished paper. The company offers wide range of paper including Writing and printing paper, Newsprint paper, Duplex Board,Coated Paper, Colour Paper and Board, Crepe paper, Poster paper, Cast coated paper and fluroscent paper.

 

During the financial year 2011-12 the company has acquired 100% equity shares in two companies viz. Rainbow Papers JLT(Dubai) and Rainbow Infrabuild Private Limited. M/s Rainbow Infrabuild Private Limited has ceased to be a subsidiary of the company from 28.05.2013.

 

Review of Operations:

The brief highlights of the consolidated results of the Company during the year are as under:

 

  • The company has achieved total production of 1,71,898.47 MT as compared to 1,49,251.23 MT in the previous year recording yoy growth of 16%.
  • The company has recorded Gross Sales of Rs.11614.00 Millions as compared to Rs.9214.000 Millions for FY13, recording a yoy growth of 26%.
  • The EBITDA for the financial year 2013-14 is Rs.1872.000 Millions compared to Rs.1365.000 Millions during the previous year, registering a growth of 37% yoy.
  • The Net Profit is at Rs.622.000 Millions compared to Rs.611.000 Millions last year, generating a yoy growth of 2%.

 

Exports:

 

The Company exported 22,222.24 MT of paper during the year under review. The export proceeds amounted to Rs.835.400 Millions (being 8 % of Gross Sales) as compared to Rs.924.500 Millions during the previous year.

 

The main contributors for the satisfactory export performance were increased focus on export market development and product quality that matched the international standards.

 

With firm commitments and through sustained efforts, the Company continues to maintain good rapport with global customers. Their quality products and timely delivery have found wide acceptance in the highly competitive international market.

 

The Company has a strong presence in the international markets such as USA, Middle East, South-Africa and UK and exports nearly 20% of its production in these countries. The Company also has a wholly-owned subsidiary, Rainbow papers JLT, which is based in Dubai, UAE. Rainbow Papers Limited. has been a consistent exporter of paper and also one of the leading exporter from India in the last few years.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY OVERVIEW

 

Paper is interwoven with human life in hundreds of ways. It is a bio-degradable product and has a benign footprint at the end of its life cycle. Despite the predictions that digital age would render paper obsolete, Paper Industry has been growing year after year.

 

A Paper Industry has a very prominent role in the World Economy. Annual revenue from this Sector exceeds US $ 500 billions. World consumptions of paper and boards grew from 169 million tonnes in 1981 to 253 million tonnes in 1993 and to 352 million tonnes in 2005. Current consumption is of the order of 400 million tonnes.

 

There are about 700-800 paper mills (organized and unorganized sector) in the country out of which 12 large units accounts for production share of about 30% and balance units mostly comprising of medium (Agro based) and Small (Waste Paper based) paper mills with production share of 70%. Wood based industry accounts for 35% of production while waste paper and agri residue accounts for 44% and 21% respectively.

 

The Indian paper industry is an integral part of the Nation’s economy and contributes to its growth and development. It is in this spirit that the Indian paper industry has continued to upgrade its capacities and technologies, in spite of huge challenges like shortage of raw material, highly capital intensive nature of the industry, threat of cheaper imports from Asian countries etc. From a situation where most paper mills were relatively small and with old technologies, we have now reached a stage where almost all major paper mills have adopted world class technologies and are fast progressing towards world’s scale of operations as well.

 

Demand is projected to grow by about 2-3% per annum. While the mature markets may record a flat growth rate, the emerging markets are expected to grow at a CAGR of 4-5%. India forecasts to have the highest growth rate of 6-7 % per annum. China and Russia are expected to register impressive growth rates in excess of 5% per annum.

 

India has to maintain its position as the 11th largest producer of paper in the world. However, the Indian Paper Industry accounted for a meagre 3% of global paper demand. The per-capita consumption amounted to about 10 kgs which is significantly lower than the world average of around 58 kgs. India’s per capita consumption is also lower than China’s (42 kg), Indonesia’s (22 kg), Malaysia’s (25 kg), and of course USA’s (312 kg) consumption levels. This indicates the ample scope available for expansion of the Indian Paper Industry.

 

While the market size and per capita consumption are relatively low, they have exhibited a rising trend over past several years, from 7.3 kg in 2008 to 10 kg in 2012, as per ICRA. The total paper consumption has grown at a CAGR of around 6% over last decade with none of the last ten years showing a decline in consumption demand. The long-term demand outlook for the Indian paper industry remains favourable, driven by increasing literacy levels, growth in print media (particularly in the vernacular languages), higher government spending on education sector, changing urban lifestyles, as well as economic growth. Given that these factors are likely to be sustained, the paper industry is likely to continue growing at a rate of 6-8% in the medium to long term, although there may be aberrant years given the cyclical nature of the industry.

 

Growth in Indian paper industry during 2013-14 was moderate and is likely to be so in 2014-15 also due to sluggish economic activity. Global demand to be CAGR 2% in next 5 years.

 

Industry has upgraded process technologies, installed most modern fiber lines and high-speed paper machines with shoe press to boost the production, conserve energy and water and improve financial performance. Many mills have adopted extended delignification process, Elemental Chlorine Free bleaching to modernize the fiber lines. In the area of paper making, adopted alkaline sizing, replacing clay and talk with Grounded Calcium Carbonate and Precipitated Calcium Carbonate fillers and increase the ash content in paper to reduce usage of fiber. Industry has progressed in spite of challenges, improved environmental performance in terms of reduction of effluent volumes, reduction in terms of usage of steam, power, AOX reduction, apart from many other successful achievements in process technologies.

 

COMPANY OVERVIEW

 

Rainbow Papers Limited. has a presence in all the below mentioned categories of paper:

 

  • Paperboard
  • W and P
  • Newsprint
  • Specialty.

 

In addition, under the conversion businesses, the company has set up facilities for manufacturing notebooks and copier papers inside its paper manufacturing complex to capture the higher value addition available in the conversion businesses.

 

The Company has capacities to manufacture duplex and multilayer paperboard which is used in a variety of industries such as FMCG, Textiles, Pharmaceuticals, Horticulture, F and B and Consumer Durables.

 

In addition, the Company also participates in the tenders of the “State Text Book Corporation” in Gujarat, MP and Chhatisgarh. Writing and Printing Paper is also consumed by various Government departments such as NCERT, IGNOU and the State Textbook Corporation of Western and Central India and a number of the leading State and Central University publications, where the company is a leading supplier.

 

Many of the leading media companies like HT Media and BCCL (Times Group) have therefore adopted a “buy local” policy and have targeted to increase their local newsprint procurement intakes from 25% to 90%. This has provided an opportunity to the company to manufacture and sell newsprints for local consumers, which is an import substitute. Similarly, the company has recently started manufacturing glazed newsprint which is in big demand in the country and also another import substitute.

 

The company also manufacturers a variety of Specialty Papers such as:

 

  • Florescent Papers
  • Art Board
  • Chromo Papers
  • Crepe and Decorative Papers.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10529050

22/10/2014

90,000,000.00

AXIS BANK LIMITED

1, KAMAL PALACE, 2ND FLOOR, 3RD EYE ONE BUILDING, NR. PANCHVATI CIRCLE, C G ROAD, AHMEDABAD, GUJARAT - 380006, INDIA

C32223885

2

10526173

09/10/2014

50,000,000.00

INDIAN OVERSEAS BANK

LARGE CORPORATE BRANCH, SHARAD SHOPPING CENTRE,,
OPP. HANDLOOM HOUSE, ASHRAM ROAD,, AHMEDABAD, GUJARAT - 380009, INDIA

C29851961

3

10523467

25/09/2014

165,000,000.00

AXIS BANK LIMITED

1, KAMAL PALACE, 2ND FLOOR, 3RD EYE ONE BUILDING, NR. PANCHVATI CIRCLE, C G ROAD, AHMEDABAD, GUJARAT - 380006, INDIA

C25081886

4

10490088

21/07/2014 *

9,655,000,000.00

PNB INVESTMENT SERVICES LIMITED - SECURITY TRUSTEE
OF IOB CONSORTIUM

6TH FLOOR, GUJARAT BHAVAN,, OPP M J LIBRARY, ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

C13821228

5

10477509

13/02/2014

350,000,000.00

BANK OF INDIA

AHMEDABAD LARGE CORPORATE BRANCH, 2ND FLOOR, BANK
OF INDIA BUILDING, BHADRA, AHMEDABAD, GUJARAT - 380001, INDIA

B96327572

6

10467890

09/05/2014 *

1,000,000,000.00

IFCI LIMITED

IFCI TOWER,, 61, NEHRU PLACE,, NEW DELHI, DELHI -
110019, INDIA

C05274485

7

10453523

21/09/2013

836,500.00

INDUSIND BANK LIMITED

2401, GEN THIMMAYYA ROAD,, CONTONMENT,, PUNE, MAHARASHTRA - 411001, INDIA

B86864022

8

10453525

21/09/2013

1,228,400.00

INDUSIND BANK LIMITED

2401, GEN THIMMAYYA ROAD,, CONTONMENT,, PUNE, MAHARASHTRA - 411001, INDIA

B86864279

9

10414078

22/03/2013

500,000,000.00

ALLAHABAD BANK

S. P. NAGAR BRANCH, ACME CENTRE, SHRIMALI SOCIETY, NR. NAVRANGPURA RAILWAY CROSSING, NAVRANGPURA,,
AHMEDABAD, GUJARAT - 380009, INDIA

B71540058

10

10388819

07/11/2012

750,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, MAHARASHTRA - 400013, INDIA

B62891841

11

10382286

04/10/2012

834,621.00

INDUSIND BANK LIMITED

2401, GEN THIMMAYYA ROAD,, CONTONMENT,, PUNE, MAHARASHTRA - 411001, INDIA

B60382322

12

10382373

04/10/2012

834,621.00

INDUSIND BANK LIMITED

2401, GEN THIMMAYYA ROAD,, CONTONMENT,, PUNE, MAHARASHTRA - 411001, INDIA

B60411428

13

10382285

28/09/2012

834,621.00

INDUSIND BANK LIMITED

2401, GEN THIMMAYYA ROAD,, CONTONMENT,, PUNE, MAHARASHTRA - 411001, INDIA

B60381761

14

10382366

28/09/2012

834,621.00

INDUSIND BANK LIMITED

2401, GEN THIMMAYYA ROAD,, CONTONMENT,, PUNE, MAHARASHTRA - 411001, INDIA

B60409406

15

10342707

23/02/2012

750,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B35232503

16

90100111

12/09/2005

750,000.00

ICICI BANK LIMITED

11TH FLOOR; SAKAR -1; NEHRU BRIDGE CORNER, ASIAN
ROAD, AHEMADABAD, GUJARAT - 380009, INDIA

-

17

90099918

23/10/2004

645,000.00

ICICI BANK LIMITED

P O BOX NO. 113 ; BANDRA EAST, 3, MUMBAI, GUJARAT
- 400051, INDIA

-

18

80016306

29/09/2003

362,000,000.00

INDIAN OVERSEAS BANK CORPORATION BANK

KALUPUR CIRLCE, AHMEDABAD, GUJARAT - 380002, INDIA

-

19

90102715

07/01/2005 *

362,000,000.00

INDIAN OVERSEAS BANK

KALUPUR CIRCLE, AHEMADABAD, GUJARAT - 380002, INDIA

-

20

90099682

30/07/2003

164,000,000.00

CORPORTION BANK

INDUSTRIAL FINANCE BRANCH; RANGOLI COMPLEX, OPP;
V S HOSPTAL, AHEMADABAD, GUJARAT, INDIA

-

21

90099616

29/01/2003

158,500,000.00

INDIAN OVERSEAS BANK

KALUPUR CIRCLE, 3, AHEMADABAD, GUJARAT - 380002, INDIA

-

22

90099615

22/09/2008 *

127,500,000.00

INDIAN OVERSEAS BANK

KALUPUR CIRCLE, AHMEDABAD, GUJARAT - 380002, INDIA

A50333251

23

80016303

28/01/2003

158,500,000.00

INDIAN OVERSEAS BANK

KALUPUR CIRCLE, AHMEDABAD, GUJARAT - 380002, INDIA

-

24

90099141

16/03/2000

11,900,000.00

GUJRAT INDUSTRIAL INVESTMENT CORPORTION LIMITED

UDYOG BHAVAN; 5 TH FLOOR BLOCK 11-12;, GANDHINAGAR, GUJARAT, INDIA

-

25

90098977

08/04/1999

13,000,000.00

GUJRAT INDUSTRIAL INVESTMENT CORPORTION LIMITED

CHUNNI BHAI CHAMBERS; ASHRAM ROAD, AHEMADABAD, GUJARAT - 380009, INDIA

-

26

90098778

07/02/1998

49,000,000.00

GUJRAT INDUSTRIAL INVESTMENT CORPORTION LIMITED

CHUNNI BHAI CHAMBERS; ASHRAM ROAD, AHEMADABAD, GUJARAT - 380009, INDIA

-

27

90098628

10/07/1997

15,000,000.00

GUJRAT INDUSTRIAL INVESTMENT CORPORTION LIMITED

CHUNNI BHAI CHAMBER; ASHRAM ROAD, AHEMADABAD, GUJARAT - 380009, INDIA

-

28

90098324

11/03/1996 *

31,200,000.00

GUJRAT INDUSTRIAL INVESTMENT CORPORTION LIMITED

CHUNNI BHAI CHAMBERS;ASHRAM ROAD, AHEMADABAD, GUJARAT - 380009, INDIA

-

29

90098218

11/03/1996 *

15,000,000.00

GUJRAT INDUSTRIAL INVESTMENT CORPORTION LIMITED

CHUNNI BHAI CHAMBERS;ASHRAM ROAD, AHEMADABAD, GUJARAT - 380009, INDIA

-

30

90097867

11/03/1996 *

10,000,000.00

GUJRAT INDUSTRIAL INVESTMENT CORPORTION LIMITED

CHUNNI BHAI CHAMBERS;ASHRAM ROAD, AHEMADABAD, GUJARAT - 380009, INDIA

-

31

90097860

12/03/1994 *

34,500,000.00

STATE BANK OF INDIA

LAGHU UDYOG BRANCH; GANDHIGRAM RLY.STATION, AHEMAD
ABAD, GUJARAT - 380009, INDIA

-

32

90097824

05/03/2001 *

34,500,000.00

STATE BANK OF INDIA

SPECIALISED COMM. BRANCH, NEAR GANDHIGRAM RLY ST
ATION, AHEMADABAD, GUJARAT - 380009, INDIA

-

33

90097454

16/01/1991

1,900,000.00

GUJRAT INDUSTRIAL INVESTMENT CORPORTION LIMITED

CHUNNI BHAI CHAMBERS; ASHRAM ROAD, AHEMADABAD, GUJARAT - 380009, INDIA

-

34

90097440

06/03/1996 *

15,000,000.00

GUJRAT INDUSTRIAL INVESTMENT CORPORTION LIMITED

ASHRAM ROAD, AHEMADABAD, GUJARAT - 380009, INDIA

-

 

* Date of charge modification

 

 

STATEMENT OF UNAUDITED RESULTS FOR THE QUARTER ENDED 30TH JUNE 2014

(Rs. In Millions)

Sr.

No.

Particular

Quarter Ended

 

 

30.06.2014

1.

Income from operations

Unaudited

 

Gross Sales

 

 

Net Sales/Income from Operations

1470.400

 

Other operating income

11.400

 

Total Income

1481.800

2.

Expenditure

 

 

Cost of materials consumed

637.200

 

Purchase of stock in trade

109.200

 

Changes in inventories of finished goods, work in progress and stock in trade

50.000

 

Employee benefits expenses

54.900

 

Depreciation and amortization expenses

97.100

 

Other expenses

303.100

 

Total Expenses

1251.500

3.

Profit/ (Loss) from Operations before Other Income, Interest and Exceptional Items (1-2)

230.300

4.

Other Income

22.700

5.

Profit/ (Loss) from ordinary activities before finance costs and  Exceptional Items (3+4)

253.000

6.

Finance Cost (net)

176.400

7.

Profit/ (Loss) from ordinary activities after finance costs and but before Exceptional Items (5-6)

76.600

8.

Exceptional Items

1.600

9.

Profit/ (Loss) from ordinary activities before tax (7+8)

78.200

10.

Tax Expense

 

 

(a) Current Tax

16.100

 

(b) MAT Credit Entitlement

(16.100)

11.

Profit/ (Loss) from ordinary activities after tax (9-10)

78.200

12.

Extraordinary Items (net of tax expenses)

--

13

Net Profit/ (Loss) for the period (11-12)

78.200

14.

Operating Profit – EBITDA (2(e)+(5))

350.100

15.

Cash Profit

175.300

16.

Paid-up Equity Share Capital (Face Value per share Re.10) 

212.400

17.

Reserve excluding Revaluation Reserves

--

16i.

Earnings Per Share – (Before Extraordinary Items)

 

 

Basic

0.78

 

Diluted

0.78

 

 

 

 

 

 

A

PARTICULARS OF SHAREHOLDING

 

1.

Public Shareholding

 

 

-Number of Shares

59760850

 

- Percentage of Shareholding

56.26

 

 

 

2.

Promoters and Promoter Group Shareholding

 

 

a) Pledged/Encumbered

 

 

- Number of Shares

26934270

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

57.98

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

25.36

 

 

 

 

b) Non Encumbered

 

 

- Number of Shares

19522180

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

42.02

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

18.38

 

Particulars

Quarter Ended

30.06.2014

Pending at the beginning of the quarter

0

Received during the quarter

0

Disposed of during the quarter

0

Remaining unresolved at the end of the quarter

0

 

Note:

 

1. The above financial results were reviewed by the Audit Committee and approved by the Board of Directors in their meetings held on August 12, 2014. The Statutory Auditors have carried out the limited review of the financial results for the quarter ended on June 30, 2014 as per clause 41 of the Listing Agreements.


2. The company has opted to publish unaudited consolidated financial results, pursuant to the option made available under clause 41 of the Listing Agreements.


3. Effective from April 01, 2014, the company has charged depreciation based on the revised remaining useful life of the assets as per the requirement of schedule II of the Companies Act 2013. Due to above, depreciation charged for the quarter ended June 30, 2014 is lower by Rs. 36.200 Millions. Further based on transistional provision as per note 7(b) of Schedule II, an amount of Rs. 1.500 Millions (net of deferred tax) has been adjusted against retained earnings.


4. During the quarter 7248000 warrants have been converted into equity shares at Rs. 81/- per share to one of its promoter group company.


5. The deferred tax liability will be considered at the end of accounting year.


6. Figures of the last quarter are the balancing figures between the audited figures in respect of the year ended March 31, 2014 and the published figures upto the third quarter of the previous financial year.


7. The figures of previous year / period have been regrouped / reclassified wherever necessary.

 

 

FIXED ASSETS

  • Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Tubewell
  • Electrical Installation
  • Workshop Equipment
  • Vehicles
  • Air Conditioners
  • Computers

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.65

UK Pound

1

Rs.96.54

Euro

1

Rs.76.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.