|
Report Date : |
17.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
RAINBOW PAPERS LIMITED |
|
|
|
|
Registered
Office : |
801, Avdhesh House, Opposite Shri Guru Govind Gurudwara, Thaltej,
Ahmedabad – 380054, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
04.07.1986 |
|
|
|
|
Com. Reg. No.: |
04-008772 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.197.939 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L21010GJ1986PLC008772 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMR00278F/ AHMR03475D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACR5415K |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturing and Processing of Paper Products. |
|
|
|
|
No. of Employees
: |
1700 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. There is a dip in profit of the company in the year 2013-14. However,
overall financial position of the company is decent. Trade relations are reported to be fair. Business is active. Payments
are reported to be slow but correct. The company can be considered for business dealing at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = BB+ |
|
Rating Explanation |
Inadequate credit quality and high credit risk |
|
Date |
21.02.2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = A4+ |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
21.02.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Harshad B Shah |
|
Designation : |
Senior Manager Account and Finance
|
|
Contact No.: |
91-79-26855716 |
|
Date : |
14.11.2014 |
LOCATIONS
|
Registered Office/
Corporate Office : |
801, Avdhesh House, Opposite Shri Guru Govind Gurudwara, Thaltej,
Ahmedabad – 380054, Gujarat, India |
|
Tel. No.: |
91-79-26855716/ 14/ 32952073 |
|
Fax No.: |
91-79-26855712/ 26855744 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Offices 1 : |
101, Gemini Flats, Nehru Road, Vile Parle (East), Mumbai, Maharashtra, India |
|
Tel. No.: |
91-22-26162426 |
|
Fax No.: |
91-22-26102694 |
|
|
|
|
Branch Offices 2 : |
202, Krishna House Co-Operative Society, 4805/24, Bharat Ram Road, Dariya Ganj, New Delhi, India |
|
Tel. No.: |
91-11- 23245756 |
|
Fax No.: |
91-11- 23287553 |
|
|
|
|
Factory 1 : |
Paper and Crepe Units 1453, Village Rajpur , Taluka Kadi, Kalol – Mehsana Highway - 382715, North Gujarat, India |
|
Tel. No.: |
91-2764-278492 – 93 – 94 |
|
|
|
|
Factory 2 : |
Coating Division 1423, Village Rajpur , Taluka Kadi, Kalol – Mehsana Highway - 382715, North Gujarat, India |
|
Tel. No.: |
91-2764-278414 |
DIRECTORS
As on 31.03.2014
|
Name : |
Mr. Ajaykumar Radheshyam Goenka |
|
Designation : |
Managing Director |
|
Address : |
71, Sunrise Park, Opposite Drive-In Cinema, Thaltej, Ahmedabad –
380054, Gujarat, India |
|
Date of Birth/Age : |
23.02.1958 |
|
Date of Appointment : |
11.09.1990 |
|
PAN No.: |
AAZPG8113B |
|
DIN No.: |
00139512 |
|
|
|
|
Name : |
Mr. Rahul Jamnaprasad Maheshwari |
|
Designation : |
Director |
|
Address : |
903, Kanchandeep Appartment, Near Nehrunagar Circle, Ambawadi, Ahmedabad
- 380015gujarat, India |
|
Date of Birth/Age : |
10.04.1976 |
|
Date of Appointment : |
27.09.2011 |
|
DIN No.: |
00289730 |
|
|
|
|
Name : |
Mr. Kantibhai Hirabhai Patel |
|
Designation : |
Director |
|
Address : |
26, Mahasukhnagar C H S L -2 , 26 Prerna Tirth, Vibhag-1, Opposite
Prerna Tirth Jain Derasar, Satelite, Ahmedabad – 380015, Gujarat, India |
|
Date of Birth/Age : |
03.09.1946 |
|
Date of Appointment : |
27.09.2011 |
|
DIN No.: |
02325787 |
|
|
|
|
Name : |
Mr. Shashikant Natverlal Thakar |
|
Designation : |
Director |
|
Address : |
Shivam A-11-12, Shyam Nagar ROC, Near Vishrannagar, Memnagar,
Ahmedabad – 380052, Gujarat, India |
|
Date of Birth/Age : |
02.09.1955 |
|
Date of Appointment : |
30.01.2010 |
|
DIN No.: |
02887471 |
|
|
|
|
Name : |
Mr. Mahendrabhai Mohanlal Patel |
|
Designation : |
Additional Director |
|
Address : |
16 Vishnu Hari Apartment, 18 Pushpkunj Society, Kankaria, Ahmedabad –
380022, Gujarat, India |
|
Date of Birth/Age : |
22.12.1956 |
|
Date of Appointment : |
21.10.2013 |
|
DIN No.: |
00137602 |
KEY EXECUTIVES
|
Name : |
Mr. Harshad B Shah |
|
Designation : |
Senior Manager Account and Finance
|
|
|
|
|
Name : |
Runel Umang Rathi |
|
Designation : |
Secretary |
|
Address : |
A-12, Sterling Appartments, Shahibaug, Ahmedabad – 380004,
Gujarat,
India |
|
Date of Birth/Age : |
04.07.1979 |
|
Date of Appointment : |
05.03.2007 |
|
PAN No.: |
ACFPB9687D |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Category of Shareholder |
Total
No. of Shares |
Total
Shareholding as a % of Total No. of Shares |
|
(A) Shareholding of Promoter and Promoter
Group |
|
|
|
|
|
|
|
|
2106930 |
2.72 |
|
|
44349520 |
57.17 |
|
|
46456450 |
59.88 |
|
|
|
|
|
Total shareholding of Promoter and Promoter
Group (A) |
46456450 |
59.88 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
500 |
0.00 |
|
|
7150000 |
9.22 |
|
|
4637550 |
5.98 |
|
|
11788050 |
15.20 |
|
|
|
|
|
|
16201240 |
20.88 |
|
|
|
|
|
|
2360230 |
3.04 |
|
|
551808 |
0.71 |
|
|
219797 |
0.28 |
|
|
7273 |
0.01 |
|
|
190830 |
0.25 |
|
|
21694 |
0.03 |
|
|
19333075 |
24.92 |
|
Total Public shareholding (B) |
31121125 |
40.12 |
|
Total (A)+(B) |
77577575 |
100.00 |
|
(C) Shares held by Custodians and against which
Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
28639725 |
0.00 |
|
|
28639725 |
0.00 |
|
Total (A)+(B)+(C) |
106217300 |
0.00 |

Shareholding
belonging to the category "Promoter and Promoter Group"
|
Sl.No. |
Name of the Shareholder |
Details of Shares held |
Encumbered shares (*) |
Details of warrants |
Total shares (including underlying shares assuming full
conversion of warrants and convertible securities) as a % of diluted share
capital |
||||
|
No. of Shares held |
As a % of grand
total (A)+(B)+(C) |
No |
As a percentage |
As a % of |
Number of warrants
held |
As a % total number
of warrants of the same class |
|||
|
1 |
Orient Newsprint Limited |
2,33,77,520 |
22.01 |
14212520 |
60.80 |
13.38 |
0 |
0.00 |
22.01 |
|
2 |
Rainbow Industrial Park Private
Limited |
68,19,000 |
6.42 |
6819000 |
100.00 |
6.42 |
0 |
0.00 |
6.42 |
|
3 |
Drupa Suppliers Private Limited |
1,41,53,000 |
13.32 |
5153000 |
36.41 |
4.85 |
7248000 |
100.00 |
20.15 |
|
4 |
Ajaykumar Radheshyam Goenka |
11,20,750 |
1.06 |
1120750 |
100.00 |
1.06 |
0 |
0.00 |
1.06 |
|
5 |
Drupadi Devi Goenka |
4,64,000 |
0.44 |
464000 |
100.00 |
0.44 |
0 |
0.00 |
0.44 |
|
6 |
Sangeeta Ajay Goenka |
3,37,500 |
0.32 |
0 |
0.00 |
0.00 |
0 |
0.00 |
0.32 |
|
7 |
Talati Nikita Aniket |
1,81,680 |
0.17 |
0 |
0.00 |
0.00 |
0 |
0.00 |
0.17 |
|
8 |
Ajay Goenka |
2,500 |
0.00 |
0 |
0.00 |
0.00 |
0 |
0.00 |
0.00 |
|
9 |
Niyati Sunny Agrawal |
500 |
0.00 |
0 |
0.00 |
0.00 |
0 |
0.00 |
0.00 |
|
|
Total |
4,64,56,450 |
43.74 |
27769270 |
59.77 |
26.14 |
7248000 |
100.00 |
50.56 |
Shareholding
belonging to the category "Public" and holding more than 1% of the
Total No. of Shares
|
Sl. No. |
Name of the Shareholder |
No. of Shares
held |
Shares as % of
Total No. of Shares |
Total shares
(including underlying shares assuming full conversion of warrants and
convertible securities) as a % of diluted share capital |
|
|
1 |
Devkant Synthetics India Private
Limited |
7668136 |
7.22 |
7.22 |
|
|
2 |
Life Insurance Corporation Of India |
4500000 |
4.24 |
4.24 |
|
|
3 |
India Focus Cardinal Fund |
2880500 |
2.71 |
2.71 |
|
|
4 |
General Insurance Coporation of India |
2650000 |
2.49 |
2.49 |
|
|
5 |
Headway Capital Advisors Limited |
2552114 |
2.40 |
2.40 |
|
|
6 |
BDR Securities Limited |
2148213 |
2.02 |
2.02 |
|
|
7 |
Silver Stallion Limited |
1425000 |
1.34 |
1.34 |
|
|
|
Total |
23823963 |
22.43 |
22.43 |
Shareholding belonging to the category
"Public" and holding more than 5% of the Total No. of Shares
|
Sl. No. |
Name(s) of the
shareholder(s) and the Persons Acting in Concert (PAC) with them |
No. of Shares |
Shares as % of
Total No. of Shares |
Total shares
(including underlying shares assuming full conversion of warrants and
convertible securities) as a % of diluted share capital |
|
|
|
|
|
|
|
1 |
Devkant Synthetics (India) Private Limited |
7668136 |
7.22 |
7.22 |
|
|
Total |
7668136 |
7.22 |
7.22 |
Details of Locked-in
Shares
|
Sl. No. |
Name of the Shareholder |
No. of Shares |
Locked-in Shares as % of |
|
1 |
Drupa Suppliers Private Limited |
90,00,000 |
8.47 |
|
2 |
Orient Newsprint Limited |
60,00,000 |
5.65 |
|
|
Total |
1,50,00,000 |
14.12 |
Details of Depository
Receipts (DRs)
|
Sl. No. |
Type of Outstanding DR (ADRs, GDRs, SDRs, etc.) |
No. of Outstanding DRs |
No. of Shares Underlying |
Shares Underlying Outstanding DRs as % of Total No. of
Shares |
|
1 |
GDRs |
2,86,39,725 |
2,86,39,725 |
26.96 |
|
|
Total |
2,86,39,725 |
2,86,39,725 |
26.96 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Processing of Paper Products. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
-- |
||||
|
|
|
||||
|
Agencies Held : |
-- |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Paper Products. |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash / Advance Payment / Cheque / Credit (30 / 60 Days) |
||||
|
|
|
||||
|
Purchasing : |
Cash / Advance Payment / Cheque / Credit (30 / 60 Days) |
GENERAL INFORMATION
|
Suppliers : |
Not Divulged |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Customers : |
Not Divulged |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
1700 (Approximately) |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
WC = Rs.3000.000
Millions, Fund Based = Rs.1500.000 Millions and Non-Fund Based = Rs.1500.000
Millions (Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Statutory Auditors
: |
|
|
Name : |
PARY and Company Chartered Accountants |
|
Address : |
Ahmedabad, Gujarat, India |
|
|
|
|
Cost Auditors |
|
|
Name : |
Shri V. H. Shah Cost Accountants |
|
Address : |
Ahmedabad, Gujarat, India |
|
|
|
|
Internal Auditors |
|
|
Name : |
Dhanesh B. Khatri and Company Chartered Accountants |
|
Address : |
Ahmedabad, Gujarat, India |
|
|
|
|
Related Parties : |
|
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
175000000 |
Equity Shares |
Rs.2/- each |
Rs.350.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
98969300 |
Equity Shares |
Rs.2/- each |
Rs.197.939 Millions |
|
|
|
|
|
Out of the above 5,11,77,275 of Rs. 2 each (PY 5,11,77,275 Equity Shares of Rs. 2 each ) fully paid up represent Global Depositary Receipts (GDRs)
Outstanding GDRs for conversion into Equity Shares are 2,86,39,725
(a) Reconciliation of
number of shares :
|
|
As at March 31, 2014 |
|
|
Equity shares: |
No of Shares |
Rs. In Millions |
|
Shares outstanding at the beginning of the year |
98717300 |
197.435 |
|
Add: Preferential issue of shares during the year |
-- |
-- |
|
Add: Conversion of Convertible Warrants during the year |
252000 |
0.504 |
|
Shares outstanding at the end of the year |
98969300 |
197.939 |
(b) Terms/rights
preferences and restrictions attached to securities:
- Equity Shares:
The company has one class of equity shares having a par value of Rs.2 each. Each shareholder is eligible for one vote per share held. The dividend proposed board of director is subject to the approval of shareholders in the ensuing Annual General meeting, except in case of interim dividend. In the event of liquidation, equity share holders are eligible to receive the remaining assets of the company after distribution of all preferential dues, in proportion to their shareholding.
During the year ended 31 March 2013, the amount of per share dividend recognized for distribution to equity shareholders was Rs.0.40 (P.Y.31 March 2012 Rs.0.40)
(c) Details of
shareholders holding more than 5% shares in the company:
|
|
As at March 31, 2014 |
|
|
Name of share
holders |
No of Shares held |
% of holding |
|
Orient Newsprint Limited |
23,377,520 |
23.68 |
|
Devkant Sythetics (India) Private Limited |
7,617,746 |
7.70 |
|
Rainbow Industrial Park Private Limited |
6,819,000 |
6.89 |
|
Drupa Suppliers Private Limited* |
6,905,000 |
6.98 |
|
Headway Capital Advisors Limited |
2,761,406 |
2.79 |
* 15,00,000 equity shares alloted on conversion of warrants on 30.03.2013, Listing and trading permission from exchanges awaited.
Convertible Warrants:
On December 20,2012 the company has alloted 90,00,000 convertible warrants on prefrential allotment basis to promoter group company at a price of Rs.81/- shall be convertible into equity shares (at the sole option of warrant holder(s)) at any time within a period of 18 months from the date of allotment of warrants. lock-in of shares acquired by excerise of the warrants shall be for the period of 3 years.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
197.939 |
197.435 |
182.435 |
|
(b) Reserves & Surplus |
5986.535 |
3670.665 |
2893.538 |
|
(c) Money
received against share warrants |
146.772 |
151.875 |
91.500 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
6331.246 |
4019.975 |
3167.473 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
7082.307 |
5874.889 |
3462.594 |
|
(b) Deferred tax liabilities (Net) |
437.155 |
340.152 |
238.785 |
|
(c) Other long term
liabilities |
170.761 |
293.247 |
0.000 |
|
(d) long-term
provisions |
15.537 |
15.693 |
11.360 |
|
Total Non-current
Liabilities (3) |
7705.760 |
6523.981 |
3712.739 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
1472.814 |
1213.693 |
1242.972 |
|
(b) Trade
payables |
1438.417 |
959.088 |
591.458 |
|
(c) Other
current liabilities |
1212.621 |
1218.934 |
1215.304 |
|
(d) Short-term
provisions |
59.195 |
57.137 |
51.654 |
|
Total Current
Liabilities (4) |
4183.047 |
3448.852 |
3101.388 |
|
|
|
|
|
|
TOTAL |
18220.053 |
13992.808 |
9981.600 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
10087.756 |
6280.035 |
3098.436 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
3742.099 |
3558.963 |
3855.720 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
4.090 |
5.690 |
4.190 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
666.754 |
636.465 |
303.833 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
14500.699 |
10481.153 |
7262.179 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1185.387 |
773.307 |
764.674 |
|
(c) Trade
receivables |
935.074 |
1169.380 |
548.292 |
|
(d) Cash
and cash equivalents |
178.310 |
180.066 |
416.717 |
|
(e)
Short-term loans and advances |
1420.583 |
1388.902 |
989.738 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
3719.354 |
3511.655 |
2719.421 |
|
|
|
|
|
|
TOTAL |
18220.053 |
13992.808 |
9981.600 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
6561.377 |
5267.369 |
4503.534 |
|
|
|
Other Income |
106.452 |
52.226 |
22.550 |
|
|
|
TOTAL (A) |
6667.829 |
5319.595 |
4526.084 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
2676.045 |
2346.981 |
2189.509 |
|
|
|
Purchases of Stock-in-Trade |
1088.388 |
412.790 |
99.312 |
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(178.193) |
(7.132) |
(77.526) |
|
|
|
Employees benefits expense |
214.336 |
179.197 |
165.540 |
|
|
|
Other expenses |
1443.563 |
1320.181 |
1194.351 |
|
|
|
Prior period items |
0.000 |
(1.635) |
(0.473) |
|
|
|
Exceptional items |
0.000 |
0.406 |
0.847 |
|
|
|
TOTAL (B) |
5244.139 |
4250.788 |
3571.560 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1423.690 |
1068.807 |
954.524 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
607.649 |
327.629 |
285.891 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
816.041 |
741.178 |
668.633 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
478.662 |
266.231 |
257.045 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
337.379 |
474.947 |
411.588 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
97.003 |
121.331 |
83.963 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
240.376 |
353.616 |
327.625 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1470.797 |
1193.169 |
934.408 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
18.100 |
27.000 |
24.600 |
|
|
|
Dividend |
39.588 |
41.887 |
38.087 |
|
|
|
Tax on Dividend |
6.728 |
7.101 |
6.177 |
|
|
BALANCE CARRIED
TO THE B/S |
1646.757 |
1470.797 |
1193.169 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of goods on F.O.B.
basis |
674.731 |
738.167 |
934.044 |
|
|
|
Interest on Deposits |
0.000 |
0.132 |
23.606 |
|
|
TOTAL EARNINGS |
674.731 |
738.299 |
957.650 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
1085.674 |
804.699 |
721.002 |
|
|
|
Components – spare parts |
0.117 |
2.526 |
6.484 |
|
|
|
Chemical |
29.337 |
10.051 |
12.888 |
|
|
|
Capital Goods |
11.079 |
217.207 |
26.508 |
|
|
TOTAL IMPORTS |
1126.207 |
1034.483 |
766.882 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2.43 |
3.74 |
3.66 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
3.66 |
6.71 |
7.27 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
21.70 |
20.29 |
21.19 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.33 |
4.55 |
6.72 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05 |
0.12 |
0.13 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.35 |
1.76 |
1.49 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.89 |
1.02 |
0.88 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
182.435 |
197.435 |
197.939 |
|
Reserves & Surplus |
2893.538 |
3670.665 |
5986.535 |
|
Money received against
share warrants |
91.500 |
151.875 |
146.772 |
|
Net worth |
3167.473 |
4019.975 |
6331.246 |
|
|
|
|
|
|
long-term borrowings |
3462.594 |
5874.889 |
7082.307 |
|
Short term borrowings |
1242.972 |
1213.693 |
1472.814 |
|
Total borrowings |
4705.566 |
7088.582 |
8555.121 |
|
Debt/Equity ratio |
1.486 |
1.763 |
1.351 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
4503.534 |
5267.369 |
6561.377 |
|
|
|
16.961 |
24.566 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
4503.534 |
5267.369 |
6561.377 |
|
Profit |
327.625 |
353.616 |
240.376 |
|
|
7.27% |
6.71% |
3.66% |

LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES OF
LONG-TERM DEBT
(Rs. In Millions)
|
PARTICULAR |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current maturities of long-term debt |
1062.390 |
1097.063 |
988.705 |
|
|
|
|
|
|
Total |
1062.390 |
1097.063 |
988.705 |
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
LITIGATION DETAILS
HIGH COURT OF GUJARAT
CRIMINAL
MISC.APPLICATION (FOR QUASHING AND SET ASIDE FIR/ORDER) No. 17991
of 2013 To CRIMINAL MISC.APPLICATION ( FOR QUASHING AND SET ASIDE
FIR/ORDER ) No. 17992 of 2013
|
Status : PENDING |
CCIN No : 001044201317991 |
|
Next Listing Date: |
19/02/2014 |
|
Coram |
HONOURABLE MR.JUSTICE G.R.UDHWANI |
|
S.NO. |
Name of the Petitioner |
Advocate On Record |
|
1 |
KALPATRU PACAKAGING PRODUCTS PRIVATE LIMITED - THRO' DIPESH M LADDHA |
MS RV ACHARYA for: Applicant(s) |
|
S.NO. |
Name of the Respondant |
Advocate On Record |
|
1 |
STATE OF GUJARAT |
PUBLIC PROSECUTOR for :Respondent(s) |
|
|
|||
|
Presented On |
: 08/11/2013 |
Registered On |
: 08/11/2013 |
|
Bench Category |
: - |
District |
: AHMEDABAD |
|
Case Originated
From |
: THROUGH ADVOCATE |
Listed |
: 3 times |
|
Stage Name |
: NOTICE RETURNABLE & ADJOURNED MATTERS |
||
OFFICE OBJECTION
|
Filing Stage |
WHETHER INDEX-CUM-CHRONOLOGY OF DOCUMNETS AND EVENTS FILED ? WHETHER PROPER & FULL COURT FEE IS PAID ? WHETHER CERTIFIED COPIES FILED ? APPELLATE JUDGEMENT WHETHER NAMES OF THE PARTIES TALLY WITH NAMES IN THE CERTIFIED COPIES ? WHETHER PAGING IS DONE ? WHETHER COPY SERVED TO THE OTHERSIDE/CAVEATOR/P.P? WHETHER COPIES ARE LEGIBLE AND WHETHER TYPED COPIES OF HAND WRITTEN ANNEXURES FILED ? WHETHER COPIES ARE TRUE COPIES SO SIGNED BY ADVOCATE ? |
|
Classification |
SJ - CRIMINAL MISC. APPLICATION - INDIAN PENAL CODE,
1860 - QUASHING OF COMPLAINT |
|
Act |
CRIMINAL PROCEDURE CODE, 1973 |
OTHER FORUMS
|
S.No. |
CASEDETAILS |
TRIBUNAL REFERRENCE |
ORDER PASSED BY |
JUDGEMENT DATE |
PLACE |
|
1 |
CRIMINAL CASE NO.24/2013 |
- |
CHIEF JUDICIAL MAGISTRATE, AHMEDABAD |
- |
AHMEDABAD |
OFFICE DETAILS
|
S. No. |
Filing Date |
Document Name |
Advocate Name |
Court Fee on Document |
Document Details |
|
1 |
08/11/2013 |
APPEARANCE NOTE |
PUBLIC PROSECUTOR |
0 |
PUBLIC PROSECUTOR(2) for R:1 |
|
2 |
08/11/2013 |
VAKALATNAMA |
MS RV ACHARYA ADVOCATE |
5 |
MS RV ACHARYA(1124) for P:1 - 3 |
|
3 |
08/11/2013 |
MEMO OF APPEAL/PETITION/SUIT |
MS RV ACHARYA ADVOCATE |
20 |
MS RV ACHARYA(1124), for P:1 - 3 |
|
4 |
26/11/2013 |
CERTIFIED COPY |
MS RV ACHARYA ADVOCATE |
20 |
MS RV ACHARYA(1124) for P:1 - 3 |
|
5 |
01/01/2014 |
AFFIDAVIT OF DS |
MS RV ACHARYA ADVOCATE |
0 |
MS RV ACHARYA(1124) for P:1 - 3 |
|
6 |
08/01/2014 |
VAKALATNAMA |
MR ANIL H SONI ADVOCATE |
5 |
MR ANIL H SONI(2793) for R:2 |
COURT PROCEEDINGS
|
S. No. |
Notified Date |
CourtCode |
Board Sr. No. |
Stage |
Action |
Coram |
|
1 |
28/11/2013 |
10 |
4 |
FRESH MATTERS - QUASHING |
NEXT DATE |
HONOURABLE MS.JUSTICE HARSHA DEVANI |
|
2 |
09/01/2014 |
23 |
79 |
NOTICE RETURNABLE AND ADJOURNED MATTERS |
NEXT DATE |
HONOURABLE MS.JUSTICE HARSHA DEVANI HONOURABLE MR.JUSTICE M.D. SHAH and HONOURABLE MR.JUSTICE G.R.UDHWANI |
|
3 |
19/02/2014 |
23 |
79 |
NOTICE RETURNABLE AND ADJOURNED MATTERS |
HONOURABLE MR.JUSTICE G.R.UDHWANI |
AVAILABLE ORDERS
|
S. No. |
Case Details |
Judge Name |
Order Date |
CAV |
Judgement |
Questions |
Transferred |
Download |
|
|
1 |
CRIMINAL MISC.APPLICATION/17991/2013 |
HONOURABLE MS.JUSTICE HARSHA DEVANI |
28/11/2013 |
N |
ORDER |
- |
Y |
Download |
|
UNSECURED LOAN
Rs.
In Millions
|
Particular |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG-TERM
BORROWINGS |
|
|
|
Financial Institutions |
200.000 |
300.000 |
|
Loans and advances from others |
729.500 |
729.500 |
|
Other loans and advances from others |
757.604 |
495.002 |
|
SHORT-TERM
BORROWINGS |
|
|
|
Other loans and advances |
|
|
|
From Banks (Buyer’s Credit) |
283.079 |
373.706 |
|
Total |
1970.183 |
1898.208 |
|
|
|
|
CORPORATE
INFORMATION:
The company is engaged in manufacturing and marketing of paper. It uses various qualities of waste papers as its raw material for manufacturing finished paper. The company offers wide range of paper including Writing and printing paper, Newsprint paper, Duplex Board,Coated Paper, Colour Paper and Board, Crepe paper, Poster paper, Cast coated paper and fluroscent paper.
During the financial year 2011-12 the company has acquired 100% equity shares in two companies viz. Rainbow Papers JLT(Dubai) and Rainbow Infrabuild Private Limited. M/s Rainbow Infrabuild Private Limited has ceased to be a subsidiary of the company from 28.05.2013.
Review of Operations:
The brief highlights of the consolidated results of the Company during the year are as under:
Exports:
The Company exported 22,222.24 MT of paper during the year under review. The export proceeds amounted to Rs.835.400 Millions (being 8 % of Gross Sales) as compared to Rs.924.500 Millions during the previous year.
The main contributors for the satisfactory export performance were increased focus on export market development and product quality that matched the international standards.
With firm commitments and through sustained efforts, the Company continues to maintain good rapport with global customers. Their quality products and timely delivery have found wide acceptance in the highly competitive international market.
The Company has a strong presence in the international markets such as USA, Middle East, South-Africa and UK and exports nearly 20% of its production in these countries. The Company also has a wholly-owned subsidiary, Rainbow papers JLT, which is based in Dubai, UAE. Rainbow Papers Limited. has been a consistent exporter of paper and also one of the leading exporter from India in the last few years.
MANAGEMENT DISCUSSION
AND ANALYSIS
INDUSTRY OVERVIEW
Paper is interwoven with human life in hundreds of ways. It is a bio-degradable product and has a benign footprint at the end of its life cycle. Despite the predictions that digital age would render paper obsolete, Paper Industry has been growing year after year.
A Paper Industry has a very prominent role in the World Economy. Annual revenue from this Sector exceeds US $ 500 billions. World consumptions of paper and boards grew from 169 million tonnes in 1981 to 253 million tonnes in 1993 and to 352 million tonnes in 2005. Current consumption is of the order of 400 million tonnes.
There are about 700-800 paper mills (organized and unorganized sector) in the country out of which 12 large units accounts for production share of about 30% and balance units mostly comprising of medium (Agro based) and Small (Waste Paper based) paper mills with production share of 70%. Wood based industry accounts for 35% of production while waste paper and agri residue accounts for 44% and 21% respectively.
The Indian paper industry is an integral part of the Nation’s economy and contributes to its growth and development. It is in this spirit that the Indian paper industry has continued to upgrade its capacities and technologies, in spite of huge challenges like shortage of raw material, highly capital intensive nature of the industry, threat of cheaper imports from Asian countries etc. From a situation where most paper mills were relatively small and with old technologies, we have now reached a stage where almost all major paper mills have adopted world class technologies and are fast progressing towards world’s scale of operations as well.
Demand is projected to grow by about 2-3% per annum. While the mature markets may record a flat growth rate, the emerging markets are expected to grow at a CAGR of 4-5%. India forecasts to have the highest growth rate of 6-7 % per annum. China and Russia are expected to register impressive growth rates in excess of 5% per annum.
India has to maintain its position as the 11th largest producer of paper in the world. However, the Indian Paper Industry accounted for a meagre 3% of global paper demand. The per-capita consumption amounted to about 10 kgs which is significantly lower than the world average of around 58 kgs. India’s per capita consumption is also lower than China’s (42 kg), Indonesia’s (22 kg), Malaysia’s (25 kg), and of course USA’s (312 kg) consumption levels. This indicates the ample scope available for expansion of the Indian Paper Industry.
While the market size and per capita consumption are relatively low, they have exhibited a rising trend over past several years, from 7.3 kg in 2008 to 10 kg in 2012, as per ICRA. The total paper consumption has grown at a CAGR of around 6% over last decade with none of the last ten years showing a decline in consumption demand. The long-term demand outlook for the Indian paper industry remains favourable, driven by increasing literacy levels, growth in print media (particularly in the vernacular languages), higher government spending on education sector, changing urban lifestyles, as well as economic growth. Given that these factors are likely to be sustained, the paper industry is likely to continue growing at a rate of 6-8% in the medium to long term, although there may be aberrant years given the cyclical nature of the industry.
Growth in Indian paper industry during 2013-14 was moderate and is likely to be so in 2014-15 also due to sluggish economic activity. Global demand to be CAGR 2% in next 5 years.
Industry has upgraded process technologies, installed most modern fiber lines and high-speed paper machines with shoe press to boost the production, conserve energy and water and improve financial performance. Many mills have adopted extended delignification process, Elemental Chlorine Free bleaching to modernize the fiber lines. In the area of paper making, adopted alkaline sizing, replacing clay and talk with Grounded Calcium Carbonate and Precipitated Calcium Carbonate fillers and increase the ash content in paper to reduce usage of fiber. Industry has progressed in spite of challenges, improved environmental performance in terms of reduction of effluent volumes, reduction in terms of usage of steam, power, AOX reduction, apart from many other successful achievements in process technologies.
COMPANY OVERVIEW
Rainbow Papers Limited. has a presence in all the below mentioned categories of paper:
In addition, under the conversion businesses, the company has set up facilities for manufacturing notebooks and copier papers inside its paper manufacturing complex to capture the higher value addition available in the conversion businesses.
The Company has capacities to manufacture duplex and multilayer paperboard which is used in a variety of industries such as FMCG, Textiles, Pharmaceuticals, Horticulture, F and B and Consumer Durables.
In addition, the Company also participates in the tenders of the “State Text Book Corporation” in Gujarat, MP and Chhatisgarh. Writing and Printing Paper is also consumed by various Government departments such as NCERT, IGNOU and the State Textbook Corporation of Western and Central India and a number of the leading State and Central University publications, where the company is a leading supplier.
Many of the leading media companies like HT Media and BCCL (Times Group) have therefore adopted a “buy local” policy and have targeted to increase their local newsprint procurement intakes from 25% to 90%. This has provided an opportunity to the company to manufacture and sell newsprints for local consumers, which is an import substitute. Similarly, the company has recently started manufacturing glazed newsprint which is in big demand in the country and also another import substitute.
The company also manufacturers a variety of Specialty Papers such as:
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10529050 |
22/10/2014 |
90,000,000.00 |
AXIS BANK LIMITED |
1, KAMAL PALACE, 2ND FLOOR, 3RD EYE ONE BUILDING, NR. PANCHVATI CIRCLE, C G ROAD, AHMEDABAD, GUJARAT - 380006, INDIA |
C32223885 |
|
2 |
10526173 |
09/10/2014 |
50,000,000.00 |
INDIAN OVERSEAS BANK |
LARGE CORPORATE BRANCH, SHARAD SHOPPING CENTRE,, |
C29851961 |
|
3 |
10523467 |
25/09/2014 |
165,000,000.00 |
AXIS BANK LIMITED |
1, KAMAL PALACE, 2ND FLOOR, 3RD EYE ONE BUILDING, NR. PANCHVATI CIRCLE, C G ROAD, AHMEDABAD, GUJARAT - 380006, INDIA |
C25081886 |
|
4 |
10490088 |
21/07/2014 * |
9,655,000,000.00 |
PNB INVESTMENT SERVICES LIMITED - SECURITY TRUSTEE |
6TH FLOOR, GUJARAT BHAVAN,, OPP M J LIBRARY, ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA |
C13821228 |
|
5 |
10477509 |
13/02/2014 |
350,000,000.00 |
BANK OF INDIA |
AHMEDABAD LARGE CORPORATE BRANCH, 2ND FLOOR, BANK |
B96327572 |
|
6 |
10467890 |
09/05/2014 * |
1,000,000,000.00 |
IFCI LIMITED |
IFCI TOWER,, 61, NEHRU PLACE,, NEW DELHI, DELHI - |
C05274485 |
|
7 |
10453523 |
21/09/2013 |
836,500.00 |
INDUSIND BANK LIMITED |
2401, GEN THIMMAYYA ROAD,, CONTONMENT,, PUNE, MAHARASHTRA - 411001, INDIA |
B86864022 |
|
8 |
10453525 |
21/09/2013 |
1,228,400.00 |
INDUSIND BANK LIMITED |
2401, GEN THIMMAYYA ROAD,, CONTONMENT,, PUNE, MAHARASHTRA - 411001, INDIA |
B86864279 |
|
9 |
10414078 |
22/03/2013 |
500,000,000.00 |
ALLAHABAD BANK |
S. P. NAGAR BRANCH, ACME CENTRE, SHRIMALI SOCIETY, NR.
NAVRANGPURA RAILWAY CROSSING, NAVRANGPURA,, |
B71540058 |
|
10 |
10388819 |
07/11/2012 |
750,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W |
B62891841 |
|
11 |
10382286 |
04/10/2012 |
834,621.00 |
INDUSIND BANK LIMITED |
2401, GEN THIMMAYYA ROAD,, CONTONMENT,, PUNE, MAHARASHTRA - 411001, INDIA |
B60382322 |
|
12 |
10382373 |
04/10/2012 |
834,621.00 |
INDUSIND BANK LIMITED |
2401, GEN THIMMAYYA ROAD,, CONTONMENT,, PUNE, MAHARASHTRA - 411001, INDIA |
B60411428 |
|
13 |
10382285 |
28/09/2012 |
834,621.00 |
INDUSIND BANK LIMITED |
2401, GEN THIMMAYYA ROAD,, CONTONMENT,, PUNE, MAHARASHTRA - 411001, INDIA |
B60381761 |
|
14 |
10382366 |
28/09/2012 |
834,621.00 |
INDUSIND BANK LIMITED |
2401, GEN THIMMAYYA ROAD,, CONTONMENT,, PUNE, MAHARASHTRA - 411001, INDIA |
B60409406 |
|
15 |
10342707 |
23/02/2012 |
750,000.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA |
B35232503 |
|
16 |
90100111 |
12/09/2005 |
750,000.00 |
ICICI BANK LIMITED |
11TH FLOOR; SAKAR -1; NEHRU BRIDGE CORNER, ASIAN |
- |
|
17 |
90099918 |
23/10/2004 |
645,000.00 |
ICICI BANK LIMITED |
P O BOX NO. 113 ; BANDRA EAST, 3, MUMBAI, GUJARAT |
- |
|
18 |
80016306 |
29/09/2003 |
362,000,000.00 |
INDIAN OVERSEAS BANK CORPORATION BANK |
KALUPUR CIRLCE, AHMEDABAD, GUJARAT - 380002, INDIA |
- |
|
19 |
90102715 |
07/01/2005 * |
362,000,000.00 |
INDIAN OVERSEAS BANK |
KALUPUR CIRCLE, AHEMADABAD, GUJARAT - 380002, INDIA |
- |
|
20 |
90099682 |
30/07/2003 |
164,000,000.00 |
CORPORTION BANK |
INDUSTRIAL FINANCE BRANCH; RANGOLI COMPLEX, OPP; |
- |
|
21 |
90099616 |
29/01/2003 |
158,500,000.00 |
INDIAN OVERSEAS BANK |
KALUPUR CIRCLE, 3, AHEMADABAD, GUJARAT - 380002, INDIA |
- |
|
22 |
90099615 |
22/09/2008 * |
127,500,000.00 |
INDIAN OVERSEAS BANK |
KALUPUR CIRCLE, AHMEDABAD, GUJARAT - 380002, INDIA |
A50333251 |
|
23 |
80016303 |
28/01/2003 |
158,500,000.00 |
INDIAN OVERSEAS BANK |
KALUPUR CIRCLE, AHMEDABAD, GUJARAT - 380002, INDIA |
- |
|
24 |
90099141 |
16/03/2000 |
11,900,000.00 |
GUJRAT INDUSTRIAL INVESTMENT CORPORTION LIMITED |
UDYOG BHAVAN; 5 TH FLOOR BLOCK 11-12;, GANDHINAGAR, GUJARAT, INDIA |
- |
|
25 |
90098977 |
08/04/1999 |
13,000,000.00 |
GUJRAT INDUSTRIAL INVESTMENT CORPORTION LIMITED |
CHUNNI BHAI CHAMBERS; ASHRAM ROAD, AHEMADABAD, GUJARAT - 380009, INDIA |
- |
|
26 |
90098778 |
07/02/1998 |
49,000,000.00 |
GUJRAT INDUSTRIAL INVESTMENT CORPORTION LIMITED |
CHUNNI BHAI CHAMBERS; ASHRAM ROAD, AHEMADABAD, GUJARAT - 380009, INDIA |
- |
|
27 |
90098628 |
10/07/1997 |
15,000,000.00 |
GUJRAT INDUSTRIAL INVESTMENT CORPORTION LIMITED |
CHUNNI BHAI CHAMBER; ASHRAM ROAD, AHEMADABAD, GUJARAT - 380009, INDIA |
- |
|
28 |
90098324 |
11/03/1996 * |
31,200,000.00 |
GUJRAT INDUSTRIAL INVESTMENT CORPORTION LIMITED |
CHUNNI BHAI CHAMBERS;ASHRAM ROAD, AHEMADABAD, GUJARAT - 380009, INDIA |
- |
|
29 |
90098218 |
11/03/1996 * |
15,000,000.00 |
GUJRAT INDUSTRIAL INVESTMENT CORPORTION LIMITED |
CHUNNI BHAI CHAMBERS;ASHRAM ROAD, AHEMADABAD, GUJARAT - 380009, INDIA |
- |
|
30 |
90097867 |
11/03/1996 * |
10,000,000.00 |
GUJRAT INDUSTRIAL INVESTMENT CORPORTION LIMITED |
CHUNNI BHAI CHAMBERS;ASHRAM ROAD, AHEMADABAD, GUJARAT - 380009, INDIA |
- |
|
31 |
90097860 |
12/03/1994 * |
34,500,000.00 |
STATE BANK OF INDIA |
LAGHU UDYOG BRANCH; GANDHIGRAM RLY.STATION, AHEMAD |
- |
|
32 |
90097824 |
05/03/2001 * |
34,500,000.00 |
STATE BANK OF INDIA |
SPECIALISED COMM. BRANCH, NEAR GANDHIGRAM RLY ST |
- |
|
33 |
90097454 |
16/01/1991 |
1,900,000.00 |
GUJRAT INDUSTRIAL INVESTMENT CORPORTION LIMITED |
CHUNNI BHAI CHAMBERS; ASHRAM ROAD, AHEMADABAD, GUJARAT - 380009, INDIA |
- |
|
34 |
90097440 |
06/03/1996 * |
15,000,000.00 |
GUJRAT INDUSTRIAL INVESTMENT CORPORTION LIMITED |
ASHRAM ROAD, AHEMADABAD, GUJARAT - 380009, INDIA |
- |
* Date of charge modification
STATEMENT OF UNAUDITED RESULTS FOR THE QUARTER ENDED 30TH
JUNE 2014
(Rs. In Millions)
|
Sr. No. |
Particular |
Quarter Ended |
|
|
|
30.06.2014 |
|
1. |
Income from operations |
Unaudited |
|
|
Gross Sales |
|
|
|
Net Sales/Income
from Operations |
1470.400 |
|
|
Other operating
income |
11.400 |
|
|
Total Income |
1481.800 |
|
2. |
Expenditure |
|
|
|
Cost
of materials consumed |
637.200 |
|
|
Purchase
of stock in trade |
109.200 |
|
|
Changes
in inventories of finished goods, work in progress and stock in trade |
50.000 |
|
|
Employee
benefits expenses |
54.900 |
|
|
Depreciation
and amortization expenses |
97.100 |
|
|
Other
expenses |
303.100 |
|
|
Total Expenses |
1251.500 |
|
3. |
Profit/ (Loss) from Operations
before Other Income, Interest and Exceptional Items (1-2) |
230.300 |
|
4. |
Other
Income |
22.700 |
|
5. |
Profit/ (Loss) from ordinary
activities before finance costs and Exceptional
Items (3+4) |
253.000 |
|
6. |
Finance
Cost (net) |
176.400 |
|
7. |
Profit/ (Loss) from ordinary
activities after finance costs and but before Exceptional Items (5-6) |
76.600 |
|
8. |
Exceptional
Items |
1.600 |
|
9. |
Profit/ (Loss) from ordinary
activities before tax (7+8) |
78.200 |
|
10. |
Tax
Expense |
|
|
|
(a)
Current Tax |
16.100 |
|
|
(b)
MAT Credit Entitlement |
(16.100) |
|
11. |
Profit/ (Loss) from ordinary
activities after tax (9-10) |
78.200 |
|
12. |
Extraordinary
Items (net of tax expenses) |
-- |
|
13 |
Net Profit/ (Loss) for the
period (11-12) |
78.200 |
|
14. |
Operating
Profit – EBITDA (2(e)+(5)) |
350.100 |
|
15. |
Cash
Profit |
175.300 |
|
16. |
Paid-up Equity Share Capital (Face Value per share Re.10) |
212.400 |
|
17. |
Reserve excluding Revaluation Reserves |
-- |
|
16i. |
Earnings Per Share
– (Before Extraordinary Items) |
|
|
|
Basic |
0.78 |
|
|
Diluted |
0.78 |
|
|
|
|
|
|
|
|
|
A |
PARTICULARS OF
SHAREHOLDING |
|
|
1. |
Public Shareholding |
|
|
|
-Number
of Shares |
59760850 |
|
|
-
Percentage of Shareholding |
56.26 |
|
|
|
|
|
2. |
Promoters and Promoter Group
Shareholding |
|
|
|
a) Pledged/Encumbered |
|
|
|
-
Number of Shares |
26934270 |
|
|
- Percentage
of Shares (as a % of the Total Shareholding of promoter and promoter group) |
57.98 |
|
|
-
Percentage of Shares (as a % of the Total Share Capital of the Company) |
25.36 |
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
-
Number of Shares |
19522180 |
|
|
-
Percentage of Shares (as a % of the Total Shareholding of Promoter and
Promoter Group) |
42.02 |
|
|
-
Percentage of Shares (as a % of the Total Share Capital of the Company) |
18.38 |
|
Particulars |
Quarter Ended 30.06.2014 |
|
Pending at the beginning of the quarter |
0 |
|
Received during the quarter |
0 |
|
Disposed of during the quarter |
0 |
|
Remaining unresolved at the end of the
quarter |
0 |
Note:
1. The above financial results were reviewed by the Audit Committee and approved by the Board of Directors in their meetings held on August 12, 2014. The Statutory Auditors have carried out the limited review of the financial results for the quarter ended on June 30, 2014 as per clause 41 of the Listing Agreements.
2. The company has opted to publish unaudited consolidated financial results,
pursuant to the option made available under clause 41 of the Listing
Agreements.
3. Effective from April 01, 2014, the company has charged depreciation based on
the revised remaining useful life of the assets as per the requirement of
schedule II of the Companies Act 2013. Due to above, depreciation charged for
the quarter ended June 30, 2014 is lower by Rs. 36.200 Millions. Further based
on transistional provision as per note 7(b) of Schedule II, an amount of Rs.
1.500 Millions (net of deferred tax) has been adjusted against retained
earnings.
4. During the quarter 7248000 warrants have been converted into equity shares
at Rs. 81/- per share to one of its promoter group company.
5. The deferred tax liability will be considered at the end of accounting year.
6. Figures of the last quarter are the balancing figures between the audited
figures in respect of the year ended March 31, 2014 and the published figures
upto the third quarter of the previous financial year.
7. The figures of previous year / period have been regrouped / reclassified
wherever necessary.
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.65 |
|
|
1 |
Rs.96.54 |
|
Euro |
1 |
Rs.76.70 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.