MIRA INFORM REPORT

 

 

Report Date :

18.11.2014

 

IDENTIFICATION DETAILS

 

Name :

GODAVARI COMMODITIES LIMITED

 

 

Registered Office :

18, N S Road, 2nd Floor, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.03.1992

 

 

Com. Reg. No.:

21-055015

 

 

Capital Investment / Paid-up Capital :

Rs.122.123 Millions

 

 

CIN No.:

[Company Identification No.]

U51909WB1992PLC055015

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in trading of coal and providing services in relation to procuremnt, handling and delivery of coal from different collieries.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 7000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects GCL’s above-average financial risk profile marked by a healthy capital structure and sound profitability margins of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

05.12.2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating: A3+

Rating Explanation

Moderate degree of safety and high credit risk.

Date

05.12.2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-33-22426134/22304456)

 

LOCATIONS

 

Registered Office :

18, N S Road, 2nd Floor, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22426134/8972

Fax No.:

91-33-22426160

E-Mail :

imbgodavari2@gmail.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Indraj Mal Bhutoria

Designation :

Director

Address :

10, Belvedere Road, 7th Floor, Room No. 7D, Kolkata, West Bengal, India

Date of Birth/Age :

16.08.1968

Qualification:

Graduate

Date of Appointment :

31.03.1992

DIN No.:

00762361

PAN No.:

ADHPB5294R

 

 

Name :

Mr. Kamal Singh Bhutoria

Designation :

Director

Address :

10, Belvedere Road, 7th Floor, Room No. 7D, Kolkata, West Bengal, India

Date of Birth/Age :

11.09.1974

Qualification:

CA

Date of Appointment :

20.03.2012

DIN No.:

01013981

PAN No.:

ADHPB5295Q

 

 

Name :

Mr. Padam Chand Bhutoria

Designation :

Director

Address :

10, Belvedere Road, 7th Floor, Room No. 7D, Kolkata, West Bengal, India

Qualification:

Graduate

Date of Appointment :

03.08.1992

DIN No.:

00766443

 

 

Name :

Mr. Paras Mal Bhutoria

Designation :

Director

Address :

10, Belvedere Road, 7th Floor, Room No. 7D, Kolkata, West Bengal, India

Date of Birth/Age :

02.02.1942

Qualification:

Graduate

Date of Appointment :

14.07.1995

DIN No.:

00766530

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Padam Chand Bhutoria

 

450500

Paras Mal Bhutoria

 

310275

Kamal Singh Bhutoria

 

262115

Ajay Rampuria

 

80000

Indraj Mal Bhutoria

 

349220

Chanda Devi Bhutoria

 

120370

Sushula Devi Bhutoria

 

85775

Rajani Vincom Private Limited, India

 

191250

Koli Commercial Private Limited, India

 

191250

Laxy Trading Private Limited, India

 

185000

Trammel Mercantile Private Limited, India

 

97500

Damn Trading Private Limited, India

 

178750

Screl Commodities Private Limited, India

 

262500

Bhutoria Enterprises Private Limited, India

 

887860

Godavari Coal Agency Private Limited, India

 

1552500

Likeme Barter Private Limited, India

 

918500

Sunil Bhutoria

 

238695

Anusandhan Commotrade Private Limited, India

 

290000

Godavari Coal Fields Private Limited, India

 

124200

Bhutoria Commercial Private Limited, India

 

50000

Bhutoria Securities Private Limited, India

 

50000

Sursadhana Commercial Private Limited, India

 

50000

Babita Bhutoria

 

71725

Padam Chandra Bhutoria HUF

 

72525

P C Bhutoria Patners of B K Trader

 

234600

Total

 

7305110

 

As on 31.03.2014

 

Names of Allottees

 

No. of Shares

Anusandhan Commotrade Private Limited, India

 

547484

Bhutoria Enterprises Private Limited, India

 

269616

Godavari Coal Fields Private Limited, India

 

745500

Godavari Coal Agency Private Limited, India

 

101762

Likeme Barter Private Limited, India

 

818000

Sursadhana Commercial Private Limited, India

 

1397495

West Win textile Private Limited, India

 

737355

Total

 

4617212

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

72.06

Directors or relatives of Directors

27.94

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in trading of coal and providing services in relation to procuremnt, handling and delivery of coal from different collieries.

 

 

Products:

ITC code

Description of product

99611911

Coal Trading

99651190

Handling and Transportaion Services

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Bank Name

State Bank of India

Branch

Commercial Branch, Alipore,

24/1/1, Alipore Road, Kolkata - 700027,

West Bengal, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Loans taken for vehicles

0.000

0.144

Short-term borrowings

 

 

Loans repayable on demand from banks

538.886

695.512

Total

538.886

695.656

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Virendra Surana and Company

Chartered Accountants

Address :

Swaika Centre, Room No.308, 3rd Floor 4A, Pollock Street, Kolkata – 700001, West Bengal, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADFV9723A

 

 

Memberships :

Not Available 

 

 

Collaborators :

Not Available 

 

 

Enterprises in which Key Management Personnel have significant influence:

  • Incorporated in India
  • BNPT Logistic and Coal Benefication Private Limited, India

 [U74999WB2011PTC164907]

  • Transdamodar Coal Mining Private Limited., India

 U10102WB2006PTC110648

 

  •  

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13600000

Equity Shares

Rs.10/- each

Rs. 136.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11922322

Equity Shares

Rs.10/- each

119.223

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13600000

Equity Shares

Rs.10/- each

Rs. 136.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12212322

Equity Shares

Rs.10/- each

Rs. 122.123 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

122.123

75.951

55.266

(b) Reserves & Surplus

2342.166

1366.953

896.496

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

105.179

Total Shareholders’ Funds (1) + (2)

2464.289

1442.904

1056.941

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.144

0.578

(b) Deferred tax liabilities (Net)

0.061

0.315

0.504

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.061

0.459

1.082

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

538.886

695.841

849.223

(b) Trade payables

680.375

1065.965

89.887

(c) Other current liabilities

238.246

9.446

43.110

(d) Short-term provisions

124.720

72.860

34.340

Total Current Liabilities (4)

1582.227

1844.112

1016.560

 

 

 

 

TOTAL

4046.577

3287.475

2074.583

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

16.926

15.916

17.494

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

235.249

269.417

255.745

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

176.632

137.060

39.314

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

428.807

422.393

312.553

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

323.560

850.787

233.142

(c) Trade receivables

1646.060

945.812

707.102

(d) Cash and cash equivalents

447.249

568.088

284.809

(e) Short-term loans and advances

1200.901

500.395

536.977

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

3617.770

2865.082

1762.030

 

 

 

 

TOTAL

4046.577

3287.475

2074.583

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

8603.665

6626.203

4386.562

 

Other Income

50.117

82.087

21.412

 

TOTAL (A)

8653.782

6708.290

4407.974

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

4035.484

5161.804

3372.366

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

527.227

(617.645)

(43.078)

 

Employees benefits expense

14.969

9.540

7.869

 

Other expenses

3785.127

1892.546

973.403

 

TOTAL (B)

8362.807

6446.245

4310.560

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

290.975

262.045

97.414

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

136.648

143.208

68.754

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

154.327

118.837

28.660

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

3.400

3.065

2.861

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

150.927

115.772

25.799

 

 

 

 

 

Less

TAX (I)

52.984

38.331

8.568

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

97.943

77.441

17.231

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

231.445

154.004

136.773

 

 

 

 

 

 

Balance Carried to the B/S

329.388

231.445

154.004

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

13.38

14.77

3.37

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin PAT/ Sales

(%)

1.14

1.17

0.39

 

 

 

 

 

PBIDT / Sales

(%)

3.38

3.95

2.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.96

3.84

1.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.08

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.22

0.48

0.80

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.29

1.55

1.73

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

55.266

75.951

122.123

Reserves & Surplus

896.496

1366.953

2342.166

Net worth

951.762

1442.904

2464.289

 

 

 

 

long-term borrowings

0.578

0.144

0.000

Short term borrowings

849.223

695.841

538.886

Total borrowings

849.801

695.985

538.886

Debt/Equity ratio

0.893

0.482

0.219

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4386.562

6626.203

8603.665

 

 

51.057

29.843

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4386.562

6626.203

8603.665

Profit

17.231

77.441

97.943

 

0.39%

1.17%

1.14%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

CORPORATE INFORMATION

 

The company is a limited company domiciled in India and incorporated under the provisions of the Companies Act, 1956. It is a closely held company and its shares are not listed in any stock exchanges. The company is engaged in trading of coal and providing services in relation to procuremnt, handling and delivery of coal from different collieries in India to the end users in India.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Short-term borrowings

 

 

Other loans and advances

0.000

0.430

Total

0.000

0.430

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10516024

12/08/2014 *

420,000,000.00

ICICI BANK LIMITED

3A GURUSADAY ROAD, 2ND FLOOR, KOLKATA, WEST BENGAL - 700019, INDIA

C18201319

2

10280143

06/03/2013 *

1,425,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, ALIPORE, 24/1/1, ALIPORE ROAD,
KOLKATA, WEST BENGAL - 700027, INDIA

B72638794

3

90254606

29/03/2011 *

780,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, ALIPORE, 24/1/1, ALIPORE ROAD,
KOLKATA, WEST BENGAL - 700027, INDIA

B10519411

4

90255996

08/05/2002 *

150,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH ALIPORE, ALIPORE, KOLKATA, WEST
BENGAL - 700027, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.68

UK Pound

1

Rs.96.93

Euro

1

Rs.77.36

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.