MIRA INFORM REPORT
|
Report Date : |
19.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
CREST COMPOSITES AND PLASTICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Survey No. 609, Village Shetra District Kheda, Ahmedabad – 387560, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
22.09.1989 |
|
|
|
|
Com. Reg. No.: |
04-012778 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 14.925 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25209GJ1989PTC012778 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACC6333R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Polymer Resins. |
|
|
|
|
No. of Employees
: |
200 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behavior : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. A profitability of the company is low. However, the rating takes into consideration extensive experience of the
promoters in the resins industry supported by stable growth in revenue
profile over previous year and sound liquidity position of the company. Trade relations are fair. Business is active. Payment terms are
reported to be slow but correct. The company can be considered for business dealings at usual trade
terms and conditions. Note: 23 AC Documents for the year 2014 could not be made available
from any source. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Fund based – cash credit = BB+ (suspended) |
|
Rating Explanation |
Inadequate credit quality and high credit
risk |
|
Date |
April 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Non fund based – letter of credit = A4+
(suspended) |
|
Rating Explanation |
Minimal degree of safety and very high
credit risk. |
|
Date |
April 2014 |
Note: Reason for suspensions absence of requisite information.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Ranji Sen |
|
Designation : |
Director |
|
Contact No.: |
91-2694-281351 |
|
Date : |
17.11.2014 |
LOCATIONS
|
Registered Office/ Research Centre/ Factory 1 : |
Survey No. 609, Village Shetra District Kheda, Ahmedabad – 387560, Gujarat,
India |
|
Tel. No.: |
91-2694-281351/281694 |
|
Fax No.: |
91-2694-281352 |
|
E-Mail : |
|
|
Website: |
|
|
|
|
|
Corporate/ Marketing Office : |
E-44, Satellite Apartment, Near Kameshwar School, Jadhpur char Rasta,
Ahmedabad, |
|
Tel. No.: |
91-79-65121758 |
|
Fax No.: |
91-79-66610991 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
Plot No. 552 (B) and 558 (C), Belur Industrial Area, Village Belur,
Tal. and District-Dharwad, |
|
E-Mail : |
DIRECTORS
As on: 28.09.2013
|
Name : |
Mr. Raja Gopal Rangachari |
|
Designation : |
Director |
|
Address : |
502, Kanha, Parthsarathy Avenue, 132 FT Ring Road, Satellite,
Ahmedabad – 380015, Gujarat, India |
|
Date of Appointment : |
07.01.2005 |
|
DIN No.: |
00118219 |
|
PAN: |
ADYPR4650A |
|
|
|
|
Name : |
Mr. Ranjit Sen |
|
Designation : |
Director |
|
Address : |
G-44, Satellite Appartment, Jaodhpur 4 Road Crossing, Satellite,
Ahmedabad – 280015, Gujarat, India |
|
Date of Appointment : |
09.22.1989 |
|
DIN No.: |
00471492 |
|
PAN: |
AKGPS2030L |
|
|
|
|
Name : |
Mr. Susantkumar Pramanik |
|
Designation : |
Director |
|
Address : |
C/502, Sagun Caasa, Opposites Viraj Vihar Towers, Satellite, Ahmedabad
– 380015, Gujarat, India |
|
Date of Appointment : |
02.02.2007 |
|
DIN No.: |
01276292 |
|
|
|
|
Name : |
Mr. Prakash Ramesh Udeshi |
|
Designation : |
Director |
|
Address : |
6, Shridhar IX, Near Mann Party Plot, Bodadev, Ahmedabad – 380054,
Gujarat, India |
|
Date of Appointment : |
10.05.2006 |
|
DIN No.: |
01619756 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 28.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Ranjit Sen |
|
63098 |
|
Ashutosh Vaidya |
|
8349 |
|
Sunanda Bose |
|
11830 |
|
Surjit Sen |
|
2761 |
|
Suhita Sinha |
|
328 |
|
Sukhendu Dasgupta |
|
200 |
|
Suparna Sen |
|
3940 |
|
Ashok Sharma |
|
4760 |
|
S B Sharma |
|
180 |
|
V L Gadre |
|
1 |
|
Supriya Sen |
|
5115 |
|
R R Gopal |
|
7598 |
|
Susantkumar Pramanik |
|
500 |
|
Gayatri Sen |
|
590 |
|
Ami Udeshi |
|
3000 |
|
Saraswati Pramanik |
|
7000 |
|
Benasedo Spa |
|
30000 |
|
TOTAL
|
|
149250 |
Equity Share Break up (Percentage of Total Equity)
As on: 30.09.2013
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
20.10 |
|
Directors or relatives of directors |
|
79.90 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Polymer Resins. |
|
|
|
|
Products : |
Not Available |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
|
|
Selling : |
Not Available |
|
|
|
|
Purchasing : |
Not Available |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
200 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
(Rs. In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Milind A. Joshi and Associates Chartered Accountants |
|
Address : |
Dharmakook, Rambari, Bhadra, Ahmedabad-380001, Gujarat, India |
|
Mobile No.: |
91-9327054319 |
|
E-Mail : |
|
|
PAN No.: |
AFZPJ0909F |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
|
|
|
|
Sister Concern : |
Not Available |
CAPITAL STRUCTURE
As on: 30.09.2013
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
150,000 |
Equity Shares |
Rs.100/- each |
Rs. 15.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
149,250 |
Equity Shares |
Rs.10/- each |
Rs.14.925
Millions |
|
|
|
|
|
FINANCIAL DATA
[All figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
14.925 |
14.925 |
14.775 |
|
(b) Reserves & Surplus |
95.189 |
88.282 |
81.772 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
110.114 |
103.207 |
96.547 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
62.797 |
64.389 |
18.025 |
|
(b) Deferred tax liabilities (Net) |
6.666 |
6.465 |
4.059 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
69.463 |
70.854 |
22.084 |
|
|
|
|
|
|
(4) Current
Liabilities |
|
|
|
|
(a) Short term borrowings |
66.641 |
58.799 |
47.270 |
|
(b) Trade payables |
262.289 |
205.297 |
150.272 |
|
(c) Other current liabilities |
48.834 |
28.019 |
6.564 |
|
(d) Short-term provisions |
8.383 |
5.945 |
4.273 |
|
Total Current
Liabilities (4) |
386.147 |
298.060 |
208.379 |
|
|
|
|
|
|
TOTAL |
565.724 |
472.121 |
327.010 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
(1) Non-current
assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
121.940 |
114.495 |
42.169 |
|
(ii) Intangible Assets |
13.556 |
20.071 |
28.050 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
12.896 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.084 |
0.040 |
0.040 |
|
(e) Other Non-current assets |
0.385 |
0.527 |
0.691 |
|
Total Non-Current
Assets |
135.965 |
135.133 |
83.846 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
82.707 |
66.559 |
55.347 |
|
(c) Trade receivables |
300.823 |
223.710 |
159.839 |
|
(d) Cash and cash equivalents |
28.988 |
21.479 |
11.816 |
|
(e) Short-term loans and advances |
17.241 |
25.240 |
16.162 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current
Assets |
429.759 |
336.988 |
243.164 |
|
|
|
|
|
|
TOTAL |
565.724 |
472.121 |
327.010 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
NA |
701.613 |
590.092 |
|
|
|
Other Income |
NA |
1.027 |
1.697 |
|
|
|
TOTAL (A) |
NA |
702.640 |
591.789 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
589.342 |
497.791 |
|
|
|
Employee Benefits Expenses |
|
15.959 |
12.988 |
|
|
|
Other Expenses |
|
59.395 |
52.044 |
|
|
|
Changes in Inventories of Finished Goods, Stock in Process and Stock
in Trade |
|
(3.168) |
(3.210) |
|
|
|
TOTAL (B) |
NA |
661.528 |
559.613 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
41.112 |
32.176 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
|
14.345 |
9.127 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
32.007 |
26.767 |
23.049 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
20.914 |
15.337 |
13.200 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
11.093 |
11.430 |
9.849 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2.450 |
4.707 |
2.793 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
8.643 |
6.723 |
7.056 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
38.063 |
35.503 |
31.666 |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
2.000 |
2.000 |
|
|
|
Proposed Dividend |
1.493 |
1.866 |
1.108 |
|
|
|
Tax on Dividend |
0.242 |
0.303 |
0.184 |
|
|
BALANCE CARRIED
TO THE B/S |
44.971 |
38.063 |
35.503 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
0.000 |
3.432 |
1.519 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
NA |
56.851 |
87.555 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
57.91 |
45.45 |
54.73 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
NA |
0.96 |
1.20 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA |
5.86 |
5.45 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.96 |
2.42 |
3.14 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10 |
0.11 |
0.10 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.18 |
1.19 |
0.68 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.11 |
1.13 |
1.17 |
FINANCIAL ANALYSIS
[All figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
14.775 |
14.925 |
14.925 |
|
Reserves & Surplus |
81.772 |
88.282 |
95.189 |
|
Net worth |
96.547 |
103.207 |
110.114 |
|
|
|
|
|
|
long-term borrowings |
18.025 |
64.389 |
62.797 |
|
Short term borrowings |
47.270 |
58.799 |
66.641 |
|
Total borrowings |
65.295 |
123.188 |
129.438 |
|
Debt/Equity ratio |
0.676 |
1.194 |
1.175 |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES OF
LONG-TERM DEBT
|
Particular |
As on 31.03.2013 |
As on 31.03.2012 |
As on 31.03.2011 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Current maturities of long-term debt |
25.617 |
19.343 |
0.000 |
|
Total |
|
|
|
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
Yes |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
.
UNSECURED
LOAN
(Rs. In Millions)
|
Particular |
As on 31.03.2013 |
As on 31.03.2012 |
|
LONG-TERM
BORROWINGS |
|
|
|
Term loans from banks |
3.241 |
1.425 |
|
Term loans from others |
5.854 |
5.533 |
|
Loans and advances from directors |
4.839 |
9.182 |
|
Loans and advances from others |
7.108 |
0.000 |
|
|
|
|
|
'Total |
21.042 |
16.140 |
INDEX OF CHARGES:
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10471522 |
15/01/2014 |
25,800,000.00 |
SMALL INDUSTRIES DEVELOPMENT BANK OF |
NAVJIVAN AMRIT JAYANTI BHAVAN, 1ST FLOOR, NAVJIVA |
B93997286 |
|
2 |
10456930 |
29/10/2013 |
8,000,000.00 |
SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA |
NAVJIVAN AMRIT JAYANTI BHAVAN, 1ST FLOOR, NAVJIVA |
B88249560 |
|
3 |
10011734 |
13/01/2014 * |
240,800,000.00 |
ORIENTAL BANK OF COMMERCE |
G-2, SAMEDH, NEAR ASSOCIATED PETROL PUMP,,, C.G. |
B94916475 |
|
4 |
10011732 |
09/10/2014 * |
258,300,000.00 |
ORIENTAL BANK OF COMMERCE |
G-2, SAMEDH, NEAR ASSOCIATED PETROL PUMP,, C.G.ROAD, AHMEDABAD, GUJARAT - 380006, INDIA |
C31905359 |
|
5 |
10011733 |
19/07/2006 |
9,500,000.00 |
ORIENTAL BANK OF COMMERCE |
G-2,SAMEDH,NEAR ASSOCIATED PETROL PUMP, C.G.ROAD, |
A03028347 |
* Date of charge
modification
FIXED ASSETS:
- Land
- Building
- Plant and Machinery
- Office Equipment
- Furniture and Fixture
- Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.81 |
|
|
1 |
Rs.96.77 |
|
Euro |
1 |
Rs.76.09 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
KRN |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of interest
and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate
working capital. No caution needed for credit transaction. It has above
average (strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational
base are regarded healthy. General unfavourable factors will not cause fatal
effect. Satisfactory capability for payment of interest and principal sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is considered
normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent.
Repayment of interest and principal sums in default or expected to be in
default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.