|
Report Date : |
19.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
|
|
|
|
|
Registered Office : |
JX Nippon Oil & Energy Honsha, 2-6-3 Ohtemachi Chiyodaku |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
November 1978 |
|
|
|
|
Com. Reg. No.: |
0100-01-135125 |
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
Line of Business : |
Subject is engaged in Tanker Chartering, Management, Operation
(Consigned), Currently Operating a total 40-45 Tankers (--100%). |
|
|
|
|
No of Employees : |
3 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World
War II, government-industry cooperation, a strong work ethic, mastery of high
technology, and a comparatively small defense allocation (1% of GDP) helped
|
Source
: CIA |
JX Nippon Oil & Energy Honsha, 2-6-3 Ohtemachi Chiyodaku
Tel: 03-6275-5093
URL: http://www.neo.jx-group.co.jp
(of the parent, JX Nippon Oil & Energy Corp)
E-Mail address: (thru the URL)
ACTIVITIES: Tanker chartering, management, operation (consigned)
BRANCHES: Nil
OFFICERS: MASANOBU HAMADA, PRES Masashi Nakayama, v pres
Ken Kimura, dir Eitaro Sakaya, dir
Yen Amount: In million Yen,
unless otherwise stated
FINANCES FAIR A/SALES Yen 117,071 M
PAYMENTS SLOW BUT CORRECT CAPITAL Yen 50 M
TREND STEADY WORTH Yen 1,000 M
STARTED 1978 EMPLOYES 3
COMMENT: TANKER OPERATOR, OWNED BY JX NIPPON OIL & ENERGY CORP & COSMO OIL CO.
FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.
The subject company was established by Nippon Oil Corp (See REGISTRATION) originally in 1978 as
Nisseki Ryoyu Tanker Co Ltd, when Nippon Oil Corp absorbed Mitsubishi Oil Co,
and in Nov 2000, merged with Cosmo Tanker Co Ltd, owned by Cosmo Oil Co Ltd and
renamed as captioned. Specializes in
tanker chartering, management, operation (consigned), and serving for crude oil
transportation for JX Nippon Oil & Energy Corp & Cosmo Oil Co Ltd. (See
REGISTRATION). The two had agreed business tie-ups,
including crude oil purchasing, refining, distribution, oil transportation,
lube oil sales, etc, already in Nov 1999, which lead to the merger of the two
tanker companies to streamline transportation operations. Because the Japanese government’s
administrative guidance has required that an agreement to charter tankers to
transport crude oil for an oil company should be signed by a tanker company,
not by the oil company per se, or the consignor of crude oil; therefore, the
oil company needs a company to charter and arrange for tankers to carry crude
oil to Japan. The subject contract
long-term time charter agreement with shipping companies and consign actual
operations to subsidiary shipping companies of both JX Nippon Oil & Energy
Corp and Cosmo Oil.
The sales volume for Mar/2014 amounted to 117,071 million, an 18% up
from Yen 116,077 million in the previous term.
This is attributed to the increased transportation requirements plus the
weaker Yen that raised revenues in Yen terms.
While at the same time the price of bunker oils increased which ate into
their profits. The recurring profit was
posted at Yen 28 million and the net profit at Yen 18 million, respectively,
compared with Yen 37 million recurring profit and Yen 25 million net profit,
respectively, a year ago.
For the current term ending Mar 2015 the recurring profit is projected
at Yen 40 million and the net profit at Yen 20 million, respectively, on a 5%
rise in turnover, to Yen 123,000 million.
The financial situation is considered FAIR and good for ORDINARY
business engagements.
Date
Registered: Nov 1978
Regd No:
0100-01-135125 (Tokyo-Chiyodaku)
Legal Status:
Limited Company (Kabushiki Kaisha)
Authorized:
200,000 shares
Issued:
50,000 shares
Sum: Yen 50 million
Major shareholders
(%):
JX Nippon Oil & Energy Corp* (65), Cosmo Oil Co Ltd** (35)
No. of
shareholders: 2
* JX Nippon Oil & Energy Corp, largest oil distributor in Japan,
Tokyo, founded 1888, and in Apr 2010 merged with Nippon Mining Holdings Inc and
renamed as JX Nippon Oil & Energy Corp, Tokyo, capital Yen 100,000 million,
sales Yen 11,219,474 million, operating profit Yen 251,467 million, recurring
profit Yen 328,300 million, net profit Yen 159,477, total assets Yen 7,401,408
million, net worth Yen 2,078,105 million, employees 25,569, pres Isao
Matsushita (The figures and contents
refer to its Holding Company, JX Holdings Inc, as listed Tokyo S/E)
** Cosmo Oil Co Ltd, leading
domestic capital oil refiner/distributor, Tokyo, founded 1939, listed Tokyo
S/E, capital Yen 107,246 million, sales Yen 3,537,782 million, operating profit
Yen 39,715 million, recurring profit Yen 41,847 million, net profit Yen 4,348
million, total assets Yen 1,635,679 million, net worth Yen 223,202 million,
employees 1,714, pres Keizo Morikawa
Nothing detrimental is known as to the commercial morality of
executives.
Activities: Tanker
chartering, management, operation (consigned), currently operating a total
40-45 tankers (--100%).
Clients: [Oil refiners] JX
Nippon Oil & Energy Corp, Cosmo Oil, other
No. of accounts: 2
Domestic areas of activities: Nationwide
Suppliers: [Ship owners,
operators] Nippon Yusen Kaisha, Mitsui-OSK, JX Tanker Co, Kyoei Tanker, Shinwa
Kaiun, Kawasaki Kisen, Iino Kaiun, NS United Kaiun, other.
Payment record: Slow but correct
Location: Business area in
Bank References:
SMBC (H/O)
Relations: Satisfactory.
(In Million Yen) Notes: Forecast (or estimated) figures for the
31/03/2013 fiscal term.
FINANCES (In
Million Yen)
|
Terms Ending: |
31/03/2015 |
31/03/2014 |
31/03/2013 |
31/03/2012 |
|
|
Annual Sales |
|
123,000 |
117,071 |
116,079 |
112,384 |
|
Recur. Profit |
|
40 |
28 |
37 |
93 |
|
Net Profit |
|
20 |
18 |
25 |
57 |
|
Total Assets |
|
|
16,789 |
17,119 |
17,158 |
|
Current Assets |
|
|
16,789 |
17,119 |
17,158 |
|
Current Liabs |
|
|
15,789 |
16,137 |
16,201 |
|
Net Worth |
|
|
1,000 |
982 |
957 |
|
Capital, Paid-Up |
|
|
50 |
50 |
50 |
|
Div.P.Share(¥) |
|
|
0.00 |
0.00 |
0.00 |
|
<Analytical Data> |
|
(%) |
(%) |
(%) |
(%) |
|
S.Growth Rate |
|
5.06 |
0.85 |
3.29 |
178.23 |
|
Current Ratio |
|
.. |
106.33 |
106.09 |
105.91 |
|
N.Worth Ratio |
|
.. |
5.96 |
5.74 |
5.58 |
|
R.Profit/Sales |
|
0.03 |
0.02 |
0.03 |
0.08 |
|
N.Profit/Sales |
|
0.02 |
0.02 |
0.02 |
0.05 |
|
Return On Equity |
|
.. |
1.80 |
2.55 |
5.96 |
Notes: Forecast (or estimated) figures for the 31/03/2015 fiscal term.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.81 |
|
|
1 |
Rs.96.77 |
|
Euro |
1 |
Rs.77.09 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.