MIRA INFORM REPORT

 

 

Report Date :

18.11.2014

 

IDENTIFICATION DETAILS

 

Name :

VINAL METAL LIMITED

 

 

Registered Office :

302, Magestc Shopping Center, 144 Girgoan Road, Mumbai - 400004, Maharashtra,

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.02.1990

 

 

Com. Reg. No.:

11-055417

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27109MH1990PLC055417

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of Aluminium

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Profitability of the company seems to be low during 2014. However, the company is operating on its owned funds.

 

Trade relation are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Bajaj

Designation :

General Manager

Contact No.:

91-22-3829546

Date :

13.11.2014

 

 

LOCATIONS

 

Registered Office :

302, Magestc Shopping Center, 144 Girgoan Road, Mumbai - 400004, Maharashtra, India 

Tel. No.:

Not Available

Fax No.:

Not Available

 

 

Warehouse :

Located

  • Bhiwandi

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Parasmal Jain

Designation :

Director

Address :

B-2, Prithvi Apartment, 21, Altamount Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

28.03.1939

Date of Appointment :

12.02.1990

DIN No.:

01500048

 

 

Name :

Mr. Dilip Parasmal Jain

Designation :

Director

Address :

B-2, Prithvi Apartment, 21, Altamount Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

30.06.1967

Date of Appointment :

12.02.1990

DIN No.:

00852077

 

 

Name :

Mr. Vinod Parasmal Jain

Designation :

Director

Address :

B-2, Prithvi Apartment, 21, Altamount Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

15.08.1971

Date of Appointment :

21.06.1993

DIN No.:

00851772

 

 

Name :

Mr. Surendra Bhanwarlal Mehta

Designation :

Director

Address :

302, Majestic Shopping Center, 144, Girgaon Road, Mumbai- 400004, Maharashtra, India

Date of Birth/Age :

26.10.1960

Date of Appointment :

12.02.1990

DIN No.:

01513492

 

 

Name :

Mr. Gumanmal Dhoked

Designation :

Director

Address :

House No. 702, Veena Apartment, 198, Walkeshwar Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

16.02.1969

Date of Appointment :

01.12.2007

DIN No.:

01571369

 

 

KEY EXECUTIVES

 

Name :

Mr. Bajaj

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Parasmal Jain

 

205200

Dilip Parasmal Jain

 

102100

Vinod Parasmal Jain

 

65000

Surendra Bhanwarlal Mehta

 

100

Gumanmal Dhoked

 

30000

Devraj Mehta

 

5600

Hitesh Mehta

 

12500

Vinod Jain (For Varun Jain-Father and Natural Guardian)

 

7000

Vinod Jain (For Garima Jain-Father and Natural Guardian)

 

10000

Laxmibala V. Jain

 

6500

Dilip Jain HUF

 

9000

Vinod Jain HUF

 

16000

Sanchit Mehta

 

31000

Total

 

500000

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

96.38

Other top fifty shareholders

3.62

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Aluminium

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Hindalco Industries Limited, India

Name of the Person :

Mr. Alok Mathur (Marketing Manager)

Contact No.:

91-22-6691700

Since How Long Known :

24year

Experience :

They had a good experience with subject company claimed by Mr. Alok (Marketing Manager). Payment behavior is on time and they are very much satisfied.

Maximum Limit Dealt :

Monthly Rs.50.000Millions

 

 

Customers :

Wholesalers, Retailers and End Users

Reference :

Wetern Metal Industries, Pune

Name of the Person :

Mr. Dinesh Shah (Finance Manager)

Contact No.:

91-20-26870164

Since How Long Known :

20 years

Experience :

As claimed by Mr. Dinesh Shah that they are very much satisfied with product quality and deliver behavior.

Maximum Limit Dealt :

Monthly Rs.50.000 Millions

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

 

Bank Name

Oriental Bank of Commerce

Branch address

Laminton Road, Mumbai-400004, Maharashtra, India

Person Name (With Designation )

Not Divulged

Contact No.:

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Declined to provide banker contact details

 

 

 

Auditors :

 

Name :

J.C. Bafna and Company

Chartered Accountant

Address :

10/11, Emerald Shopping Center, Parsi Panchayat Road, Andheri (East), Mumbai-400069, Maharashtra, India

PAN No.:

AABPB0738P

 

 

Sister concern :

  • Juqraj Tejraj Agency Private Limited, Mumbai, Maharashtra, India
  • Guru Rajendra Metal Private Limited, India

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

5.000

(b) Reserves & Surplus

25.470

24.505

24.122

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

30.470

29.505

29.122

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.200

8.164

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.200

8.164

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

1.262

0.000

(b) Trade payables

19.826

21.760

28.286

(c) Other current liabilities

1.425

1.962

3.442

(d) Short-term provisions

0.650

2.650

5.750

Total Current Liabilities (4)

21.901

27.634

37.478

 

 

 

 

TOTAL

52.371

57.339

74.764

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.268

4.039

3.454

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.238

0.229

0.187

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4.506

4.268

3.641

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

21.787

36.332

37.977

(c) Trade receivables

12.529

6.354

16.462

(d) Cash and cash equivalents

10.862

5.718

9.635

(e) Short-term loans and advances

2.687

4.667

7.049

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

47.865

53.071

71.123

 

 

 

 

TOTAL

52.371

57.339

74.764

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

392.911

409.086

501.760

 

 

Other Income

3.016

4.274

2.822

 

 

TOTAL                                     (A)

395.927

413.360

504.582

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

367.067

393.637

463.406

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

14.544

1.645

12.751

 

 

Employees benefits expense

2.640

4.910

4.798

 

 

Other expenses

8.518

10.693

13.703

 

 

TOTAL                                     (B)

392.769

410.885

494.658

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

3.158

2.475

9.924

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.805

1.127

1.824

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.353

1.348

8.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.973

0.871

0.348

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

1.380

0.477

7.752

 

 

 

 

 

Less

TAX                                                                  (H)

0.441

0.158

2.490

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.939

0.319

5.262

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.93

0.77

10.53

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.24

0.08

1.05

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

0.80

0.61

1.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.65

0.84

10.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.02

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.04

0.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.19

1.92

1.90

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.000

5.000

5.000

Reserves & Surplus

24.122

24.505

25.470

Net worth

29.122

29.505

30.470

 

 

 

 

long-term borrowings

8.164

0.000

0.000

Short term borrowings

0.000

1.262

0.000

Total borrowings

8.164

1.262

0.000

Debt/Equity ratio

0.280

0.043

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

501.760

409.086

392.911

 

 

(18.470)

(3.954)

 

 

 

 

 

 

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

501.760

409.086

392.911

Profit

5.262

0.319

0.939

 

1.05%

0.08%

0.24%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITY OF LONG TERM DEBT NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

UNSECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Loans and advances from related parties

0.000

0.200

 

 

 

Total

0.000

0.200

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90153808

09/04/2001

24,000,000.00

ORIENTAL BANK OF COMMERCE

LAMINGTON ROAD, MUMBAI, Maharashtra - 400004, INDI 
A

-

2

90154643

10/06/2003 *

24,000,000.00

ORIENTAL BANK OF COMMERCE

LAMINGTON ROAD, MUMBAI, Maharashtra - 400004, INDI 
A

-

 

* Date of charge modification

 

FIXED ASSETS

  • Office Equipment
  • Air conditioner
  • Furniture and fixtures
  • Computer
  • Godown
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61..64

UK Pound

1

Rs.96.54

Euro

1

Rs.76.69

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.