MIRA INFORM REPORT
|
Report Date : |
15.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
SRI SHANMUGAVEL MILLS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
207, Mangalam Road, Tirupur, District Coimbatore – 641604, Tamilnadu |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
24.04.1980 |
|
|
|
|
Com. Reg. No.: |
18-000935 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.5.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17111TZ1980PTC000935 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CMBS05088G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCS8200N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Supplier of Cotton Yarn and Fabrics. |
|
|
|
|
No. of Employees
: |
500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (54) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2600000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a well-established company having fine track record. The rating company’s healthy operational risk profile supported by
sound liquidity profile and fair profitability margins of the company. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitment.
The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains revenue
guidance. COO Rao says attrition still an area of concern and it would take a
few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long term : Term Loan : A |
|
Rating Explanation |
Adequate degree of safety and low credit risk. |
|
Date |
June 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short term non-fund based limits: A1 |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk. |
|
Date |
June 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Arogyaraj |
|
Designation : |
Export Department |
|
Contact No.: |
91-451-2557001 |
|
Date : |
14.11.2014 |
LOCATIONS
|
Registered Office : |
207, Mangalam Road, Tirupur, District Coimbatore – 641604, Tamilnadu,
India |
|
Tel. No.: |
91-421-2245337/ 2205031/ 35/ 32 |
|
Fax No.: |
91-421-2205036 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Administrative Office/ Factory : |
Kottaiyur, Agaram Village, Thadicombu, District Dindigul – 624709, Tamilnadu, India |
|
Tel. No.: |
91-451-2557001/02/ 2557332/ 532 |
|
Fax No.: |
94-451-2557225/ 259 |
|
E-Mail : |
DIRECTORS
As on 09.09.2013
|
Name : |
Mr. Veluswamy Pallapalayam Sennimalai Gounder |
|
Designation : |
Managing Director |
|
Address : |
207, Mangalam Road, Karuvampalayam, Tirapur – 641604, Tamilnadu, India
|
|
Date of Birth/Age : |
05.06.1935 |
|
Date of Appointment : |
25.07.1980 |
|
PAN No.: |
ABLPV6651Q |
|
Voter ID No.: |
GDR2736122 |
|
DIN No.: |
01468617 |
|
|
|
|
Name : |
Mr. Chennimalaigounder Kandasamy |
|
Designation : |
Director |
|
Address : |
207, Mangalam Road, Karuvampalayam, Tirapur – 641604, Tamilnadu, India
|
|
Date of Birth/Age : |
11.07.1943 |
|
Date of Appointment : |
26.03.2004 |
|
PAN No.: |
ABZPK8627R |
|
Voter ID No.: |
GDR2736114 |
|
DIN No.: |
01575050 |
|
|
|
|
Name : |
Mr. Kandaswamy Shanmugavel |
|
Designation : |
Director |
|
Address : |
207, Mangalam Road, Karuvampalayam, Tirapur – 641604, Tamilnadu, India
|
|
Date of Birth/Age : |
04.03.1973 |
|
Date of Appointment : |
11.10.1999 |
|
PAN No.: |
ADQPS5922G |
|
Voter ID No.: |
GDR2736163 |
|
DIN No.: |
00429940 |
|
|
|
|
Name : |
Mr. Sivakumar Shanthi |
|
Designation : |
Director |
|
Address : |
No.33, Town Extension 4th Street, Tirapura – 641604,
Tamilnadu, India |
|
Date of Birth/Age : |
05.05.1965 |
|
Date of Appointment : |
03.09.1997 |
|
PAN No.: |
ASUPS2306R |
|
DIN No.: |
02556376 |
KEY EXECUTIVES
|
Name : |
Mr. Arogyaraj |
|
Designation : |
Export Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 09.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
P. |
|
4500 |
|
C. Kandaswamy |
|
4500 |
|
V. Dhanlakshmi |
|
4500 |
|
K. Indira |
|
4500 |
|
S. Shanthi |
|
4000 |
|
R. Geetha |
|
4000 |
|
R. Umamaheshwari |
|
4000 |
|
S. Kavitha |
|
4000 |
|
K. Shanmugavel |
|
4500 |
|
K. Sivaraj |
|
4500 |
|
J. Jayalakshmi |
|
4000 |
|
S. Veena Abirami |
|
1500 |
|
S. Gowthami |
|
1500 |
|
|
|
|
|
Total |
|
50000 |
Equity Share Break up (Percentage of Total Equity)
As on 09.09.2013
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Supplier of Cotton Yarn and Fabrics. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
||||||||||
|
|
|
||||||||||
|
Brand Names : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Agencies Held : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Exports : |
|
||||||||||
|
Countries : |
|
||||||||||
|
|
|
||||||||||
|
Imports : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Terms : |
|
||||||||||
|
Selling : |
Cash and Cheque |
||||||||||
|
|
|
||||||||||
|
Purchasing : |
Cash and Cheque |
PRODUCTION STATUS (As on: 31.03.2012)
|
Particulars |
Unit |
Installed Capacity |
|
Spinning Division Spindles |
Nos. |
41 616 |
|
Weaving Division Looms |
Nos. |
230 |
|
Wind Mill Division |
|
|
|
Captive Use : Wind Electric Generators |
Nos. |
33 |
|
Sale to EB : Wind Electric Generators |
Nos. |
2 |
|
Particulars |
Unit |
Actual
Production |
|
i) Spinning Division |
|
|
|
a) Own |
|
|
|
Yarn |
Kgs. |
6414043 |
|
b) Through Job work |
|
|
|
Ring Spinning Yarn |
Kgs |
78019 |
|
OE Yarn |
Kgs |
1159310 |
|
Knitted Fabric |
Kgs |
920939 |
|
ii) Weaving Division |
|
|
|
Woven Fabric |
|
|
|
a) Own |
Mtrs. |
5310194 |
|
b) Job Work to Others |
Mtrs. |
4309144 |
|
iii) Wind Mill Davison |
|
|
|
a) Power generation - for captive use |
Units |
36703337 |
|
b) Power generation - for sale to EB |
Units |
2466888 |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||
|
|
|
||||||||||||
|
Customers : |
Wholesalers and Retailers
|
||||||||||||
|
|
|
||||||||||||
|
No. of Employees : |
500 (Approximately) |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
|
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Ramanathan T R Chartered Accountants |
|
Address : |
'Bharathi Theertha Krupa' 343 B S Sundaram Road, Tirupur – 641601, Tamilnadu, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
ACSPR0567R |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associate Concerns
: |
CIN No.: U17111TZ1993PTC004480
CIN No.: U29199TZ2007PTC014002
CIN No.: U17111TZ1982PTC001195
CIN No.: U17111TZ1995PTC005944
CIN No.: U17111TZ1988PTC002240
CIN No.: U17111TZ2001PTC009831 |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.100/- each |
Rs.5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.100/- each |
Rs.5.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
5.000 |
5.000 |
5.000 |
|
(b) Reserves & Surplus |
898.100 |
707.276 |
815.100 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
903.100 |
712.276 |
820.100 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
515.090 |
821.964 |
685.663 |
|
(b) Deferred tax liabilities
(Net) |
142.203 |
83.927 |
68.036 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
657.293 |
905.891 |
753.699 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
614.957 |
353.328 |
1198.556 |
|
(b) Trade payables |
73.279 |
34.728 |
81.682 |
|
(c) Other current liabilities |
265.779 |
228.298 |
81.865 |
|
(d) Short-term provisions |
12.472 |
8.304 |
10.147 |
|
Total
Current Liabilities (4) |
966.487 |
624.658 |
1372.250 |
|
|
|
|
|
|
TOTAL |
2526.880 |
2242.825 |
2946.049 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
950.062 |
1093.126 |
1111.797 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
5.903 |
7.284 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
73.692 |
81.391 |
98.968 |
|
(e) Other Non-current assets |
0.015 |
0.015 |
0.015 |
|
Total
Non-Current Assets |
1029.672 |
1181.816 |
1210.780 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.043 |
0.043 |
8.043 |
|
(b) Inventories |
881.427 |
450.504 |
1274.817 |
|
(c) Trade receivables |
314.497 |
297.852 |
319.346 |
|
(d) Cash and cash equivalents |
37.817 |
36.245 |
17.110 |
|
(e) Short-term loans and
advances |
259.366 |
273.184 |
112.280 |
|
(f) Other current assets |
4.058 |
3.181 |
3.673 |
|
Total
Current Assets |
1497.208 |
1061.009 |
1735.269 |
|
|
|
|
|
|
TOTAL |
2526.880 |
2242.825 |
2946.049 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
3539.800 |
3542.900 |
5375.300 |
|
|
Other Income |
NA |
NA |
62.806 |
|
|
TOTAL
|
NA |
NA |
5438.106 |
|
|
|
|
|
|
|
Less |
EXPENSES |
NA |
NA |
4752.163 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
596.989 |
218.189 |
685.943 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
162.815 |
180.115 |
110.565 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
434.174 |
38.074 |
575.378 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
161.529 |
163.259 |
128.466 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
272.645 |
(125.185) |
446.912 |
|
|
|
|
|
|
|
Less |
TAX |
81.821 |
(17.361) |
155.512 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
190.824 |
(107.824) |
291.400 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
782.873 |
1457.013 |
2978.726 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
On Account of Capital Items |
NA |
46.552 |
170.313 |
|
|
Stores & Spares |
NA |
27.071 |
24.029 |
|
|
TOTAL
IMPORTS |
NA |
73.623 |
194.342 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
3816.48 |
(2156.00) |
5828.00 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Net Profit Margin PAT/ Sales |
(%) |
5.39 |
(3.04) |
5.42 |
|
|
|
|
|
|
|
PBIDT / Sales |
(%) |
16.87 |
6.16 |
12.76 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.82 |
(5.60) |
15.17 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.30 |
(0.18) |
0.54 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.25 |
1.65 |
2.30 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.55 |
1.70 |
1.26 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
5.000 |
5.000 |
5.000 |
|
Reserves & Surplus |
815.100 |
707.276 |
898.100 |
|
Net
worth |
820.100 |
712.276 |
903.100 |
|
|
|
|
|
|
long-term borrowings |
685.663 |
821.964 |
515.090 |
|
Short term borrowings |
1198.556 |
353.328 |
614.957 |
|
Total
borrowings |
1884.219 |
1175.292 |
1130.047 |
|
Debt/Equity
ratio |
2.298 |
1.650 |
1.251 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
5375.300 |
3542.900 |
3539.800 |
|
|
|
(34.089) |
(0.087) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
5375.300 |
3542.900 |
3539.800 |
|
Profit |
291.400 |
(107.824) |
190.824 |
|
|
5.42% |
(3.04%) |
5.39% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION DETAILS
CHENNAI COURT
CASE STATUS INFORMATION SYSTEM
|
Case Status: |
Pending |
|
Status Of: |
WRIT APPEAL |
|
Case No.: |
1312 |
|
Year : |
2013 |
|
Petitioner : |
THE INSPECTOR GENERAL OF |
|
Respondent : |
SRI SHANMUGAVEL MILLS (P) LTD |
|
Pet's Advocate : |
GOVT PLEADER |
|
Res's Advocate : |
M/S.P.VEENA SURESH |
|
Category : |
NO CATEGORY MENTIONED |
|
|
Last Listed on: No Date Mentioned |
|
Case Updated on : |
Aug 25 2014 |
HIGLIGHTS OF
OPERATIONS
Performance during the year registered positive growth in all respects compared to the previous year. With the gradual developments in demand for textiles coupled with better wind power generation, operations during the year yielded satisfactory results leaving a net surplus of Rs.190.800 Millions as above.
During the year 2012-13(FY13) yarn production at ring spinning unit witnessed a growth of about 8.59% and weaving unit registered enhanced production by more than 40% over the previous year. Wind power generation registered a growth of about 18% over the previous year on account of improved performance of wind turbines throughout the year. Despite substantial reduction in trading sales, consequent to increase in production activities in both spinning and weaving units, net sales for the year under consideration reached Rs.3539.800 Millions as against Rs.3542.900 Millions in the previous year.
While operating environment continued to be challenging in FY13 with grid problems deterring captive wind power consumption besides steep increase in cost of fuel and other overheads, the company faced these challenges appropriately and diligently. Given the fact financial turbulence in 2011-12 impacted the core fiscal strength, the company tackled the challenges well and emerged successful with satisfactory results. The directors are hopeful of presenting further improved results for the year under progress in view of the recent positive developments in power sector and increasing demand for yarn. In order to improve the net worth of the company and to have adequate fiscal cushion to meet contingencies, the directors have not made any recommendation for declaration of dividend for the year.
UNSECURED LOAN
|
PARTICULARS |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
Long-term
Borrowings |
|
|
|
Loans and advances from related parties |
100.000 |
0.000 |
|
Other loans and advances, others |
0.000 |
150.000 |
|
Short-term
borrowings |
|
|
|
Working capital loans from banks |
614.957 |
353.328 |
|
Total |
714.957 |
503.328 |
INDEX
OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10444077 |
29/07/2013 * |
750,000,000.00 |
SYNDICATE BANK |
73, RAILWAY STATION
ROAD, NAGAL NAGAR, DINDIGUL, |
B84970755 |
|
2 |
10318918 |
31/03/2012 * |
250,000,000.00 |
IDBI BANK LIMITED |
SPECIALISED
CORPORATE BRANCH, LIC BUILDING, NO.3, |
B38259586 |
|
3 |
10318912 |
29/09/2011 |
38,000,000.00 |
IDBI BANK LIMITED |
FIRST FLOOR, LIC
BUILDING, 3, WEST MARRET STREET, |
B25752478 |
|
4 |
10284138 |
14/11/2013 * |
1,007,500,000.00 |
STATE BANK OF INDIA |
SME BRANCH, NEHRUJI
NAGAR, DINDIGUL, TAMIL NADU - |
B90180118 |
|
5 |
10050013 |
31/03/2012 * |
300,000,000.00 |
IDBI BANK LIMITED |
SPECIALISED CORPORATE
BRANCH, LIC BUILDING, NO.3, |
B37908233 |
|
6 |
90000116 |
07/01/1985 * |
3,300,000.00 |
STATE INDUSTRIES PROMOTION CORPN. OF TAMILNADU LIM |
NO. 51 & 52, GREAMS
ROAD; THOUSAND LIGHTS, MADRAS |
- |
|
7 |
90000115 |
01/10/1984 |
1,000,000.00 |
SYNDICATE BANK |
NAGAL NAGAR BRANCH,
DINDIGUL, TAMIL NADU - 624003, |
- |
|
8 |
90000100 |
20/03/1984 |
3,800,000.00 |
STATE INDUSTRIES PROMOTION CORPN. OF TAMIL NADU LI |
51 & 52, GREAMS
ROAD; THOUSAND LIGHTS, MADRAS, TA |
- |
|
9 |
90000097 |
23/01/1984 |
5,700,000.00 |
STATE INDUSTRIES PROMOTION CORPN. OF TAMIL NADU LI |
51 & 52, GREAMS
ROAD; THOUSAND LIGHTS, MADRAS, TA |
- |
|
10 |
90000055 |
01/02/1984 * |
600,000.00 |
SYNDICATE BANK |
NAGAL NAGAR BRANCH,
DINDIGUL, TAMIL NADU - 624003, |
- |
* Date of charge modification
FIXED ASSETS
Tangible assets
- Land
- Buildings
- Plant and equipment
- Furniture and fixtures
- Vehicles
- Livestock
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.65 |
|
|
1 |
Rs.96.54 |
|
Euro |
1 |
Rs.76.70 |
INFORMATION DETAILS
|
Information Gathered
by : |
GYT |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
54 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.