MIRA INFORM REPORT

 

 

Report Date :

18.11.2014

 

IDENTIFICATION DETAILS

 

Name :

GAYATRISHAKTI PAPER AND BOARDS LIMITED

 

 

Registered Office :

412, Raheja Plaza, Plot No. 15/B, Shah Industrial Estate, Off Link Road, Andheri (West), Mumbai-400058, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.05.2005

 

 

Com. Reg. No.:

11-153451

 

 

Capital Investment / Paid-up Capital :

Rs.96.562 Millions

 

 

CIN No.:

[Company Identification No.]

U21010MH2005PLC153451

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Duplex Board.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term BBB

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

Feb, 2014

 

Rating Agency Name

ICRA

Rating

Short Term Non Fund-Based Limits A3+

Rating Explanation

Moderate degree of safety it carry higher credit risk.

Date

Feb, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Management non co-operative (91-22-42380000)

 

LOCATIONS

 

Registered / Sales Office :

412, Raheja Plaza, Plot No.15/B, Shah Industrial Estate, Off Link Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Tel. No.:

91-22-42380000

Mobile No.:

91-9833056614 (Mr. Mahesh Jalan)

Fax No.:

91-22-42380011

E-Mail :

gayatrishakti@vsnl.net

mahesh@gspbl.com

Website :

http://www.gspbl.com

Location :

Owned

 

 

Corporate Office :

Raheja Universal Private Limited, Gala No. 410-416, Raheja Plaza,
CTS 844-15B, Shah Industrial Estate, Veera Desai Road, Opposite Yashraj Studio, Andheri (West), Mumbai-400 053, Maharashtra, India

Tel. No.:

91-22-42380000

Fax No.:

91-22-42380011

E-Mail :

gayatrishakti@vsnl.net

info@gspbl.com

 

 

Factory 1:

Plot No.799/1, G.I.D.C. Industrial Estate, Vapi- 396 195, Gujarat, India

Tel. No.:

91-260-2400451/ 2401588

Fax No.:

91-260-2400451

E-Mail :

gspbl_vapi@sify.com

 

 

Factory 2:

Plot No. 808/C, 3rd Phase, G.I.D.C., Vapi – 396 195, Gujarat, India

Tel. No.:

91-260-2430241/ 2400294

Fax No.:

91-260-2400294

 

 

Branch Office :

401 Ruby Place, 74 Ceaser Road, Mumbai 400058, Maharashtra, India

Tel. No.:

91-22-26796889

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Gajendra Nagin Agarwal

Designation :

Managing Director

Address :

18, Kaushalya, 3rd Floor, 11th Road, JVPD Scheme, Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

15.01.1959

Date of Appointment :

20.05.2005

DIN No.:

00231599

 

 

Name :

Mrs. Meena Gajendra Agarwal

Designation :

Director

Address :

18, Kaushalya, 3rd Floor, 11th Road, JVPD Scheme, Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

03.11.1961

Date of Appointment :

20.05.2005

DIN No.:

00231687

 

 

Name :

Mr. Mahesh Narottam Jalan

Designation :

Director

Address :

601, Gulmohar Complex, Asha Nagar, Kandivali (East), Mumbai, Maharashtra, India

Date of Birth/Age :

18.09.1971

Date of Appointment :

20.05.2005

DIN No.:

00231855

 

 

Name :

Mr. Nikhar Gajendra Agarwal

Designation :

Director

Address :

18, Kaushalya, 3rd Floor, 11th Road, JVPD Scheme, Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

10.11.1989

Date of Appointment :

26.07.2011

DIN No.:

03584331

 

 

KEY EXECUTIVES

 

Name :

Mr. Navin B. Choudhary

Designation :

Company Secretary

Address :

201-C, Landmark Building, P G Marg, Malad (West), Mumbai-400064, Maharashtra, India

Date of Birth/Age :

01.07.1966

Date of Appointment :

15.04.2004

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2013

 

Names of Shareholders

 

No. of Shares

Gajendra Nagin Agarwal

 

5384000

Meena Gajendra Agarwal

 

615600

Kherani Paper Mills Private Limited, India 

 

3656250

Mangilal B. Suthar

 

100

Suresh P. Panchal

 

100

K G Varghese

 

100

M D Anthony

 

100

 

 

 

Total

 

9656250

 

 

 

As on 31.03.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

37.86

Directors or relatives of directors

 

62.13

Other top fifty shareholders

 

0.01

TOTAL

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Duplex Board.

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Sri Lanka
  • Dubai

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • Europe
  • USA
  • Gulf Countries

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Bank of India, Andheri Corporate Banking Branch, MDI Building, 28 S V Road, Andheri (West), Mumbai-400058, Maharashtra, India

·         Bank of India, ALC Branch, MDI Building, S. V. Road, Andheri (West), Mumbai-400058, Maharashtra, India

·         Oriental Bank of Commerce, Prabhadevi Branch, Aman Chambers, 1st Floor, Opposite New Passport Office, Veer Savarkar Marg, Mumbai-400025, Maharashtra, India

·         IDBI Bank Limited

·         Punjab National Bank

·         Bombay Mercantile Co-operative Bank

 

 

Facilities :

Secured Loan

As on 31.03.2013

(Rs. in Millions)

As on 31.03.2012

(Rs. in Millions)

Long Term Borrowing

 

 

Term loans from Banks

220.115

248.102

Other loans and advances

3.221

5.446

 

 

 

Short Term Borrowing

 

 

Working capital loans from bank

375.517

295.289

Other loans and advances

29.998

29.998

TOTAL

628.851

578.835

 

 

 

Banking Relations :

--

 

 

Financial Institution :

  • Tata Capital Limited, One Forbes, Dr. V.B. Gandhi Marg, Fort, Mumbai-400001, Maharashtra, India
  • Siemens Financial Services Private Limited, 130, Pandurang Budhkar Marg, Worli, Mumbai-400018, Maharashtra, India

 

 

Auditors :

 

Name :

Ashok Bairagra and Associates

Chartered Accountants

Address :

404, Shubham Centre, C G Road, Andheri (East), Mumbai – 400099, Maharashtra, India

Tel. No.:

91-22-28259939/ 28259940

Fax No.:

91-22-28259942

E-Mail :

bairagra_ashok@indiatimes.com

PAN No:

AAEFA7363C

 

 

Associates/Subsidiaries :

  • N. R. Agarwal Industries Limited
  • Kherani Paper Mills Limited
  • Agrashakti Paper Mills Limited
  • Agarwal Paper Mills Limited

 

 

CAPITAL STRUCTURE

 

After 31.03.2013

 

Authorised Capital : Rs. 200.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.196.025 Millions

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

9656250

Equity Shares

Rs.10/- each

Rs.96.563 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

96.562

96.562

96.562

(b) Reserves & Surplus

406.690

345.565

289.749

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

30.000

30.000

17.000

Total Shareholders’ Funds (1) + (2)

533.252

472.127

403.311

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

499.435

520.662

301.266

(b) Deferred tax liabilities (Net)

127.973

122.775

106.147

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

627.408

643.437

407.413

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

405.516

325.287

356.679

(b) Trade payables

357.694

365.801

216.500

(c) Other current liabilities

159.619

133.658

84.602

(d) Short-term provisions

53.906

27.069

56.711

Total Current Liabilities (4)

976.735

851.815

714.492

 

 

 

 

TOTAL

2137.395

1967.379

1525.216

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1091.912

1044.231

781.676

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

124.843

53.596

7.462

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

9.564

9.565

11.589

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

10.236

9.851

9.435

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1236.555

1117.243

810.162

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2.024

2.024

0.000

(b) Inventories

394.677

382.110

378.975

(c) Trade receivables

453.251

424.789

309.057

(d) Cash and cash equivalents

0.980

1.720

1.410

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

49.908

39.493

25.612

Total Current Assets

900.840

850.136

715.054

 

 

 

 

TOTAL

2137.395

1967.379

1525.216

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2739.399

2581.346

2419.783

 

 

Other Income

3.413

5.166

2.993

 

 

TOTAL                                     (A)

2742.812

2586.512

2422.776

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1683.877

1642.359

1587.018

 

 

Purchases of Stock-in-Trade

27.967

9.406

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(5.059)

7.421

(13.068)

 

 

Employees benefits expense

92.495

79.263

69.552

 

 

Other expenses

646.375

583.725

528.280

 

 

TOTAL                                     (B)

2445.655

2322.174

2171.782

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

297.157

264.338

250.994

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

126.200

114.261

77.746

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

170.957

150.077

173.248

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

67.580

57.919

52.832

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

103.377

92.158

120.416

 

 

 

 

 

Less

TAX                                                                  (H)

37.764

31.854

39.826

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

65.613

60.304

80.590

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

303.730

247.912

182.835

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

2.000

 

 

Dividend

3.863

3.861

11.588

 

 

Tax on Dividend

0.626

0.626

1.924

 

BALANCE CARRIED TO THE B/S

364.854

303.729

247.913

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.79

6.25

8.35

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

 

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

2.40

2.34

3.33

 

 

 

 

 

Operating Profit Margin

(PBITD/Sales)

(%)

10.85

10.24

10.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.16

4.84

7.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.20

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.70

1.79

1.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.92

1.00

1.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITY OF LONG TERM DEBT NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE: The director’s recommend dividend at the rate of 4% on 9656250 equity shares of Rs.10/- each fully paid up for the year 2012-13 subject to approval by shareholders in annual general meeting.

 

UNSECURED LOAN

 

Unsecured Loan

As on 31.03.2013

(Rs. in Millions)

As on 31.03.2012

(Rs. in Millions)

Long term borrowing

 

 

Incorporate borrowing

22.500

28.700

Other loans and advances

253.600

238.414

TOTAL

276.100

267.114

 

INDEX OF CHARGES

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10484019

06/03/2014 *

1,201,400,000.00

Bank of India

Andheri Mid Corporate Branch, Bank of India Bldg, 
2nd Floor, 28, S.V. Road, Andheri (West), Mumbai, 
Maharashtra - 400058, INDIA

C03794724

2

10462258

08/11/2013

77,500,000.00

Bombay Mercantile Co-operative Bank Limited

Om Chambers, August Kranti Marg,, Near Godrej Cho 
wk, Kemp's Corner, Mumbai, Maharashtra - 400036, I 
NDIA

B90326075

3

10427064

03/08/2013 *

220,000,000.00

Standard Chartered Bank

Abhijeet II, Ground Floor,, Near Mithakali Six Ro 
ads,, Ahmedabad, Gujarat - 380006, INDIA

B82211129

4

10397496

31/12/2012

19,400,000.00

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

130, PANDURANG BUDHKAR MARG,, WORLI, MUMBAI, Maha 
rashtra - 400018, INDIA

B66063629

5

10392665

22/11/2012

22,000,000.00

Oriental Bank of Commerce

Prabhadevi Branch, Aman Chambers,Veer, Savarkar M 
arg,opp. New Passport Office, Mumbai, Maharashtra 
- 400025, INDIA

B64404502

6

10364643

29/06/2012

30,000,000.00

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

130, PANDURANG BUDHKAR MARG,, WORLI, MUMBAI, Maha 
rashtra - 400018, INDIA

B43255231

7

10336587

23/01/2012

35,485,000.00

Oriental Bank of Commerce

Prabhadevi Branch, Aman Chamber, 1st Floor,, (Opp 
. New Passport Office),Veer Savarkar Marg,, Mumbai 
, Maharashtra - 400025, INDIA

B32560336

8

10331798

30/10/2013 *

125,100,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

One Forbes,, Dr. V. B. Gandhi Marg, Fort, Mumbai, 
Maharashtra - 400001, INDIA

B89689764

9

10296296

16/06/2011

200,000,000.00

BANK OF INDIA

ALC BRANCH, M. D. I. BUILDING,, S. V. ROAD, ANDHE 
RI (WEST),, MUMBAI, Maharashtra - 400058, INDIA

B16573032

10

10276334

14/11/2013 *

77,500,000.00

Bombay Mercantile Co-op Bank Limited

Om Chambers August Kranti Maidan,, Near Godrej Ch 
owk, Kemps Corner,, Mumbai, Maharashtra - 400036, 
INDIA

B90324286

 

 

FUTURE PROSPECTS:

 

The sluggish market conditions coupled with recession and competition in the paper industry still persists. Barring any unforeseen circumstances, the Board is of the opinion of improving the results in the coming year.

 

 

FIXED ASSETS:

 

  • Building
  • Plant and Machinery
  • Office Equipments
  • Factory Equipments
  • Land and Land Improvements

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs61.67

UK Pound

1

Rs.96.93

Euro

1

Rs.77.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

HET

 

 

Analysis done by :

DIV

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.