MIRA INFORM REPORT

 

 

Report Date :

19.11.2014

 

IDENTIFICATION DETAILS

 

Name :

SAFEPACK INDUSTRIES LIMITED (w.e.f. 1996)

 

 

Formerly Known As :

SAFEPACK POONA PRIVATE LIMITED

 

 

Registered Office :

Gat No. 1093/1094, At and Post Shiroli, Taluka Rajgurunagar, Pune – 410505, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.05.1991

 

 

Com. Reg. No.:

11-061503

 

 

Capital Investment / Paid-up Capital :

Rs.40.500 Millions

 

 

CIN No.:

[Company Identification No.]

U29195PN1991PLC061503

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacture and sale of specility packaging material i.e. protective, polycoated and flexible packaging materials and allied activities.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects the company sound financial risk profile marked by healthy net worth and fair profitability of the company.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term = BB

Rating Explanation

Moderate risk of default.

Date

October, 2013

 

 

Rating Agency Name

ICRA

Rating

Short Term = A4+

Rating Explanation

Minimal degree of safety it carry very high credit risk.

Date

October, 2013

 


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91-20-27111000)

 

 

LOCATIONS

 

Registered Office/Factory :

Gat No. 1093/1094, At and Post Shiroli, Taluka Rajgurunagar, Pune – 410505, Maharashtra, India

Tel. No.:

91-2135-222199

Mobile No.:

91-9860798881 (Mr. Ravindra Mali)

Fax No.:

91-2135-223289

E-Mail :

vtipsen@safepack.com

finance@safepack.com

Website :

www.safepack.com

Area :

50000 sq. ft.

Location :

Owned

 

 

Marketing Office 1:

77, Safepack Complex, MIDC, Bhosari, Pune – 411 026, Maharashtra, India

Tel. No.:

91-20-27111000

Fax No.:

91-20-27111000

E-Mail :

info@safepack.com

marketing@safepack.com

exports@safepack.com

 

 

Marketing Office 2:

A Symphony, 210 Ashok Nagar, Range Hills Road, Pune - 411020, Maharashtra, India

Tel No.:

91-20-25560400 / 25560999 / 25561600 / 25561500

Fax No.:

91-20-25560888

E-Mail :

convert@safepack.com

solutions@safepack.com

 


 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Rajendra Bhagirath Tapadia

Designation :

Managing director

Address :

Bunglow No. 1, Mauli Mantri Kishore Park, Bhosale Nagar, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

06.10.1959

Date of Appointment :

16.11.2000

DIN No.:

00508894

 

 

Name :

Mrs. Anjali Rajendra Tapadia

Designation :

Whole-time director

Address :

Bunglow No. 1, Mauli Mantri Kishore Park, Bhosale Nagar, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

30.07.1962

Date of Appointment :

26.05.1991

DIN No.:

00508907

 

 

Name :

Mr. Mohan Harakchand Bhandari

Designation :

Director

Address :

604, Mantri Lawns, Behind Anand Ban Club, Anand Ban, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

14.11.1959

Date of Appointment :

20.10.2001

DIN No.:

00052777

 

 

Name :

Mr. Rajesh Omkarnath Malpani

Designation :

Director

Address :

Bansuri Janakinagar, Sangamner, District Ahmednagar Ms, Sangamner – 422605, Maharashtra, India

Date of Birth/Age :

23.02.1961

Date of Appointment :

20.11.2001

DIN No.:

01596468

 

 

KEY EXECUTIVES

 

Name :

Shekhar Ghatpande and Company

Designation :

Company Secretaries

Address:

“Saraswati’, Flat No. 13, 3rd Floor, 93, Rambaug Colony, Paud Road, Kothrud, Pune – 411038, Maharashtra, India

 

 

Name :

Mr. Ravindra

Designation :

Finance Executive

 


 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Rajendra Bhagirath Tapadia

 

3105270

Anjali Rajendra Tapadia

 

938700

Ajit Khushalchand Lunawat

 

1800

Mohan Harakchand Bhandari

 

2250

Rajendra Bhagirath Tapadia (HUF)

 

900

Sushil Pandurang Mantri

 

180

Rajesh Omkarnath Malpani

 

450

Safe Packaging Private Limited, Pune, Maharashtra, India

 

450

Total

 

4050000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

0.01

Directors or relatives of Directors

99.94

Other top fifty shareholders

0.05

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and sale of specility packaging material i.e. protective, polycoated and flexible packaging materials and allied activities.

 

 

Products :

--

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged 

 

 

Customers :

  • Renault
  • Hyundai
  • Honda
  • FIAT
  • Mahindra
  • TOYOTA
  • Force Motors
  • TATA
  • BOSCH
  • Mahindra Rise
  • BHEL
  • CIPLA
  • SANOFI
  • JCB

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

State Bank of India, 1548 A,Commercial Branch, Sadashiv Peth,Tilak Road, Pune - 411030, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

Term Loans from banks

31.951

19.294

SHORT TERM BORROWINGS

 

 

Cash credit from Banks

174.816

105.780

Export Packing Credit

8.086

0.000

Total

214.853

125.074

 

Notes:

 

Security and terms of repayments

 

  • Cash credit facility from State Bank of India is secured by hypothecation of Company's entire stocks, book debts and other current assets. The loan is repayable on demand and carries interest rate at 4.25% above base rate which is in the range of 13.50%; B 15.25%.

 

  • Cash credit facility form HDFC Bank limited is secured by hypothecation of Company's entire stocks, book debts and other current assets. The loan carries interest rate at 11.25%.

 

  • Working capital loan in the form of export packing credit from State Bank of India is secured by hypothecation of the company entire stocks, book debts and other current assets. The loan carries interest rate at 10.45%

 

  • Deposits from Directors are repayable on demand and carries interest rate at 10% p.a.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Patankar and Associates

Chartered Accountants

Address :

19, Gold Wings, Parvati Nagar, Sinhagad Road, Pune - 411030, Maharashtra, India

Tel. No.:

91-20-24252117/ 18

E-Mail :

sanjay@patankarassociates.com

PAN No.:

AABFP8926B

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Other related parties (As on 31.03.2013)

  • Safepropack Limited
  • Touchmagix Media Private Limited
  • Art Blends Limited
  • Technokarma - Proprietor Anup Tapadia
  • M/S DJ Malpani
  • Safepackaging Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4230000

Equity Shares

Rs.10/- each

Rs.42.300 Millions

20000

Preference Shares

Rs.10/- each

Rs.0.200 Million

 

Total

 

Rs.42.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4050000

Equity Shares

Rs.10/- each

Rs.40.500 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

40.500

40.500

40.500

(b) Reserves & Surplus

120.483

102.593

92.442

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

160.983

143.093

132.942

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

61.019

71.401

64.872

(b) Deferred tax liabilities (Net)

14.355

15.395

8.335

(c) Other long term liabilities

1.265

0.759

0.619

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

76.639

87.555

73.826

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

183.405

106.855

143.462

(b) Trade payables

135.425

80.099

47.562

(c) Other current liabilities

26.147

32.033

26.462

(d) Short-term provisions

5.468

3.684

1.147

Total Current Liabilities (4)

350.445

222.671

218.633

 

 

 

 

TOTAL

588.067

453.319

425.401

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

198.109

219.924

236.688

(ii) Intangible Assets

0.478

0.807

0.399

(iii) Capital work-in-progress

15.324

15.085

20.982

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.001

0.001

0.001

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

9.491

13.397

11.583

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

223.403

249.214

269.653

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

81.907

86.794

69.837

(c) Trade receivables

175.925

109.637

78.118

(d) Cash and cash equivalents

102.478

4.534

4.802

(e) Short-term loans and advances

4.254

2.815

2.861

(f) Other current assets

0.100

0.325

0.130

Total Current Assets

364.664

204.105

155.748

 

 

 

 

TOTAL

588.067

453.319

425.401

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

702.494

603.380

515.794

 

 

Other Income

18.383

4.062

1.782

 

 

TOTAL                                         (A)

720.877

607.442

517.576

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

499.564

420.323

373.706

 

 

Purchase of Stock-in-trade

0.186

0.205

0.177

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

7.053

(0.038)

1.186

 

 

Employee Benefits Expenses

51.634

43.176

39.684

 

 

Other Expenses

75.563

63.701

63.897

 

 

TOTAL                                         (B)

634.000

527.367

478.650

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

86.877

80.075

38.926

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

22.036

25.411

28.139

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

64.841

54.664

10.787

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

16.194

15.061

10.316

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

48.647

39.603

0.471

 

 

 

 

 

Less

TAX                                                                  (H)

15.148

13.841

0.283

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

33.499

25.762

0.188

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

36.875

11.113

10.925

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

70.374

36.875

11.113

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

56.481

56.918

55.877

 

TOTAL EARNINGS

56.481

56.918

55.877

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

84.597

52.497

75.350

 

 

Stores & Spares

0.000

0.097

0.000

 

 

Capital Goods

0.371

0.279

0.000

 

TOTAL IMPORTS

84.968

52.873

75.350

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.27

6.36

0.07

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

4.77

4.27

0.04

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

12.37

13.27

7.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.49

9.04

0.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.28

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.52

1.25

1.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

0.92

0.71

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

40.500

40.500

40.500

Reserves & Surplus

92.442

102.593

120.483

Share Application money pending allotment

0.000

0.000

0.000

Net worth

132.942

143.093

160.983

 

 

 

 

Long Term borrowings

64.872

71.401

61.019

Short Term borrowings

143.462

106.855

183.405

Total borrowings

208.334

178.256

244.424

Debt/Equity ratio

1.567

1.246

1.518

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

515.794

603.380

702.494

 

 

16.981

16.426

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

515.794

603.380

702.494

Profit

0.188

25.762

33.499

 

0.04%

4.27%

4.77%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Millions

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

Current maturities of long term debt

9.903

19.190

12.761

Total

9.903

19.190

12.761

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

Sales Tax Deferernent

Loans and Advances from Related Parties

4.771

5.897

Intercorporate deposit

10.000

11.900

From Director

24.200

53.500

Less: Amount disclosed under the head "Other Current Liabilities

9.903

19.190

SHORT TERM BORROWINGS

 

 

Deposits from Directors

0.503

1.075

Total

29.571

53.182

 

 

CORPORATE INFORMATION:

 

The Company is a closely held Company. The Company is engaged in the business of manufacture and sale of specility packaging material i.e. protective, polycoated and flexible packaging materials and allied activities. The Company operates in both domestic and international market.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10508392

31/07/2014 *

165,000,000.00

HDFC Bank Limited

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

C20126405

*Date of modification Charges


FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.81

UK Pound

1

Rs.96.77

Euro

1

Rs.77.09

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.