MIRA INFORM REPORT

 

 

Report Date :

19.11.2014

 

IDENTIFICATION DETAILS

 

Name :

ASSOCIATE DECOR LIMITED (w.e.f. 03.08.2011)

 

 

Formerly Known As :

STAR PANEL BOARDS LIMITED

 

 

Registered Office :

Plot No. 1, Phase 4, Kiadb Industrial Area, Malur, Bangalore – 563160, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.01.2007

 

 

Com. Reg. No.:

08-041502

 

 

Capital Investment / Paid-up Capital :

Rs. 515.100 Millions

 

 

CIN No.:

[Company Identification No.]

U20213KA2007PLC041502

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRS29101C

 

 

PAN No.:

[Permanent Account No.]

AAKCS5136Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Particle Board both Plain and Laminated Particle Boards and Laminates.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and Delayed

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company is under pressure. There are accumulated losses recorded by the company.

 

Rating also reflects delay in debt servicing by the company due to liquidity issues arising on account of inadequate working capital.

 

Business is active. Payment terms are slow and delayed.

 

The company can be considered for business dealing on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loan: “D”

Rating Explanation

Lowest credit quality and very low prospects of recovery.

Date

September, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Channaraju

Designation :

Accounts Manager

Contact No.:

91-8151-305037

Date :

17.11.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 1, Phase 4, Kiadb Industrial Area, Malur, Bangalore – 563160, Karnataka, India

Tel. No. :

91-8151-305037

Fax No. :

91-8151-305040

E-Mail :

yfd@associategroup.in

works.malur@associategroup.in

Website :

www.associatedecor.in

 

 

Corporate Office :

Associate House 15, Hill Road, Bandra (West), Mumbai - 400050, Maharashtra, India

Tel. No.:

91-22-26456661/ 66217777

Fax No.:

91-22-26456662/ 66217799

E-Mail :

corporate.adl@associategroup.in

 

 

Branch Office :

Located at

 

·         Bangalore

·         Chennai

·         Hyderabad

·         Cochin

·         New Delhi

·         Pune

·         Nagpur

 


 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Farooq Ali Khan

Designation :

Managing director

Address :

No. 21, Benson A Cross Road, Benson Town Post, Bangalore - 560046, Karnataka, India

Date of Birth/ Age :

10.05.1967

Qualification :

B. E. in Mechanical Engineering

Date of Appointment :

01.04.2011

DIN No.:

01087814

 

 

Name :

Mr. Manoharlal Satramdas Agicha

Designation :

Director

Address :

The Agicha’s, 6 Master Vinayak Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/ Age :

21.04.1945

Date of Appointment :

19.02.2007

DIN No.:

00364700

 

 

Name :

Mr. Mohamad Farouk Suleman Darvesh

Designation :

Director

Address :

Hoor Manzil, 7, Perry Cross Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/ Age :

20.11.1952

Qualification :

B. Com

Date of Appointment :

17.01.2007

PAN No.:

ADTPD5969P

DIN No.:

00364297

 

 

Name :

Mr. Srichand Satramdas Agicha

Designation :

Director

Address :

The Agicha’s, 6 Master Vinayak Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/ Age :

22.02.1951

Date of Appointment :

19.02.2007

PAN No.:

ADHPA3448G

DIN No.:

00364370

 

 

Name :

Mr. Ebrahim Suleman Darvesh

Designation :

Director

Address :

Hoor Manzil, 7, Perry Cross Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/ Age :

31.03.1957

Qualification :

B. Com

Date of Appointment :

17.01.2007

DIN No.:

00364630

 

 

Name :

Mr. Nooruddin Khan

Designation :

Director

Address :

No. 316, 5th  Cross, 1st Block,  R.T. Nagar,  Bangalore - 560032  Karnataka, India

Date of Birth/ Age :

07.01.1963

Qualification :

B. Com

Date of Appointment :

17.01.2007

PAN No.:

AHOPK0851C

DIN No.:

01087889

 

 

Name :

Mr. Ashok Sunderdas Agicha

Designation :

Director

Address :

The Agicha’s, 6 Master Vinayak Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/ Age :

11.15.1954

Qualification :

B. Com

Date of Appointment :

19.02.2007

DIN No.:

01238363

 

 

Name :

Mr. Himayath Ali Khan

Designation :

Director

Address :

No. 393, 2nd  Main Road, 1st  Block, R.T. Nagar, Bangalore - 560032 Karnataka, India

Date of Birth/ Age :

04.12.1965

Qualification :

B. Com

Date of Appointment :

17.01.2007

DIN No.:

01087959

 

 

Name :

Mr. Yahya Darvesh Mohamed Farouk

Designation :

Director

Address :

Hoor Manzil, 7 Perry Cross Road, Bandra (West), Mumbai - 400050, Maharashtra, India

Date of Birth/Age :

11.20.1981

Qualification :

Bachelor of Science in Business and Administration

Date of Appointment :

25.09.2009

DIN No.:

02053549

 

 

Name :

Mr. Siddharrth Srichand Agicha

Designation :

Director

Address :

The Agicha’s, 6 Master Vinayak Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

11.04.1982

Qualification :

B. Com

Date of Appointment :

25.09.2009

DIN No.:

00481804

 

 

KEY EXECUTIVES

 

Name :

Mr. Channaraju

Designation :

Accounts Manager

 

 

Name :

Kavita Ramesh Rathi

Designation :

Secretary

Address :

A-202, Prajakta Apartment, TPS Road, Borivali (West), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

12.09.1984

Date of Appointment :

04.09.2013

PAN No. :

AJQPR7863R

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED.

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

51.47

Directors or relatives of Directors

48.53

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Particle Board both Plain and Laminated Particle Boards and Laminates.

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

--

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

 

 

 

NOT DIVULGED

Name of the Person (with Designation):

Contact Number:

Since How Long Known:

Experience :

Maximum Limit Dealt:

 

 

Customers :

Reference:

 

 

 

NOT DIVULGED

Name of the Person (with Designation):

Contact Number:

Since How Long Known:

Experience :

Maximum Limit Dealt:

·         Godrej Interio

·         Zuari Furniture

·         Kurl-on

·         Ergo

·         Featherlite

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

 

 

 

 

 

 

NOT DIVULGED

Branch:

Name of the Person (with Designation):

Contact Number:

Name of Account Holder:

Account Number:

Account Since (Date/ Year of A/c Opening):

Average Balance Maintained (Optional):

Credit Facilities Enjoyed (CC/OD/Term Loan):

Account Operation:

Remarks:

 

·         Corporation Bank, Industrial Finance Branch, Bharat House No. 104, Ground Floor, Mumbai Samachar Marg, Fort, Mumbai - 400023, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

2343.824

2096.830

Rupee term loans from others

0.456

0.665

Less: Other loans and advances, others

373.428

82.477

 

 

 

SHORT TERM BORROWINGS

 

 

Other external commercial borrowings

261.620

49.643

Working capital loans from banks

359.753

43.298

Total

2592.225

2107.959

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B. K. Ramadhyani and Company

Chartered Accountants

Address :

4-B, Chirtapur Bhavan No 68,8Th Main, 15Th Cross Malleswaram, Bangalore, Karnataka, India

Income-tax PAN of auditor or auditor's firm :

AABFB1153G

 

 

Holding Company:

Associate Holdings Private Limited, India

CIN No.: U65990MH1994PTC079715

 

 

Associate in which key management personnel are interested :

·         Kings Wood Suppliers

·         Kings Transport

·         Associate Lumbers Private Limited

CIN No.: U20101MH1986PTC039719

·         Tamilnadu wood suppliers 

·         Mohd. FSD and Others (Trust)

 

 

CAPITAL STRUCTURE

 

As on30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

52000000

Equity Shares

Rs.10/- each

Rs.520.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

51510000

Equity Shares

Rs.10/- each

Rs.515.100 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

515.100

515.100

515.100

(b) Reserves & Surplus

(99.729)

(20.495)

(0.587)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

415.371

494.605

514.513

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2243.491

2227.657

1259.527

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1399.537

1317.481

1102.550

(d) long-term provisions

2.629

0.697

0.402

Total Non-current Liabilities (3)

3645.657

3545.835

2362.479

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

621.373

92.941

0.000

(b) Trade payables

345.494

63.538

1.438

(c) Other current liabilities

528.743

284.497

102.857

(d) Short-term provisions

0.410

0.073

0.052

Total Current Liabilities (4)

1496.020

441.049

104.347

 

 

 

 

TOTAL

5557.048

4481.489

2981.339

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4515.439

313.645

280.061

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

13.443

3800.196

2476.232

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

57.675

61.020

80.868

(e) Other Non-current assets

9.994

2.118

2.514

Total Non-Current Assets

4596.551

4176.979

2839.675

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

438.914

72.133

0.000

(c) Trade receivables

269.240

0.000

0.026

(d) Cash and cash equivalents

107.246

97.917

80.784

(e) Short-term loans and advances

142.816

126.768

60.162

(f) Other current assets

2.281

7.692

0.692

Total Current Assets

960.497

304.510

141.664

 

 

 

 

TOTAL

5557.048

4481.489

2981.339

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1415.690

0.000

0.960

 

 

Other Income

8.622

6.777

3.420

 

 

TOTAL                                     (A)

1424.312

6.777

4.380

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

841.581

0.000

0.000

 

 

Purchases of Stock-in-Trade

6.218

0.000

0.877

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(188.134)

0.000

0.010

 

 

Employees benefits expense

115.756

8.016

1.973

 

 

Other expenses

295.107

14.532

0.855

 

 

TOTAL                                     (B)

1070.528

22.548

3.715

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

353.784

(15.771)

0.665

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

241.611

0.843

0.094

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

112.173

(16.614)

0.571

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

191.407

3.294

1.599

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

(79.234)

(19.908)

(1.028)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

(0.169)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(79.234)

(19.908)

(0.859)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.54)

(0.39)

(0.02)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

(5.60)

0.00

(89.48)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

24.99

0.00

69.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.43)

(2.92)

(0.20)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.19)

(0.04)

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

6.90

4.69

2.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.64

0.69

1.36

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

515.100

515.100

515.100

Reserves & Surplus

(0.587)

(20.495)

(99.729)

Net worth

514.513

494.605

415.371

 

 

 

 

long-term borrowings

1259.527

2227.657

2243.491

Short term borrowings

0.000

92.941

621.373

Total borrowings

1259.527

2320.598

2864.864

Debt/Equity ratio

2.448

4.692

6.897

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.960

0.000

1415.690

 

 

-100.000

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.960

0.000

1415.690

Profit/ (Loss)

(0.859)

(19.908)

(79.234)

 

(89.48%)

 

(5.60%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

CASE PENDING

 

HIGH COURT OF KARNATAKA -BANGALORE BENCH

COP 208/2013

 

PETITIONER/APPNT. NAME

M/S CONSOLIDATED CONSTRUCTION

RESPONDENT/DEFNT. NAME

M/S ASSOCIATE DECOR LIMITED

PETNR./APPNT. ADVOCATE

MAHESH K V

RESPNT./DEFNT. ADVOCATE

VIVEK HOLLA FOR

DATE FILED

01/10/2013

CLASSIFICATION

 

DISTRICT

BANGALORE CITY

 

STAGE

PENDING FOR ADMISSON

LAST POSTED FOR

ADMISSION

LAST ACTION TAKEN

ADJOURNED

LAST DATE OF ACTION

09/10/2014

NEXT HEARING DATE

 

LATEST ORDER

LIST AFTER 2 WEEKS

BEFORE HON'BLE JUDGE/S

A.S.BOPANNA

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10449167

01/08/2013

3,278,025.00

CORPROATION BANK

BANDRA BRANCH,BAITUL SARAF,105, HILL ROAD,BANDRA
-WEST, MUMBAI, MAHARASHTRA - 400050, INDIA

B85056984

2

10439198

15/06/2013

4,500,000.00

CORPROATION BANK

BANDRA BRANCH,BAITUL SARAF,105, HILL ROAD,BANDRA
-WEST, MUMBAI, MAHARASHTRA - 400050, INDIA

B80502941

3

10419401

22/02/2013

2,900,254.00

CORPORATION BANK

BANDRA BRANCH,BAITUL SARAF,105, HILL ROAD,BANDRA
-WEST, MUMBAI, MAHARASHTRA - 400050, INDIA

B73080293

4

10349378

13/04/2012

188,000,000.00

CORPORATION BANK

BHARAT HOUSE, GROUNG FLOOR, 104 M.S. MARG, FORT,
MUMBAI, MAHARASHTRA - 400023, INDIA

B37482825

5

10335521

06/01/2012

15,000,000.00

CORPORATION BANK

BANDRA BRANCH, BAITUL SARAF,105, HILL ROAD,BANDRA
-WEST, MUMBAI, MAHARASHTRA - 400050, INDIA

B32109928

6

10307939

11/08/2011

716,000,000.00

CORPORATION BANK

BHARAT HOUSE, GROUND FLOOR, 104, M. S. MARG, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

B21331384

7

10206372

10/07/2014 *

5,828,500,000.00

CORPORATION BANK

BHARAT HOUSE NO. 104,GROUND FLOOR, MUMBAI SAMACHAR MARG, MUMBAI, MAHARASHTRA - 400023, INDIA

C14339907

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from directors

272.639

212.639

Total

272.639

212.639

 

 

CHANGE OF ADDRESS:

 

The registered office of the company has been shifted from No. 400, 1st Floor, 1st Block, 2nd Main Road, R.T. Nagar, Bangalore-560032, Karnataka, India to the present address w.e.f. 01.03.2014

 

 

BACKGROUND:

 

The Company was incorporated in 2007 in the name and style of Star Panel Boards Limited for manufacturing of Particle Board both Plain and Laminated Particle Boards and laminates. The company has set up the plant at Malur near Bangalore, which is started its commercial production during June 2012 in respect of particle Boards & Oct 2012 for Laminates

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

i. Counter-Guarantee given by Banks for Bank Guarantees established

 

 

- For Import of Capital Goods

344.044

339.952

- For Bonded Warehouse

6.000

3.000

ii. Letter of Credit established against the vendors for supply of capital goods for which material not received

0.000

0.000

iii. Letter of Credit established against the vendors for supply of Raw Material for which material not received

115.934

34.466

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.81

UK Pound

1

Rs.96.77

Euro

1

Rs.77.09

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.