|
Report Date : |
19.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
MMS INTERNATIONAL |
|
|
|
|
Registered Office : |
ZI Bois De Grasse BP 145, AV Maurice Chevalier 06334 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2013 |
|
|
|
|
Date of Incorporation : |
December, 1976 |
|
|
|
|
Com. Reg. No.: |
7 307 336 727 |
|
|
|
|
Legal Form : |
Public limited company with board of
directors |
|
|
|
|
Line of Business : |
Manufacture of Consumer Goods of Plastics. |
|
|
|
|
No. of Employees : |
50 to 99 Employees |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
The French economy is
diversified across all sectors. The government has partially or fully
privatized many large companies, including Air France, France Telecom, Renault,
and Thales. However, the government maintains a strong presence in some
sectors, particularly power, public transport, and defense industries. With at
least 82 million foreign tourists per year,
|
Source
: CIA |
|
Name |
MMS INTERNATIONAL |
|
||||||||||||||||||||||||||||||||||||||||||||
|
Company
summary |
||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||
|
Directors |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Previous
Directors |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Judgements |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Social security, pension funds preferential rights | Tax office
preferential rights
Shareholders
No Shareholders available for this company
N/A
|
Group data |
|
Group Structure No group information available for the company |
|
|
Accounts |
||||||||||||||
|
||||||||||||||
|
Annual Accounts |
31/03/2013 |
31/03/2012 |
31/03/2011 |
|
Account period (month) |
12 |
12 |
12 |
|
Account Type |
|
|
|
|
Date of capture |
31/03/2014 |
25/01/2013 |
08/02/2012 |
|
Activity Code |
2229B |
2229B |
2229B |
|
Employees |
0 |
0 |
78 |
Active
account
|
Annual Accounts |
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
Sector Median2013 |
|
|
Capital not called |
0 |
0% |
0 |
0% |
0 |
0 |
0% |
|
Total fixed assets |
1,540,312 |
14.5% |
1,344,820 |
-33.5% |
2,022,054 |
94,463 |
1530.6% |
|
- Intangible assets |
314,465 |
172.0% |
115,615 |
0.9% |
114,634 |
5,000 |
6189.3% |
|
- Tangible assets |
377,572 |
-0.9% |
380,930 |
-24.0% |
501,145 |
47,437 |
695.9% |
|
- Financial assets |
848,275 |
0% |
848,275 |
-39.7% |
1,406,275 |
2,863 |
29528.9% |
|
Net current assets |
3,093,872 |
18.2% |
2,618,383 |
-7.1% |
2,818,600 |
410,010 |
654.6% |
|
- Stocks |
755,394 |
-19.1% |
933,355 |
-15.1% |
1,098,856 |
85,732 |
781.1% |
|
- Advanced payments |
0 |
18.2% |
0 |
0% |
0 |
0 |
0% |
|
- Receivables |
2,308,085 |
47.1% |
1,568,845 |
-3.2% |
1,621,192 |
185,625 |
1143.4% |
|
- Securities and cash |
30,393 |
-73.8% |
116,183 |
17.9% |
98,552 |
75,503 |
-59.7% |
|
- Prepaid expenses |
- |
- |
- |
- |
- |
1,965 |
- |
|
Accounts of regularization |
0 |
0% |
0 |
0% |
0 |
0 |
0% |
|
Total Assets |
4,634,183 |
16.9% |
3,963,201 |
-18.1% |
4,840,654 |
574,995 |
706.0% |
Passive
Account
|
Annual Accounts |
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
Sector Median2013 |
|
|
Shareholders' equity |
474,398 |
18.7% |
399,713 |
201.3% |
-394,500 |
229,083 |
107.1% |
|
Share capital |
2,000,000 |
0% |
2,000,000 |
0% |
2,000,000 |
50,000 |
3900% |
|
Other capital resources |
0 |
0% |
0 |
0% |
0 |
0 |
0% |
|
Risk Provisions |
0 |
0% |
0 |
0% |
0 |
0 |
0% |
|
Liabilities |
4,156,315 |
16.6% |
3,563,488 |
-31.9% |
5,235,154 |
256,903 |
1517.9% |
|
- Financial liabilities |
164,339 |
1483.1% |
10,381 |
0% |
10,381 |
56,878 |
188.9% |
|
- Advanced payments received |
0 |
0% |
0 |
0% |
0 |
0 |
0% |
|
- Trade account payables |
1,319,296 |
34.2% |
983,140 |
-33.7% |
1,482,071 |
83,937 |
1471.8% |
|
- Tax and social liabilities |
775,236 |
51.3% |
512,227 |
-7.8% |
555,839 |
80,265.50 |
865.8% |
|
- Other debts and fixed assets liabilities |
1,883,124 |
-8.5% |
2,057,740 |
-35.3% |
3,181,343 |
3,677 |
51113.6% |
|
Account regularization |
17,790 |
0% |
0 |
0% |
5,520 |
0 |
0% |
|
Total liabilities |
4,634,183 |
16.9% |
3,963,201 |
-18.1% |
4,840,653 |
574,995 |
706.0% |
Results
|
Annual Accounts |
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
Sector Median2013 |
|
|
Sales of Goods |
7,154,287 |
-4.5% |
7,492,950 |
-6.5% |
8,014,657 |
894,846 |
699.5% |
|
Net turnover |
7,068,410 |
-3.0% |
7,284,067 |
-8.6% |
7,971,898 |
881,299 |
702.0% |
|
- of which net export turnover |
2,220,099 |
-10.1% |
2,468,369 |
-8.7% |
2,702,958 |
0 |
0% |
|
Operating charges |
8,021,501 |
-6.3% |
8,562,223 |
-11.8% |
9,704,415 |
865,238 |
827.1% |
|
Operating profit/loss |
-867,214 |
18.9% |
-1,069,273 |
36.7% |
-1,689,758 |
25,806 |
-3460.5% |
|
Financial income |
18,362 |
0% |
0 |
0% |
0 |
243 |
7456.4% |
|
Financial charges |
18,826 |
385.2% |
3,880 |
6.2% |
3,655 |
2,508 |
650.6% |
|
Financial profit/loss |
-464 |
88.0% |
-3,880 |
-6.2% |
-3,655 |
-597 |
22.3% |
|
Pretax net operating income |
-867,678 |
19.1% |
-1,073,153 |
36.6% |
-1,693,413 |
25,684 |
-3478.3% |
|
Extraordinary income |
962,671 |
-48.8% |
1,879,904 |
42.4% |
1,319,783 |
1,000 |
96167.1% |
|
Extraordinary charges |
60,310 |
381.1% |
12,535 |
-94.5% |
225,986 |
648 |
9207.1% |
|
Extraordinary profit/loss |
902,361 |
-51.7% |
1,867,369 |
70.7% |
1,093,797 |
0 |
0% |
|
Net result |
74,684 |
-90.6% |
794,214 |
232.5% |
-599,616 |
25,720 |
190.4% |
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
|
Normal Account |
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
|
Months |
|
12 |
|
12 |
|
12 |
Accounts - Active
Current Assets | Equalization accounts | Reference
Grand Total - Passive Accounts (I to IV)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Grand Total (I to VI) |
Net |
4,634,183 |
16.9% |
3,963,201 |
-18.1% |
4,840,654 |
|
|
Gross |
CO |
7,599,643 |
12.4% |
6,759,196 |
-10.1% |
7,515,038 |
|
|
Amortisation |
1A |
2,965,460 |
6.1% |
2,795,995 |
4.5% |
2,674,384 |
Non declared distributed capital (I)
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
||
|
|
Non declared distributed capital (I) |
AA3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AA |
0 |
0% |
0 |
0% |
0 |
Active fixed asset (II)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Total Active fixed asset (II) |
Net |
1,540,312 |
14.5% |
1,344,820 |
-33.5% |
2,022,054 |
|
|
Gross |
BJ |
4,299,630 |
7.9% |
3,984,263 |
-12.0% |
4,527,357 |
|
|
Amortisation |
BK |
2,759,318 |
4.5% |
2,639,443 |
5.4% |
2,505,303 |
Intangilble fixed assets
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Start-up cost |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AC |
0 |
0% |
0 |
0% |
0 |
|
|
R & D expenses |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CX |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AE |
0 |
0% |
0 |
0% |
0 |
|
|
Distributorships, patents |
Net |
10,421 |
715.4% |
1,278 |
330.3% |
297 |
|
|
Gross |
AF |
114,811 |
10.0% |
104,355 |
-1.4% |
105,833 |
|
|
Amortisation |
AG |
104,390 |
1.3% |
103,077 |
-2.3% |
105,536 |
|
|
Goodwill |
Net |
114,337 |
0% |
114,337 |
0% |
114,337 |
|
|
Gross |
AH |
114,337 |
0% |
114,337 |
0% |
114,337 |
|
|
Amortisation |
AI |
0 |
0% |
0 |
0% |
0 |
|
|
Other intangible fixed assets |
Net |
189,707 |
0% |
0 |
0% |
0 |
|
|
Gross |
AJ |
189,707 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AK |
0 |
0% |
0 |
0% |
0 |
|
|
Pre-payments and downpayments |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
|
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AM |
0 |
0% |
0 |
0% |
0 |
|
Sub Total Intangible Assets |
Net |
314,465 |
172.0% |
115,615 |
0.9% |
114,634 |
|
Tangilble fixed assets
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Lands |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AN |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AO |
0 |
0% |
0 |
0% |
0 |
|
|
Buildings |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AP |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AQ |
0 |
0% |
0 |
0% |
0 |
|
|
Plant |
Net |
225,326 |
16.8% |
192,853 |
-31.4% |
281,019 |
|
|
Gross |
AR |
1,957,580 |
5.6% |
1,853,509 |
0.5% |
1,844,625 |
|
|
Amortisation |
AS |
1,732,254 |
4.3% |
1,660,656 |
6.2% |
1,563,606 |
|
|
Other tangible fixed assets |
Net |
152,246 |
-19.1% |
188,077 |
-14.6% |
220,126 |
|
|
Gross |
AT |
1,074,920 |
1.0% |
1,063,787 |
0.7% |
1,056,287 |
|
|
Amortisation |
AU |
922,674 |
5.4% |
875,710 |
4.7% |
836,161 |
|
|
Fixed assets in construction |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AV |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AW |
0 |
0% |
0 |
0% |
0 |
|
|
Advances and payments on account |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AX |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AY |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Tangible asset |
Net |
377,572 |
|
380,930 |
|
501,145 |
Financial assets
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Associates at equity |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CS |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CT |
0 |
0% |
0 |
0% |
0 |
|
|
Other participations |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CU |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CV |
0 |
0% |
0 |
0% |
0 |
|
|
Inter-company receivables |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BC |
0 |
0% |
0 |
0% |
0 |
|
|
Other investment securities |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BD |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BE |
0 |
0% |
0 |
0% |
0 |
|
|
Loans |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BF |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BG |
0 |
|
0 |
|
0 |
|
|
Other financial assets |
Net |
848,275 |
0% |
848,275 |
-39.7% |
1,406,275 |
|
|
Gross |
BH |
848,275 |
0% |
848,275 |
-39.7% |
1,406,275 |
|
|
Amortisation |
BI |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Financial Assets |
|
848,275 |
|
848,275 |
|
1,406,275 |
Current Assets (III)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Total Assets |
Net |
3,093,872 |
18.2% |
2,618,383 |
-7.1% |
2,818,600 |
|
|
Gross |
CJ |
3,300,015 |
18.9% |
2,774,934 |
-7.1% |
2,987,682 |
|
|
Amortisation |
CK |
206,143 |
31.7% |
156,551 |
-7.4% |
169,082 |
Stocks
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Raw materials |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BL |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BM |
0 |
0% |
0 |
0% |
0 |
|
|
Work in progress (goods) |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BN |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BO |
0 |
0% |
0 |
0% |
0 |
|
|
Work in progress (services) |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BP |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BQ |
0 |
0% |
0 |
0% |
0 |
|
|
Semi-finished and finished products |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BR |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BS |
0 |
0% |
0 |
0% |
0 |
|
|
Goods for resale |
Net |
755,394 |
-19.1% |
933,355 |
-15.1% |
1,098,856 |
|
|
Gross |
BT |
755,394 |
-19.1% |
933,355 |
-18.3% |
1,141,937 |
|
|
Amortisation |
BU |
0 |
0% |
0 |
0% |
43,081 |
|
|
Sub Total Stocks |
Net |
755,394 |
-19.1% |
933,355 |
-15.1% |
1,098,856 |
Advance payments to suppliers
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Advance payments to suppliers |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BV |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BW |
0 |
0% |
0 |
0% |
0 |
Debtors
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Trade accounts receivable |
Net |
1,093,586 |
13.6% |
962,710 |
11.8% |
861,347 |
|
|
Gross |
BX |
1,299,729 |
16.1% |
1,119,261 |
13.4% |
987,348 |
|
|
Amortisation |
BY |
206,143 |
31.7% |
156,551 |
24.2% |
126,001 |
|
|
Other debtors |
Net |
1,198,901 |
101.8% |
594,126 |
-20.6% |
748,608 |
|
|
Gross |
BZ |
1,198,901 |
101.8% |
594,126 |
-20.6% |
748,608 |
|
|
Amortisation |
CA |
0 |
0% |
0 |
0% |
0 |
|
|
Capital subscribed and called up |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CC |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Debtors |
Net |
2,292,487 |
47.3% |
1,556,836 |
-3.3% |
1,609,955 |
Divers
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Investment securities |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CD |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CE |
0 |
0% |
0 |
0% |
0 |
|
|
Cash and cash equivalents |
Net |
30,393 |
-73.8% |
116,183 |
17.9% |
98,552 |
|
|
Gross |
CF |
30,393 |
-73.8% |
116,183 |
17.9% |
98,552 |
|
|
Amortisation |
CG |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Divers |
Net |
30,393 |
-73.8% |
116,183 |
17.9% |
98,552 |
Prepaid
expenses
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Prepaid expenses |
Net |
15,598 |
29.9% |
12,009 |
6.9% |
11,237 |
|
|
Gross |
CH |
15,598 |
29.9% |
12,009 |
6.9% |
11,237 |
|
|
Amortisation |
CI |
0 |
0% |
0 |
0% |
0 |
Equalization
accounts (IV to VI)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Multi-period charges |
CW3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
|
0 |
0% |
0 |
0% |
0 |
|
|
Premiums on redemption of bonds |
CM3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
|
0 |
0% |
0 |
0% |
0 |
|
|
Currency differential gain |
CN3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
|
0 |
0% |
0 |
0% |
0 |
References
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Due within one year |
CP |
0 |
0% |
0 |
0% |
0 |
|
|
Due after one year |
CR |
261,443 |
0% |
0 |
0% |
0 |
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
Accounts - Passive
Other capital resources | Provisions for risks and charges |
Liabilities | Translation loss | Equalization accounts |
References
Grand Total - Passive Accounts (I to IV)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Grand Total (I to V) |
EE |
4,634,183 |
16.9% |
3,963,201 |
-18.1% |
4,840,653 |
Shareholder Equity (I)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Total shareholders' equity (Total I) |
DL |
474,398 |
18.7% |
399,713 |
201.3% |
-394,500 |
|
|
Equity and shareholders' equity |
DA |
2,000,000 |
0% |
2,000,000 |
0% |
2,000,000 |
|
|
Issue and merger premiums |
DB |
0 |
0% |
0 |
0% |
0 |
|
|
Revaluation differentials |
DC |
0 |
0% |
0 |
0% |
0 |
|
|
Of which equity differential |
EK |
0 |
0% |
0 |
0% |
0 |
|
|
Legal reserve |
DD |
129,073 |
44.4% |
89,362 |
0% |
89,362 |
|
|
Statutory or contractual reserve |
DE |
0 |
0% |
0 |
0% |
0 |
|
|
Special regulated reserves |
DF |
0 |
0% |
0 |
0% |
0 |
|
|
Of which special reserve of provisions for current fluctuation |
B1 |
0 |
0% |
0 |
0% |
0 |
|
|
Other reserves |
DG |
315,268 |
0% |
315,268 |
0% |
315,268 |
|
|
Of which reserve for buying originals works from alive artists |
EJ |
0 |
|
0 |
0% |
0 |
|
|
Profits or losses brought forward |
DH |
-2,044,627 |
27.0% |
-2,799,131 |
-27.3% |
-2,199,514 |
|
|
Profit or loss for the period |
DI |
74,684 |
-90.6% |
794,214 |
232.5% |
-599,616 |
|
|
Investment grants |
DJ |
0 |
0% |
0 |
0% |
0 |
|
|
Special tax-allowable reserves |
DK |
0 |
0% |
0 |
0% |
0 |
Other capital resources (II)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Total other capital resources (Total II) |
DO |
0 |
0% |
0 |
0% |
0 |
|
|
Income from participating securities |
DM |
0 |
0% |
0 |
0% |
0 |
|
|
Conditional loans |
DN |
0 |
0% |
0 |
0% |
0 |
Provisions for risks and charges (III)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Total provisions for risks and charges (Total III) |
DR |
0 |
0% |
0 |
0% |
0 |
|
|
Risk provisions |
DP |
0 |
0% |
0 |
0% |
0 |
|
|
Reserves for charges |
DQ |
0 |
0% |
0 |
0% |
0 |
Liabilities (IV)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Total Liabilities (Total IV) |
EC |
4,156,315 |
16.6% |
3,563,488 |
-31.9% |
5,235,154 |
|
|
Convertible debentures |
DS |
0 |
0% |
0 |
0% |
0 |
|
|
Other debentures |
DT |
0 |
0% |
0 |
0% |
0 |
|
|
Bank loans and liabilities |
DU |
46,105 |
0% |
0 |
0% |
0 |
|
|
Sundry loans and financial liabilities |
DV |
118,234 |
1038.9% |
10,381 |
0% |
10,381 |
|
|
Of which participating loans |
EI |
0 |
0% |
0 |
0% |
0 |
|
|
Advance payments received for current orders |
DW |
0 |
0% |
0 |
0% |
0 |
|
|
Trade accounts payables |
DX |
1,319,296 |
34.2% |
983,140 |
-33.7% |
1,482,071 |
|
|
Tax and social security liabilities |
DY |
775,236 |
51.3% |
512,227 |
-7.8% |
555,839 |
|
|
Fixed asset liabilities |
DZ |
5,408 |
-28.5% |
7,564 |
520.0% |
1,220 |
|
|
Other debts |
EA |
1,874,246 |
-8.6% |
2,050,176 |
-35.5% |
3,180,123 |
Translation loss (V)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Translation loss (Total V) |
ED |
3,470 |
0% |
0 |
0% |
0 |
Equalization accounts
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Deferred income |
EB |
17,790 |
0% |
0 |
0% |
5,520 |
References
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Of which tax-allowable reserve |
EF |
0 |
0% |
0 |
0% |
0 |
|
|
Deferred income and liabilities |
EG |
3,552,382 |
38.6% |
2,563,487 |
-6.2% |
2,732,172 |
|
|
Of which current bank facilities |
EH |
46,105 |
0% |
0 |
0% |
0 |
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
Result account
Sales of Goods | Operating charges | Operating charges |
Financial income | Financial charges | Financial charges |
Extraordinary charges | Employee profit sharing | Tax on
profits | References
1- Operating result(I-II)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Operating result (Total I-II) |
GG |
-867,214 |
18.9% |
-1,069,273 |
36.7% |
-1,689,758 |
2 -Financial result(V - VI)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Financial result (Total V-VI) |
GV |
-464 |
88.0% |
-3,880 |
-6.2% |
-3,655 |
3 -Pre-tax net operating income result(I -
VI)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Pre-tax net operating income (Total I-II+II-IV+V-VI) |
GW |
-867,678 |
19.1% |
-1,073,153 |
36.6% |
-1,693,413 |
4 -Extraordinary result(VII-VIII)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Extraordinary result (Total VII-VIII) |
HI |
902,361 |
-51.7% |
1,867,369 |
70.7% |
1,093,797 |
Profit or loss
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Profit or loss |
HN |
74,684 |
-90.6% |
794,214 |
232.5% |
-599,616 |
Total Income (I+III+V+VII)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Total Income (I+III+V+VII) |
HL |
8,135,320 |
-13.2% |
9,372,854 |
0.4% |
9,334,440 |
Total charges (Total II+IV+VI+VIII+IX+X)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Total charges (Total II+IV+VI+VIII+IX+X) |
HM |
8,060,637 |
-6.0% |
8,578,638 |
-13.6% |
9,934,056 |
Operating income(I)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Total operating income (Total I) |
FR |
7,154,287 |
-4.5% |
7,492,950 |
-6.5% |
8,014,657 |
Operating income (details)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
|
FC |
0 |
0% |
0 |
0% |
0 |
|
|
|
FA |
0 |
0% |
0 |
0% |
0 |
|
|
Export |
FB |
0 |
0% |
0 |
0% |
0 |
|
|
Sale of goods produced |
FF |
6,430,009 |
-7.8% |
6,970,409 |
-8.4% |
7,606,476 |
|
|
France |
FD |
4,322,471 |
-6.3% |
4,613,877 |
-8.3% |
5,033,992 |
|
|
Export |
FE |
2,107,538 |
-10.6% |
2,356,532 |
-8.4% |
2,572,484 |
|
|
Sale of services |
FI |
638,401 |
103.5% |
313,658 |
-14.2% |
365,422 |
|
|
France |
FG |
525,840 |
160.5% |
201,821 |
-14.1% |
234,948 |
|
|
Export |
FH |
112,561 |
0.6% |
111,837 |
-14.3% |
130,474 |
|
|
Net turnover |
FL |
7,068,410 |
-3.0% |
7,284,067 |
-8.6% |
7,971,898 |
|
|
France |
FJ |
4,848,311 |
0.7% |
4,815,698 |
-8.6% |
5,268,940 |
|
|
Export |
FK |
2,220,099 |
-10.1% |
2,468,369 |
-8.7% |
2,702,958 |
|
|
Stocked production |
FM |
0 |
0% |
0 |
0% |
0 |
|
|
Self-constructed assets |
FN |
0 |
0% |
0 |
0% |
0 |
|
|
Operating grants |
FO |
0 |
0% |
0 |
0% |
0 |
|
|
Release of reserves and provisions |
FP |
61,188 |
-41.5% |
104,566 |
375.5% |
21,993 |
|
|
Other income |
FQ |
24,689 |
-76.3% |
104,317 |
402.3% |
20,766 |
Operating charges(II)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Total operating charges (Total II) |
GF |
8,021,501 |
-6.3% |
8,562,223 |
-11.8% |
9,704,415 |
Exploitation charges
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Purchase of goods for resale |
FS |
0 |
0% |
0 |
0% |
0 |
|
|
Change in stocks of goods for resale |
FT |
0 |
0% |
208,582 |
-61.1% |
536,841 |
|
|
Purchase of raw materials |
FU |
2,455,546 |
-17.4% |
2,973,889 |
-17.8% |
3,616,009 |
|
|
Change in stocks of raw materials |
FV |
177,961 |
0% |
0 |
0% |
0 |
|
|
Other external purchases and charges |
FW |
2,526,647 |
1.2% |
2,495,464 |
-6.6% |
2,672,731 |
|
|
Tax, duty and similar payments |
FX |
173,388 |
-2.9% |
178,518 |
15.1% |
155,118 |
|
|
Payroll |
FY |
1,570,638 |
-4.8% |
1,649,241 |
-0.4% |
1,655,927 |
|
|
Social security costs |
FZ |
672,805 |
3.1% |
652,421 |
1.1% |
645,575 |
Depreciation
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Depreciation of fixed assets |
GA |
125,533 |
-21.3% |
159,495 |
-21.6% |
203,333 |
|
|
Amortisation of fixed assets |
GB |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation/amortisation of current assets |
GC |
100,255 |
26.1% |
79,481 |
41.0% |
56,365 |
|
|
Provisions for risks and charges |
GD |
0 |
0% |
0 |
0% |
0 |
Other charges
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Other charges |
GE |
218,728 |
32.5% |
165,132 |
1.6% |
162,516 |
Operating charges (III-IV)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Share of joint-venture transferred to other partner(s) (Total III) |
GH |
0 |
0% |
0 |
0% |
0 |
|
|
Share of joint venture transferred from other partner(s) (Total IV) |
GI |
0 |
0% |
0 |
0% |
0 |
Financial income(V)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Total financial income (Total V) |
GP |
18,362 |
0% |
0 |
0% |
0 |
|
|
Share financial income |
GJ |
0 |
0% |
0 |
0% |
0 |
|
|
Other investment income & capitalised receivables |
GK |
0 |
0% |
0 |
0% |
0 |
|
|
Other interest and similar income |
GL |
0 |
0% |
0 |
0% |
0 |
|
|
Released provisions and transferred charges |
GM |
0 |
0% |
0 |
0% |
0 |
|
|
Exchange gains |
GN |
18,362 |
0% |
0 |
0% |
0 |
|
|
Net income from disposal of investment securities |
GO |
0 |
0% |
0 |
0% |
0 |
Financial Charge (VI)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Total financial charge (Total VI) |
GU |
18,826 |
385.2% |
3,880 |
6.2% |
3,655 |
|
|
Financial reserves and provisions |
GQ |
0 |
0% |
0 |
0% |
0 |
|
|
Interest and similar charges |
GR |
3,274 |
-14.4% |
3,823 |
10.8% |
3,451 |
|
|
Exchange losses |
GS |
15,552 |
27184.2% |
57 |
-72.1% |
204 |
|
|
Net loss from disposal of investment securities |
GT |
0 |
0% |
0 |
0% |
0 |
Extraordinary income(VII)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Total extraordinary income (Total VII) |
HD |
962,671 |
-48.8% |
1,879,904 |
42.4% |
1,319,783 |
|
|
Extraordinary operating income |
HA |
901,606 |
83.3% |
491,748 |
-50.5% |
992,998 |
|
|
Extraordinary income from capital transactions |
HB |
61,065 |
-95.6% |
1,388,156 |
324.8% |
326,785 |
|
|
Released provisions and transferred charges |
HC |
0 |
0% |
0 |
0% |
0 |
Extraordinary charges(VIII)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Total extraordinary charges (Total VIII) |
HH |
60,310 |
381.1% |
12,535 |
-94.5% |
225,986 |
|
|
Extraordinary operating charges |
HE |
1,745 |
5.8% |
1,650 |
-70.7% |
5,624 |
|
|
Extraordinary charges from capital transactions |
HF |
58,565 |
438.0% |
10,885 |
-95.1% |
220,362 |
|
|
Extraordinary reserves and provisions |
HG |
0 |
0% |
0 |
0% |
0 |
Employee profit sharing(IX)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Employee profit sharing (Total IX) |
HJ |
0 |
0% |
0 |
0% |
0 |
Tax on profits(X)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Tax on profits (Total X) |
HK |
-40,000 |
0% |
0 |
0% |
0 |
References
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Of which equipment leases |
HP |
0 |
0% |
60,056 |
0.3% |
59,906 |
|
|
Of which property leases |
HQ |
0 |
0% |
0 |
0% |
0 |
|
|
Of which transferred charges |
A1 |
0 |
0% |
12,554 |
12.1% |
11,196 |
|
|
Of which trader's own contributions |
A2 |
0 |
0% |
0 |
0% |
0 |
|
|
Of which royalties on licences and patents (income) |
A3 |
0 |
0% |
0 |
0% |
0 |
|
|
Of which royalties on licences and patents (charges) |
A4 |
0 |
0% |
118,189 |
-16.3% |
141,129 |
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
Other incomes tax return forms
Reserve for depreciation | Provisions included in balance sheet |
State deadlines claims and debts at the end of period
Table allocation results and other information
Fixed Assets
Grand Total Fixed Assets (I to IV)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Gross value at begin of period |
OG |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess due to revaluation |
OH |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess, acquisitions, creations, contributions |
OJ |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
OK1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
OK2 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross value at the end of period |
OL |
0 |
0% |
0 |
0% |
0 |
Research and development Charge (Total I)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Gross value at begin of period |
CZ |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess due to revaluation |
KB |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
KC |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
C01 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
C02 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross value at the end of period |
D0 |
0 |
0% |
0 |
0% |
0 |
Other budget item from Intangible fixed
assets(Total II)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Gross value at begin of period |
KD |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess due to revaluation |
KE |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
KF |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
LV1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
LV2 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross value at the end of period |
LW |
0 |
0% |
0 |
0% |
0 |
Tangible fixed assets (Total III)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Gross value at begin of period |
LN |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess due to revaluation |
LO |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
LP |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
NG1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
NG2 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross value at the end of period |
NH |
0 |
0% |
0 |
0% |
0 |
Fiancial assets (Total IV)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
Gross value at begin of period |
LQ |
0 |
0% |
0 |
0% |
0 |
|
|
|
Increasess due to revaluation |
LR |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
LS |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
NJ1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
NJ2 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross value at the end of period |
NK |
0 |
0% |
0 |
0% |
0 |
Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Reserve for depreciation value at begin of period |
0N |
0 |
0% |
0 |
0% |
0 |
|
Increases |
0P |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
0Q |
0 |
0% |
0 |
0% |
0 |
|
|
|
Reserve for depreciation value at the end of period |
0R |
0 |
0% |
0 |
0% |
0 |
Research and development charge (Total I)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Reserve for depreciation value at begin of period |
CY |
0 |
0% |
0 |
0% |
0 |
|
Increases |
PB |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
PC |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by budget item transfer |
PD |
0 |
0% |
0 |
0% |
0 |
Other intangible assets (Total II)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Reserve for depreciation value at begin of period |
PE |
0 |
0% |
0 |
0% |
0 |
|
Increases |
PF |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
PG |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by budget item transfer |
PH |
0 |
0% |
0 |
0% |
0 |
Total fixed assets amotisation(Total III)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Reserve for depreciation value at begin of period |
QU |
0 |
0% |
0 |
0% |
0 |
|
Increases |
QV |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
QW |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by budget item transfer |
QX |
0 |
0% |
0 |
0% |
0 |
Movements during period affecting charge allocated
over several period
Charges à répartir ou frais d'émission
d'emprunt
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Gross value at begin of period |
Z91 |
0 |
0% |
0 |
0% |
0 |
|
Increases |
Z92 |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation of fixed assets during period |
Z9 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by budget item transfer |
B1 |
0 |
0% |
0 |
0% |
0 |
Premium refund of obligations
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Net value at begining of period |
SP1 |
0 |
0% |
0 |
0% |
0 |
|
Increases |
SP2 |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation of fixed assets during period |
SP |
0 |
0% |
0 |
0% |
0 |
|
|
|
Net value at the end of period |
SR |
0 |
0% |
0 |
0% |
0 |
Provisions included in balance sheet
Grand Total (I-II-III)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Value at begining of period |
7C |
0 |
0% |
0 |
0% |
123,515 |
|
Increases |
UB |
0 |
0% |
0 |
0% |
56,365 |
|
|
Decreases |
UC |
0 |
0% |
0 |
0% |
10,797 |
|
|
|
Value at the end of period |
UD |
0 |
0% |
0 |
0% |
169,083 |
Includes Total allocations
|
|
Operating |
UE |
0 |
0% |
0 |
0% |
0 |
|
|
Financial |
UG |
0 |
0% |
0 |
0% |
0 |
|
|
Exceptional |
UJ |
0 |
0% |
0 |
0% |
0 |
Includes Total Withdrawal
|
|
Operating |
UF |
0 |
0% |
0 |
0% |
0 |
|
|
Financial |
UH |
0 |
0% |
0 |
0% |
0 |
|
|
Exceptional |
UK |
0 |
0% |
0 |
0% |
0 |
Total regulated provisions (Total I)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Value at begining of period |
3Z |
0 |
0% |
0 |
0% |
0 |
|
Increases |
TS |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
TT |
0 |
0% |
0 |
0% |
0 |
|
|
|
Value at the end of period |
TU |
0 |
0% |
0 |
0% |
0 |
Total risk and charge provisions (Total II)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Value at begining of period |
5Z |
0 |
0% |
0 |
0% |
0 |
|
Increases |
TV |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
TW |
0 |
0% |
0 |
0% |
0 |
|
|
|
Value at the end of period |
TX |
0 |
0% |
0 |
0% |
0 |
Total Provision for depreciation (Total III)
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Value at begining of period |
7B |
0 |
0% |
0 |
0% |
123,515 |
|
Increases |
TY |
0 |
0% |
0 |
0% |
56,365 |
|
|
Decreases |
TZ |
0 |
0% |
0 |
0% |
10,797 |
|
|
|
Value at the end of period |
UA |
0 |
0% |
0 |
0% |
169,083 |
State deadlines claims and debts at the end
of period
State claims
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Gross value |
VT |
0 |
0% |
0 |
0% |
3,153,467 |
|
|
1 year at most |
VU |
0 |
0% |
0 |
0% |
1,747,192 |
|
|
More than one year |
VV |
0 |
0% |
0 |
0% |
1,406,275 |
State of loans
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Claims related to holdings (gross) |
UL |
0 |
0% |
0 |
0% |
0 |
|
|
Claims related to shareholdings (1 year at most) |
UM |
0 |
0% |
0 |
0% |
0 |
|
|
Loans (gross) |
UP |
0 |
0% |
0 |
0% |
0 |
|
|
Loans (1 year at most) |
UR |
0 |
0% |
0 |
0% |
0 |
|
|
Other financial assets (gross) |
UT |
0 |
0% |
0 |
0% |
1,406,275 |
|
|
Other financial assets (1 year at most) |
UV |
0 |
0% |
0 |
0% |
0 |
Receivables statement of assets
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Customers doubtful or disputed |
VA |
0 |
0% |
0 |
0% |
208,737 |
|
|
Other claims customer |
UX |
0 |
0% |
0 |
0% |
778,611 |
|
|
Receivables represent Loaned Securities |
UU |
0 |
0% |
0 |
0% |
0 |
|
|
Provision for depreciation previously established |
UQ |
0 |
0% |
0 |
0% |
0 |
|
|
Personnel and associated accounts |
UY |
0 |
0% |
0 |
0% |
1,940 |
|
|
Social Security and other social organizations |
UZ |
0 |
0% |
0 |
0% |
0 |
|
|
Income taxes |
VM |
0 |
0% |
0 |
0% |
0 |
|
|
Value added tax |
VB |
0 |
0% |
0 |
0% |
0 |
|
|
Other taxes and payments assimilated |
VN |
0 |
0% |
0 |
0% |
0 |
|
|
State and other public - Miscellaneous |
VP |
0 |
0% |
0 |
0% |
453,029 |
|
|
Group and Associates |
VC |
0 |
0% |
0 |
0% |
46,250 |
|
|
Accounts receivable (including claims relating to the operation of
pension titles) |
VR |
0 |
0% |
0 |
0% |
247,389 |
Prepaid
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Prepaid |
VS |
0 |
0% |
0 |
0% |
11,237 |
State Debt
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Total debt (gross) |
VY |
0 |
0% |
0 |
0% |
5,235,154 |
|
1 year at most |
VZ2 |
0 |
0% |
0 |
0% |
2,732,172 |
|
|
More than 1 year and 5 years at most |
VZ3 |
0 |
0% |
0 |
0% |
2,502,982 |
|
|
More than 5 years |
VZ4 |
0 |
0% |
0 |
0% |
0 |
|
Details
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Convertible bonds (gross) |
7Y1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
7Y2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
7Y3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other bonds (gross) |
7Z1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
7Z2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
7Z3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Borrowing & debts to 1 year maximum at the origin (gross) |
VG1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VG2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
VG3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Borrowing & debts to more than 1 year at the origin (gross) |
VH1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VH2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
VH3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Loans and various financial liabilities (gross) |
8A1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
8A2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
8A3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Suppliers and associated accounts (gross) |
8B1 |
0 |
0% |
0 |
0% |
1,482,071 |
|
1 year at most |
8B2 |
0 |
0% |
0 |
0% |
1,482,071 |
|
|
More than 1 year and 5 years at most |
8B3 |
0 |
0% |
0 |
0% |
1,482,071 |
|
|
|
Personnel and associated accounts (gross) |
8C1 |
0 |
0% |
0 |
0% |
199,764 |
|
1 year at most |
8C2 |
0 |
0% |
0 |
0% |
199,764 |
|
|
More than 1 year and 5 years at most |
8C3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Social Security and other social organizations (gross) |
8D1 |
0 |
0% |
0 |
0% |
356,075 |
|
1 year at most |
8D2 |
0 |
0% |
0 |
0% |
356,075 |
|
|
More than 1 year and 5 years at most |
8D3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Taxes on profits (gross) |
8E1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
8E2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
8E3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
VAT (gross) |
VW1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VW2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
VW3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Backed Obligations (gross) |
VX1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VX2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
VX3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other taxes and assimilated (gross) |
VQ1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VQ2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
VQ3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Assets and liabilities associated accounts (gross) |
8J1 |
0 |
0% |
0 |
0% |
1,220 |
|
1 year at most |
8J2 |
0 |
0% |
0 |
0% |
1,220 |
|
|
More than 1 year and 5 years at most |
8J3 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 5 years |
8J4 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Groups and associates (gross) |
VI1 |
0 |
0% |
0 |
0% |
10,381 |
|
1 year at most |
VI2 |
0 |
0% |
0 |
0% |
10,381 |
|
|
More than 1 year and 5 years at most |
VI3 |
0 |
0% |
0 |
0% |
0 |
|
|
More 5 years |
VI4 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other liabilities (gross) |
8K1 |
0 |
0% |
0 |
0% |
3,180,123 |
|
1 year at most |
8K2 |
0 |
0% |
0 |
0% |
677,141 |
|
|
More than 1 year and 5 years at most |
8K3 |
0 |
0% |
0 |
0% |
2,502,982 |
|
|
|
Debt representative of borrowed securities (gross) |
SZ1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
SZ2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
SZ3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Products in advance (gross) |
8L1 |
0 |
0% |
0 |
0% |
5,520 |
|
1 year at most |
8L2 |
0 |
0% |
0 |
0% |
5,520 |
|
|
More than 1 year and 5 years at most |
8L3 |
0 |
0% |
0 |
0% |
0 |
|
References
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Loans made during the period |
VJ |
0 |
0% |
0 |
0% |
0 |
|
|
Debt repaid during the period |
VK |
0 |
0% |
0 |
0% |
0 |
Table allocation results and other
information
Dividends distributed
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Dividends |
ZE |
0 |
0% |
0 |
0% |
0 |
Commitments
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Commitments leasing furniture |
YQ |
0 |
0% |
0 |
0% |
0 |
|
|
Commitments Real Estate Leasing |
YR |
0 |
0% |
0 |
0% |
0 |
|
|
Effects brought to the discount and unmatured |
YS |
0 |
0% |
0 |
0% |
0 |
Other charges Externes
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Subcontracting |
YT |
0 |
0% |
0 |
0% |
0 |
|
|
Rentals, rental charges and condominiums |
XQ |
0 |
0% |
0 |
0% |
0 |
|
|
Staff outside the company |
YU |
0 |
0% |
0 |
0% |
0 |
|
|
Remuneration intermediaries and fees (excluding fees) |
SS |
0 |
0% |
0 |
0% |
0 |
|
|
Fees, commissions and brokerage |
YV |
0 |
0% |
0 |
0% |
0 |
|
|
Other accounts |
ST |
0 |
0% |
0 |
0% |
0 |
|
|
Total Other purchases and external |
ZJ |
0 |
0% |
0 |
0% |
0 |
Taxes and Fees
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Business tax |
YW |
0 |
0% |
0 |
0% |
0 |
|
|
Other taxes and payments assimilated |
9Z |
0 |
0% |
0 |
0% |
0 |
|
|
Total taxes and fees |
YX |
0 |
0% |
0 |
0% |
0 |
VAT
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Amount VAT collected |
YY |
0 |
0% |
0 |
0% |
0 |
|
|
Total VAT on goods and services |
YZ |
0 |
0% |
0 |
0% |
0 |
Average number of employees
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Average number of employees |
YP |
0 |
0% |
0 |
0% |
78 |
Groups and Shareholders
|
|
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
|
|
Groups and Shareholders |
ZR |
0 |
- |
0 |
- |
- |
|
Display parameter |
||
|
Comparison mode |
Average |
Median |
Ratios
Structure and liquidity | Management or rotation | Profitability of
the business | Return on capital
Structure and Liquidity
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
Sector Median2013 |
|
|
|
Fixed Asset Financing |
|
0.78 |
1.3% |
0.77 |
63.8% |
0.47 |
1.60 |
-51.2% |
|
Global Debt |
|
212days |
20.5% |
176days |
-25.4% |
236days |
113.50days |
86.8% |
|
Working Capital Fund overall net |
|
-48days |
-4.3% |
-46days |
57.8% |
-109days |
100.50days |
-147.8% |
|
Financial independence |
|
288.67% |
-92.5% |
3850.43% |
201.3% |
-3800.21% |
334.59% |
-13.7% |
|
|
||||||||
|
Solvability |
|
10.24% |
1.5% |
10.09% |
223.8% |
-8.15% |
49.13% |
-79.2% |
|
Capacity debt futures |
|
% |
- |
% |
- |
% |
1442.84% |
- |
|
Coverage of current assets by net working capital overall |
|
-28.85% |
14.7% |
-33.83% |
58.2% |
-80.84% |
51.25% |
-156.3% |
|
General Liquidity |
|
|
- |
|
- |
0.64 |
0.85 |
- |
|
Restricted Liquidity |
|
|
- |
|
- |
0.68 |
1.30 |
- |
Management or rotation
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
Sector Median2013 |
|
|
|
Need background in operating working capital |
|
-47days |
11.3% |
-53days |
53.1% |
-113days |
46days |
-202.2% |
|
Treasury |
|
-1days |
-116.7% |
6days |
50.0% |
4days |
25days |
-104.0% |
|
Inventory turnover of goods |
|
days |
- |
1611days |
110.3% |
766days |
0days |
- |
|
Average length of credit granted to customers |
|
66days |
20.0% |
55days |
22.2% |
45days |
66days |
0% |
|
Average length of credit obtained suppliers |
|
92days |
48.4% |
62days |
-20.5% |
78days |
61days |
50.8% |
|
|
||||||||
|
Inventory turnover of raw materials in industrial enterprises |
|
0days |
0% |
0days |
0% |
0days |
68days |
0% |
|
Inventory turnover of intermediate and finished products in the
industrial enterprise |
days |
- |
days |
- |
days |
260days |
- |
|
|
Rotation tangible assets |
% |
- |
% |
- |
% |
260.63% |
- |
|
Profitability of the business
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
Sector Median2013 |
|
|
|
Margin trading |
|
0% |
0% |
-2.86% |
57.5% |
-6.73 |
0% |
0% |
|
Profitability of the business |
|
-7.20 |
40.0% |
-12 |
27.0% |
-16.44 |
5.60% |
-228.6% |
|
Net profit |
|
1.06% |
-90.3% |
10.90% |
244.9% |
-7.52% |
2.62% |
-59.5% |
|
|
||||||||
|
Growth rate of turnover (excluding VAT) |
|
-2.96% |
65.7% |
-8.63% |
49.4% |
-17.06% |
0% |
0% |
|
Rates integration |
|
27% |
22.4% |
22.05% |
53.3% |
14.38% |
37.21% |
-27.4% |
|
Rate leasing furniture |
|
0% |
0% |
0.82% |
9.3% |
0.75% |
0% |
0% |
|
Work Factor |
|
117.57% |
-18.0% |
143.30% |
-28.6% |
200.77% |
78.13% |
50.5% |
|
Weight interests |
|
0.27 |
440.0% |
0.05% |
0% |
0.05% |
0.32% |
-15.6% |
Return on capital
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
Sector Median2013 |
|
|
|
Cash flow from the overall profitability |
|
2.80% |
148.2% |
-5.81% |
7.9% |
-6.31% |
5.07% |
-44.8% |
|
Rates of economic profitability |
|
-80% |
62.4% |
-213% |
-162.5% |
341% |
13% |
-715.4% |
|
Financial profitability |
|
474398% |
18.7% |
399713% |
201.3% |
-394500% |
226136% |
109.8% |
|
Return on investment |
|
14.64% |
-92.5% |
194.61% |
25.4% |
155.15% |
8.13% |
80.1% |
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
|
Comparison mode |
Average |
Median |
oldes Intermédiaires de Gestion
|
|
31/03/2013 |
|
31/03/2012 |
|
31/03/2011 |
Sector Median2013 |
|
|
Turnover |
7,068,410 |
-3.0% |
7,284,067 |
-8.6% |
7,971,898 |
881,299 € |
702.0% |
|
Sales of goods |
0 |
0% |
0 |
0% |
0 |
|
|
|
- Purchase of goods |
0 |
0% |
0 |
0% |
0 |
|
|
|
+/- Stock of goods variation |
0 |
0% |
208,582 |
-61.1% |
536,841 |
|
|
|
Trading margin |
0 € |
0% |
-208,582 € |
61.1% |
-536,841 € |
0 € |
0% |
|
|
0.00 % CA |
0% |
-2.86 % CA |
57.5% |
-6.73 % CA |
0 % CA |
0% |
|
Sale of goods produced |
7,068,410 |
-3.0% |
7,284,067 |
-8.6% |
7,971,898 |
|
|
|
+/- Stocked production |
0 |
0% |
0 |
0% |
0 |
|
|
|
+ Self-constructed assets |
0 |
0% |
0 |
0% |
0 |
|
|
|
Period production |
7,068,410 € |
-3.0% |
7,284,067 € |
-8.6% |
7,971,898 € |
738,960 € |
856.5% |
|
|
100.00 % CA |
0% |
100.00 % CA |
0% |
100.00 % CA |
99.86 % CA |
0.1% |
|
Trading margin |
0 |
0% |
-208,582 |
61.1% |
-536,841 |
0 |
0% |
|
+ Period Production |
7,068,410 |
-3.0% |
7,284,067 |
-8.6% |
7,971,898 |
738,960 |
856.5% |
|
- Purchase of raw materials |
2,455,546 |
-17.4% |
2,973,889 |
-17.8% |
3,616,009 |
|
|
|
+/- Change in stocks of raw materiels |
177,961 |
0% |
0 |
0% |
0 |
|
|
|
- Other external purchases and charges |
2,526,647 |
1.2% |
2,495,464 |
-6.6% |
2,672,731 |
|
|
|
Added value |
1,908,256 € |
18.8% |
1,606,132 € |
40.1% |
1,146,317 € |
330,399 € |
477.6% |
|
|
27.00 % CA |
22.4% |
22.05 % CA |
53.3% |
14.38 % CA |
37.21 % CA |
-27.4% |
|
Added value |
1,908,256 € |
18.8% |
1,606,132 € |
40.1% |
1,146,317 € |
330,399 € |
477.6% |
|
+ Operating grants |
0 |
0% |
0 |
0% |
0 |
|
|
|
- Tax, duty and similar payments |
173,388 |
-2.9% |
178,518 |
15.1% |
155,118 |
|
|
|
- Personal charges |
2,243,443 |
-2.5% |
2,301,662 |
0.0% |
2,301,502 |
|
|
|
Gross operating surplus |
-508,575 € |
41.8% |
-874,048 € |
33.3% |
-1,310,303 € |
44,071 € |
-1254.0% |
|
|
-7.20 % CA |
40.0% |
-12.00 % CA |
27.0% |
-16.44 % CA |
5.60 % CA |
-228.6% |
|
Gross operating surplus |
-508,575 € |
41.8% |
-874,048 € |
33.3% |
-1,310,303 € |
44,071 € |
-1254.0% |
|
+ Release of reserves and provisions |
61,188 |
-41.5% |
104,566 |
375.5% |
21,993 |
|
|
|
+ Other operating income |
24,689 |
-76.3% |
104,317 |
402.3% |
20,766 |
|
|
|
- Depreciation/Amortisation |
225,788 |
-5.5% |
238,976 |
-8.0% |
259,698 |
|
|
|
- Other charges |
218,728 |
32.5% |
165,132 |
1.6% |
162,516 |
|
|
|
Operating result |
-867,214 € |
18.9% |
-1,069,273 € |
36.7% |
-1,689,758 € |
25,806 € |
-3460.5% |
|
|
-12.27 % CA |
16.4% |
-14.68 % CA |
30.8% |
-21.20 % CA |
3.18 % CA |
-485.8% |
|
Operating result |
-867,214 € |
18.9% |
-1,069,273 € |
36.7% |
-1,689,758 € |
25,806 € |
-3460.5% |
|
+/- Result of joint-venture transferred from/to other partners |
0 |
0% |
0 |
0% |
0 |
|
|
|
+ Financial income |
18,362 |
0% |
0 |
0% |
0 |
|
|
|
- Financial charges |
18,826 |
385.2% |
3,880 |
6.2% |
3,655 |
|
|
|
Pre-tax result |
-867,678 € |
19.1% |
-1,073,153 € |
36.6% |
-1,693,413 € |
25,684 € |
-3478.3% |
|
|
-12.28 % CA |
16.6% |
-14.73 % CA |
30.6% |
-21.24 % CA |
2.82 % CA |
-535.5% |
|
Extraordinary income |
962,671 |
-48.8% |
1,879,904 |
42.4% |
1,319,783 |
1,000 |
96167.1% |
|
- Extraordinary charges |
60,310 |
381.1% |
12,535 |
-94.5% |
225,986 |
|
|
|
Extraordinary result |
902,361 € |
-51.7% |
1,867,369 € |
70.7% |
1,093,797 € |
0 € |
0% |
|
|
12.77 % CA |
-50.2% |
25.64 % CA |
86.9% |
14 % CA |
0 % CA |
0% |
|
Pre-tax result |
-867,678 € |
19.1% |
-1,073,153 € |
36.6% |
-1,693,413 € |
25,684 € |
-3478.3% |
|
Extraordinary result |
902,361 € |
-51.7% |
1,867,369 € |
70.7% |
1,093,797 € |
0 € |
0% |
|
- Employee profit sharing |
0 |
0% |
0 |
0% |
0 |
|
|
|
- Tax on profits |
-40,000 |
0% |
0 |
0% |
0 |
|
|
|
Net result |
74,683 € |
-90.6% |
794,216 € |
232.5% |
-599,616 € |
25,721 € |
190.4% |
|
|
1.06 % CA |
-90.3% |
10.90 % CA |
244.9% |
-7.52 % CA |
2.70 % CA |
-60.7% |
N/A
|
Company details |
|
|
Activity (APE) |
Fabrication de produits de consommation courante en matières
plastiques (2229B) |
||
|
|
RCS Registration |
RCS Grasse 7 307 336 727 |
Share capital |
2,000,000 Euros |
|
|
Registration Court |
Grasse (06) |
Legal form |
Public limited company with board of directors |
|
|
Court Registry Number |
19 7 6B00111 |
EUR VAT Number |
FR70307336727 |
|
|
Incorporation Date |
12/1976 |
Formation Date |
01/1976 |
|
|
Deregistration Date |
|
Last account Date |
31/03/2013 |
|
|
Nationality |
France |
||
|
Establishment
details |
|
|
Trade name |
MMS INTERNATIONAL |
||
|
|
Activity (APE) |
Fabrication de produits de consommation courante en matières
plastiques (2229B) |
Business Pages FT® |
PUBLICITE PAR L'OBJET |
|
|
Postal Address |
MMS INTERNATIONAL |
Trading Address |
AVENUE MAURICE CHEVALIER |
|
|
Telephone |
04 93 40 54 00 |
||
|
|
Fax |
|
||
|
|
Type |
Head office |
Status |
Economically active |
|
|
Formation Date |
01/1900 |
Reason for formation |
Formation |
|
|
Closure Date |
|
Reason for closure |
|
|
|
Reactivation Date |
|
Production Role |
|
|
|
Activity Nature |
- |
Activity Location |
Other |
|
|
Location surface |
|
Seasonality |
|
|
|
|
|
Department |
Alpes-Maritimes (06) |
Region |
Côte d'Azur |
|
|
District |
1 |
Area |
94 |
|
|
City |
GRASSE |
Size of urban area |
Urban unit with 200 000 to 1 999 999 inhabitants |
|
ther establishments |
|
|
Branches |
2 branch entities in this company |
|
|
Head office |
|
|
|
||
|
|
Secondary establishments |
> MMS INTERNATIONAL - Fabrication de produits de
consommation courante en matières plastiques (2229B)
in GRASSE (06130) |
|
|
Regionality |
Legal unit with all establishments in same area |
|
Mono-activity status |
Legal unit with multiple establishments having main activities in many
divisions, which one activity grouping from 80 to 99% of workforce |
|
Workforces |
|
|
Workforce at address |
50 to 99 employees |
Company workforce |
50 to 99 employees |
Preferential rights details and history
Summary of preferential rights
|
Company monitored since |
10/12/2010 |
|
|
|
Status of Monitoring |
No social security and tax office preferential right to date |
||
|
Linkages |
||||
|
No Linkages information available for the company |
||||
|
event history |
||||
|
|
Recent
publications in Gazettes |
|
Publication date |
Gazette Name |
Description |
|
|
24/10/2014 |
Bodacc B |
Modification et mutation diverse |
|
|
06 - ALPES-MARITIMES GREFFE DU TRIBUNAL DE COMMERCE DE GRASSE 257 - 307 336 727 RCS Grasse. MMS
INTERNATIONAL. Forme : Société anonyme. Administration : Commissaire aux
comptes suppléant : ALC représenté par OLLIER Pierre Jean en fonction le 19
Avril 2000 Commissaire aux comptes titulaire : DEREPAS SASSO ORGANISATION
(DSO) en fonction le 28 Novembre 2007 Administrateur : FERNANDEZ Gérald en
fonction le 15 Octobre 2014 Administrateur : TIZZANI Gérard en fonction le 15
Octobre 2014 Président du conseil d'administration Administrateur : LO PRESTI
Isabelle en fonction le 15 Octobre 2014 Administrateur : CRAPANZANO Nathalie
en fonction le 15 Octobre 2014. Activité : . |
|||
|
03/10/2014 |
JAL |
Resignation / Revocation of the social representative |
|
|
|
|||
|
Avenir Côte d azur (L )
|
|||
|
03/10/2014 |
JAL |
Resignation / Revocation of the social representative |
|
|
|
|||
|
Avenir Côte d azur (L )
|
|||
|
03/10/2014 |
JAL |
Appointment of the social representative |
|
|
|
|||
|
Avenir Côte d azur (L )
|
|||
|
03/10/2014 |
JAL |
Appointment of the social representative |
|
|
|
|||
|
Avenir Côte d azur (L )
|
|||
|
18/07/2014 |
JAL |
Appointment of the social representative |
|
|
|
|||
|
Avenir Côte d azur (L )
|
|||
|
18/07/2014 |
JAL |
Resignation / Revocation of the social representative |
|
|
|
|||
|
Avenir Côte d azur (L )
|
|||
|
22/04/2014 |
Bodacc C |
Comptes annuels et rapports |
|
|
|
|||
|
06 - ALPES-MARITIMES GREFFE DU TRIBUNAL DE COMMERCE DE GRASSE 474 - 307336727 RCS. MMS INTERNATIONAL.
Forme : Société anonyme. Adresse : 6130 Grasse. Commentaires : Comptes
annuels et rapports de l'exercice clos le : 31/03/2013. |
|||
|
18/12/2012 |
Bodacc C |
Comptes annuels et rapports |
|
|
|
|||
|
06 - ALPES-MARITIMES GREFFE DU TRIBUNAL DE COMMERCE DE GRASSE 229 - 307336727 RCS. MMS INTERNATIONAL. Forme : Société anonyme. Adresse
: Zone Industrielle les Bois de Grasse 6130 Grasse. Commentaires :
Comptes annuels et rapports de l'exercice clos le : 31/03/2012. |
|||
|
27/02/2012 |
Bodacc C |
Comptes annuels et rapports |
|
|
|
|||
|
06 - ALPES-MARITIMES GREFFE DU TRIBUNAL DE COMMERCE DE GRASSE 689 - 307336727 RCS. MMS INTERNATIONAL. Forme : Société anonyme. Adresse :
Zone Industrielle les Bois de Grasse 6130 Grasse. Commentaires :
Comptes annuels et rapports de l'exercice clos le : 31/03/2011. |
|||
|
10/01/2011 |
Bodacc C |
Comptes annuels et rapports |
|
|
|
|||
|
06 - ALPES-MARITIMES GREFFE DU TRIBUNAL DE COMMERCE DE GRASSE 169 - 307336727 RCS. MMS INTERNATIONAL. Forme : Société anonyme. Adresse
: Zone Industrielle les Bois de Grasse 6130 Grasse. Commentaires :
Comptes annuels et rapports de l'exercice clos le : 31/03/2010. |
|||
|
23/06/2010 |
Bodacc A |
Extrait de jugement |
|
|
|
|||
|
06 - ALPES-MARITIMES TRIBUNAL DE COMMERCE DE GRASSE 1612 - Date : 7 juin 2010. Jugement
modifiant le plan de redressement. 307 336 727 RCS Grasse. |
|||
|
16/12/2009 |
Bodacc C |
Comptes annuels et rapports |
|
|
|
|||
|
06 - ALPES-MARITIMES GREFFE DU TRIBUNAL DE COMMERCE DE GRASSE 288 - 307336727 RCS. MMS INTERNATIONAL. Forme : Société anonyme. Adresse :
Zone Industrielle les Bois de Grasse 6130 Grasse. Commentaires :
Comptes annuels et rapports de l'exercice clos le : 31/03/2009. |
|||
|
10/07/2009 |
Bodacc B |
Modification et mutation diverse |
|
|
|
|||
|
06 - ALPES-MARITIMES GREFFE DU TRIBUNAL DE COMMERCE DE GRASSE 15 - 307 336 727 RCS Grasse. MMS
INTERNATIONAL. Forme : Société anonyme. Administration : Président du conseil
d'administration : LUCKY ALBERT DAVID. Directeur général et administrateur :
LUCKY YVES RICHARD. Administrateur : LUCKY ARLETT. Commissaire aux comptes
suppléant : ALC représenté par OLLIER Pierre Jean en fonction le 19 Avril
2000. Commissaire aux comptes titulaire : DEREPAS SASSO ORGANISATION (DSO) en
fonction le 28 Novembre 2007. |
|||
|
11/03/2009 |
Bodacc C |
Comptes annuels et rapports |
|
|
|
|||
|
06 - ALPES-MARITIMES GREFFE DU TRIBUNAL DE COMMERCE DE GRASSE 284 - 307336727 RCS. MMS INTERNATIONAL. Forme
: Société anonyme. Adresse : 6130 Grasse. Commentaires : Comptes annuels et
rapports de l'exercice clos le : 31/03/2008. |
|||
|
29/12/2007 |
Bodacc C |
Avis de dépôt des comptes |
|
|
|
|||
|
199 - 307 336 727. RCS Grasse MMS INTERNATIONAL. Forme: Société anonyme.
Adresse du siège social: Zone Industrielle Les Bois de Grasse , 06130 Grasse.
Comptes
annuels et rapports de l'exercice clos le: 31 mars 2007. |
|||
|
25/12/2007 |
Bodacc B |
Modification et mutation diverse |
|
|
|
|||
|
06 - ALPES-MARITIMES GREFFE DU TRIBUNAL DE COMMERCE DE GRASSE 5 - 307 336 727 RCS Grasse. MMS
INTERNATIONAL. Forme : Société anonyme. Administration : Commissaire aux
comptes titulaire : SASSO Albert radiation le 28 Novembre 2007. Commissaire
aux comptes titulaire : DEREPAS SASSO ORGANISATION (DSO) représenté par en
fonction le 28 Novembre 2007. |
|||
|
28/06/2007 |
Bodacc A |
Jugement lié aux créances |
|
|
|
|||
|
2161 - Avis de dépôt de la liste des créances nées après jugement
d'ouverture . RCS Grasse B 307 336 727. MMS INTERNATIONAL. Forme : S.A.
Adresse : Z.I. des Bois de Grasse, 06130 Grasse. La liste des créances nées
après jugement d'ouverture a été déposée au greffe du tribunal de commerce de
Grasse , où les contestations peuvent être faites par déclaration au greffe
dans un délai de deux mois. |
|||
|
05/04/2007 |
Bodacc A |
Rétractation de jugement |
|
|
|
|||
|
1645 - Date : 22 janvier 2007. Jugement arrêtant
le plan de continuation et en fixant la durée à huit ans désignant LUCKY
(Albert) et LUCKY (Yves) comme tenus d'exécuter le plan. RCS Grasse 307 336
727. RC 76-B 00111. MMS INTERNATIONAL. Forme : non précisée. Activité :
commerce d'objets ou d'articles publicitaires, de gadgets et d'articles de
Paris. Adresse : Z.I. Les Bois-de-Grasse, 06130 Grasse. Juge commissaire
: Westrelin (Philippe). Commissaire à l'exécution du plan : Me Evazin.
(Pierre-Louis). Adresse : 1 rue Alexandre-Mari, 06300 Nice. Ce même jugement
maintient Me Evazin (Pierre-Louis), en qualité d'administrateur judiciaire |
|||
|
17/02/2007 |
Bodacc C |
Avis de dépôt des comptes |
|
|
|
|||
|
215 - RCS Grasse B 307 336 727. RC 76-B 111. MMS INTERNATIONAL. Forme: S.A.
Adresse du siège social: Z.I. les Bois de Grasse, 06130 Grasse. Comptes annuels
et rapports de l'exercice clos le: 31 mars 2006. |
|||
|
06/02/2007 |
Bodacc A |
Jugement lié aux créances |
|
|
|
|||
|
2159 - Avis de dépôt de l'état des créances . Numéro : 06 J
57. RCS Grasse B 307 336 727. RC 67-B 111. MMS INTERNATIONAL. Forme : S.A. Adresse : Z.I. Les Bois de Grasse, 06130
Grasse. Dépôt de l'état des créances au tribunal de commerce de : Grasse , où
les réclamations seront recevables dans un délai de quinze jours à compter de
la date de la présente publication. |
|||
|
04/06/2006 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
0035 - RCS Grasse B 307 336 727. RC 76-B 111. M.M.S. INTERNATIONAL. Forme : S.A. Capital : 2 000 000 d'euros.
Commentaires : modification survenue sur le capital (augmentation). |
|||
|
07/05/2006 |
Bodacc A |
Redressement judiciaire |
|
|
|
|||
|
0733 - Date : 12 avril 2006. Jugement d'ouverture d'une procédure de redressement
judiciaire . Numéro : 2006J00057. RCS Grasse B 307 336 727. RC 76-B 111. MMS
INTERNATIONAL. Forme : S.A. Activité : commerce d'objets et articles
publicitaires, gadgets, articles de Paris. Adresse : Z.I. les Bois de Grasse 06130 Grasse. Date de
cessation des paiements : 12 avril 2006Ce jugement a désigné, juge
commissaire M. WESTRELIN Philippe et juge commissaire suppléant M. GRAMARD
Jean-Louis. Ce jugement a ouvert une période d'observation expirant le 12
octobre 2006. Administrateur judiciaire : Me EZAVIN (Pierre-Louis). Adresse :
1, rue Alexandre-Mari, 06300 Nice. Mandataire judiciaire : SELARL
GAUTHIER-SOHM. Adresse : 630, route des Dolines - Ophira II, 06560 Les
déclarations de créances sont à déposer dans un délai de deux mois . |
|||
|
16/02/2006 |
Bodacc C |
Avis de dépôt des comptes |
|
|
|
|||
|
170 - RCS Grasse B 307 336 727. RC 76-B 111. MMS
INTERNATIONAL. Forme: S.A. Adresse du siège social: Z.I. les Bois de Grasse, 06130
Grasse. Comptes annuels et rapports de l'exercice clos le: 31 mars 2005. |
|||
|
12/02/2005 |
Bodacc C |
Avis de dépôt des comptes |
|
|
|
|||
|
303 - RCS Grasse B 307 336 727. RC 76-B 111. MMS INTERNATIONAL.
Forme: S.A. Adresse du siège social: Z.I. les Bois de Grasse, 06130 Grasse. Comptes annuels
et rapports de l'exercice clos le: 31 mars 2004. |
|||
|
07/03/2002 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS Grasse B 307336727 RC 76-B 111 M.M. S. INTERNATIONAL. Forme : S.A.
Capital : 2 000 000 d'euros. Commentaires : modification survenue sur le
capital ( augmentation). |
|||
|
07/05/2000 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS Grasse B 307336727 RC 76-B 111 M.M. S. INTERNATIONAL. Forme : S.A.
Commentaires : modification survenue sur l'administration. Administration :
nomination du commissaire aux comptes titulaire : SASSO (Albert). Nomination
du commissaire aux comptes suppléant : A.L.C. |
|||
|
07/05/2000 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS Grasse B 307336727 RC 76-B 111 M.M. S. INTERNATIONAL. Forme : S.A.
Commentaires : modification survenue sur l'administration. Administration : commissaire
aux comptes titulaire partant : RIPOLL (Pierre). Commissaire aux comptes
suppléant partant : PALMIERI (Bernard). |
|||
|
Company events
history |
|
Date |
Description |
|
24/10/2014 |
Bodacc B: Various editing or changing |
|
15/10/2014 |
Amendment |
|
15/10/2014 |
Changes to the Board of Directors |
|
15/10/2014 |
New chairman (CEO, CoB) |
|
03/10/2014 |
Legal Gazette: Resignation / Revocation of the social representative |
|
25/08/2014 |
Application and court order |
|
25/08/2014 |
Extension of term |
|
18/07/2014 |
Legal Gazette: Resignation / Revocation of the social representative |
|
09/06/2014 |
Legal Gazette: Appointment of the social representative |
|
22/04/2014 |
Bodacc C : Deposit accounts notice |
|
01/04/2014 |
Consideration of a balance sheet that has led to a reassessment of
this company's creditworthiness |
|
26/11/2013 |
Application and court order |
|
26/11/2013 |
Extension of term |
|
19/09/2013 |
Extension of term |
|
19/09/2013 |
Application and court order |
|
31/03/2013 |
New accounts available |
|
29/01/2013 |
Consideration of a balance sheet that has
led to a reassessment of this company's creditworthiness |
|
18/12/2012 |
Bodacc C : Deposit accounts notice |
|
31/03/2012 |
New accounts available |
|
27/02/2012 |
Bodacc C : Deposit accounts notice |
|
21/02/2012 |
Consideration of a balance sheet that has
led to a reassessment of this company's creditworthiness |
|
11/10/2011 |
Requête et Ordonnance |
|
11/10/2011 |
Application and court order |
|
11/10/2011 |
Extension of term |
|
11/10/2011 |
Prorogation de durée |
|
31/03/2011 |
New accounts available |
|
10/01/2011 |
Bodacc C : Deposit accounts notice |
|
10/12/2010 |
Collection of preferential rights activated for this company |
|
23/06/2010 |
New collective procedure |
|
31/03/2010 |
New accounts available |
|
16/12/2009 |
Bodacc C : Deposit accounts notice |
|
10/07/2009 |
Bodacc B: Various editing or changing |
|
30/06/2009 |
Private document |
|
30/06/2009 |
Modification du Conseil d'Administration |
|
30/06/2009 |
Continuation of business despite loss of equity |
|
30/06/2009 |
Acte modificatif |
|
30/06/2009 |
Minutes of general meeting of shareholders |
|
30/06/2009 |
Changes to the Board of Directors |
|
31/03/2009 |
New accounts available |
|
11/03/2009 |
Bodacc C : Deposit accounts notice |
|
31/03/2008 |
New accounts available |
|
25/12/2007 |
Bodacc B: Various editing or changing |
|
25/12/2007 |
New Bodacc B ads detected |
|
27/11/2007 |
Appointment/resignation of company officers |
|
27/11/2007 |
Minutes of general meeting of shareholders |
|
27/11/2007 |
Changement de Commissaire aux Comptes |
|
27/11/2007 |
PV d'Assemblée |
|
27/11/2007 |
Private document |
|
27/11/2007 |
New auditor |
|
28/06/2007 |
New collective procedure |
|
05/04/2007 |
New collective procedure |
|
31/03/2007 |
New accounts available |
|
06/02/2007 |
New collective procedure |
|
22/01/2007 |
New collective procedure |
|
10/05/2006 |
Acte sous seing privé |
|
10/05/2006 |
Private document |
|
10/05/2006 |
Rapport des Commissaires ou du Gérant |
|
10/05/2006 |
Audit or Management Report |
|
10/05/2006 |
Updated articles of association |
|
10/05/2006 |
Statuts mis à jour |
|
10/05/2006 |
Réduction de Capital |
|
10/05/2006 |
PV d'Assemblée |
|
10/05/2006 |
Minutes of general meeting of shareholders |
|
10/05/2006 |
Capital reduction |
|
10/05/2006 |
Capital increase |
|
10/05/2006 |
Certificat de dépôt des fonds |
|
10/05/2006 |
Augmentation de Capital |
|
07/05/2006 |
New collective procedure |
|
12/04/2006 |
New collective procedure |
|
31/03/2006 |
New accounts available |
|
19/05/2005 |
Minutes of general meeting of shareholders |
|
19/05/2005 |
PV d'Assemblée |
|
19/05/2005 |
Continuation malgré perte supérieure à la moitié du capital |
|
19/05/2005 |
Continuation of business despite loss of equity |
|
19/05/2005 |
Private document |
|
19/05/2005 |
Acte sous seing privé |
|
31/03/2005 |
New accounts available |
|
22/09/2004 |
Prorogation de durée |
|
22/09/2004 |
Requête et Ordonnance |
|
31/03/2004 |
New accounts available |
|
31/03/2003 |
New accounts available |
|
19/04/2002 |
Requête et Ordonnance |
|
20/02/2002 |
Conversion du Capital Social en Euros |
|
20/02/2002 |
Augmentation de Capital |
|
20/02/2002 |
Acte sous seing privé |
|
20/02/2002 |
Statuts mis à jour |
|
20/02/2002 |
PV d'Assemblée |
|
16/10/2001 |
Requête et Ordonnance |
|
16/10/2001 |
Prorogation de durée |
|
18/04/2000 |
Nomination/démission des organes de gestion |
|
18/04/2000 |
PV d'Assemblée |
|
18/04/2000 |
Changement de Commissaire aux Comptes |
|
18/04/2000 |
Acte sous seing privé |
|
13/07/1994 |
PV d'Assemblée |
|
13/07/1994 |
Augmentation de Capital |
|
13/07/1994 |
Statuts mis à jour |
|
25/04/1994 |
PV du Conseil d'Administration |
|
25/04/1994 |
PV d'Assemblée |
|
25/04/1994 |
Certificat de dépôt des fonds |
|
25/04/1994 |
Déclaration de conformité |
|
25/04/1994 |
Augmentation de Capital |
|
25/04/1994 |
Statuts mis à jour |
|
09/12/1991 |
PV d'Assemblée |
|
02/12/1991 |
PV d'Assemblée |
|
02/12/1991 |
PV du Conseil d'Administration |
N/A
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.81 |
|
|
1 |
Rs.96.77 |
|
Euro |
1 |
Rs.77.09 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.