|
Report Date : |
19.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
SEIKO EPSON CORPORATION |
|
|
|
|
Registered Office : |
3-3-5 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
Sept., 1959 |
|
|
|
|
Legal Form : |
Limited Company (Kabushiki Kaisha) |
|
|
|
|
Line of Business : |
Manufacturer of ink jet printers, LCD modules for mobile phones, other
electronic devices |
|
|
|
|
No. of Employees : |
73,131 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
YEN 23,040.2 MILLION |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World
War II, government-industry cooperation, a strong work ethic, mastery of high technology,
and a comparatively small defense allocation (1% of GDP) helped
|
Source
: CIA |
SEIKO EPSON CORPORATION
REGD NAME: Seiko
Epson KK
MAIN OFFICE: 3-3-5
Tel: 0263-52-3131 Fax: 0263-58-8216
*.. The is
its Hino Branch
E-Mail address: info@epson.co.jp
Mfg of ink jet
printers, LCD modules for mobile phones, other electronic devices
(-marketing/sales/servicing
operations)
At the caption
address,
MINORU USUI, PRES
& CEO
Yen Amount: In million Yen, unless otherwise stated
FINANCES FAIR A/SALES Yen 1,003,606 M
PAYMENTSREGULAR CAPITAL Yen 53,204 M
TREND STEADY WORTH Yen 351,730 M
STARTED 1959 EMPLOYES 73,131
MFR SPECIALIZING IN INK JET PRINTERS.
FINANCIAL SITUATION COSIDERED FAIR AND GOOD
FOR ORDINARY BUSINESS ENGAGEMENTS.
MAX CREDIT LIMIT: YEN 23,040.2 MILLION, 30
DAYS NORMAL TERMS.

Unit: In Million Yen
Forecast
(or estimated) figures for 31/03/2015 fiscal term
This is leading
printer mfr, based in Nagano-Pref, ranked top domestically with strength in ink
jet printers (IJT). In LCD projector
& electronics devices, highly competitive in small & medium-sized LCD
modules for mobile phones and other products.
Mainline printers pursue “super high resolution equal to photographs”. The firm started outsourcing IJT production to
The sales volume
for Mar/2014 fiscal term amounted to Yen 1,003,606 million, a 17.9% up from Yen
851,297 million in the previous term.
The recurring profit was posted at Yen 78,121 million and the net profit
at Yen 83,698 million, respectively, compared with Yen 17,629 million recurring
profit and Yen 10,091 million net losses, respectively, a year ago.
(Apr/Sept/2014
results): Sales Yen 512,807 million (up 8.8%), operating profit Yen 78,582
million (up 158.2%), recurring profit Yen 80,618 million (up 173.1%), net
profit Yen 65,684 million (up 230.1%). (% as compared with the corresponding
period a year ago).
.
For the current
term ending Mar 2015 the recurring profit is projected at Yen 132,000 million
and net loss at Yen 111,000 million, respectively, on a 5.1% rise in turnover,
to Yen 1,060,000 million. Sales volume
of ink jet printers will expand, led by those in newly emerging countries. Demand for ink cartridges will continue
growing.
The financials
situation is considered FAIR and GOOD for ORDINARY business engagements. Max
credit limit is estimated at Yen 23,040.2 million, on 30 days normal
terms.
Date Registered:
Sept 1959
Legal Status: Limited Company (Kabushiki Kaisha)
Authorized: 607,458,368 shares
Issued:
196,364,592 shares
Sum: Yen 53,204 million
Major
shareholders (%): Company’s Treasury Stock (10.4), Sanko Kigyo (7.7), Japan Services
Trustees T (5.3), Master Trust Bank of Japan T (4.3), Seiko Holdings (3.9),
Yasuo Hattori (2.9), Employees’ S/Holding Assn (2.9), Noboru Hattori (2.8),
Dai-ichi Life Ins (2.1), TCSB (Mizuho Bank) (2.0); foreign owners (25.6)
No. of shareholders: 30,109
Listed on the S/Exchange (s) of: Tokyo
Managements: Minoru Usui,
pres; Masayuki Morozumi, s/mgn dir; Noriyuki Hama, mgn dir; Shigeki Inoue, mgn
dir; Yoneharu Fukushima, dir; Koichi Kubota, dir; Motonori Okumura, dir;
Jun’ichi Watanabe, dir; Masayuki Kawana, dir
Nothing
detrimental is known as to the commercial morality of executives.
Related
companies: Epson Sales Japan Corp, Tohoku Epson, other (Tot 94: Japan 21,
overseas 73)
Activities: Development,
manufacturing, sales, marketing and servicing of:
(Sales
Breakdown by Divisions):
Information-related
Equipment (84.0%)
Electronic
Devices & Precision Equipment (14.0%)
Sensing
System & Industrial Solutions (2%)
Overseas
sales ratio (72%)
Clients: [Mfrs,
wholesalers] Epson Sales Japan Corp (subsidiary) for marketing/distribution in
Japan market, Seiko Watch, other.
Exports to Epson Europe BV (Netherlands),
Epson America Inc, Epson Hong Kong Ltd, Epson Europe Electronics GmbH
(Germany), other.
No. of accounts:
3,000 (through subsidiary agent dealers)
Domestic areas of
activities: Nationwide
Suppliers: [Mfrs,
wholesalers] Imports from Epson Precision Ltd (Hong Kong, Malaysia,
Philippines), PT Indonesia Epson Industry (Indonesia), Suzhou Epson Co (China),
other. Also supplied from: Konica
Minolta Business Technologies,
Payment record: Regular
Location: Business area in
Suwa City, Nagano-Pref. Office premises
at the caption address are owned and maintained satisfactorily.
Bank References:
Mizuho Bank (H/O)
MUFG (Tokyo)
Relations: Satisfactory
(In Million Yen)
|
FINANCES: (Consolidated
in million yen) |
|
|||
|
|
|
Terms Ending: |
31/03/2014 |
31/03/2013 |
|
INCOME STATEMENT |
|
|
||
|
|
Annual Sales |
|
1,003,606 |
851,297 |
|
|
Cost of Sales |
680,630 |
616,857 |
|
|
|
GROSS PROFIT |
322,976 |
234,439 |
|
|
|
Selling & Adm Costs |
238,007 |
213,184 |
|
|
|
OPERATING PROFIT |
84,968 |
21,255 |
|
|
|
Non-Operating P/L |
-6,347 |
-3,626 |
|
|
|
RECURRING PROFIT |
78,121 |
17,629 |
|
|
|
NET PROFIT |
83,698 |
-10,091 |
|
|
BALANCE SHEET |
|
|
|
|
|
|
Cash |
|
118,570 |
106,678 |
|
|
Receivables |
|
146,085 |
132,289 |
|
|
Inventory |
|
183,627 |
163,528 |
|
|
Securities, Marketable |
85,013 |
70,012 |
|
|
|
Other Current Assets |
69,157 |
46,950 |
|
|
|
TOTAL CURRENT ASSETS |
602,452 |
519,457 |
|
|
|
Property & Equipment |
216,170 |
217,388 |
|
|
|
Intangibles |
|
14,732 |
13,368 |
|
|
Investments, Other Fixed Assets |
32,518 |
28,334 |
|
|
|
TOTAL ASSETS |
865,872 |
778,547 |
|
|
|
Payables |
|
72,821 |
57,249 |
|
|
Short-Term Bank Loans |
57,955 |
53,626 |
|
|
|
|
|
|
|
|
|
Other Current Liabs |
182,860 |
215,813 |
|
|
|
TOTAL CURRENT LIABS |
313,636 |
326,688 |
|
|
|
Debentures |
|
90,000 |
90,000 |
|
|
Long-Term Bank Loans |
50,500 |
52,500 |
|
|
|
Reserve for Retirement Allw |
44,221 |
29,304 |
|
|
|
Other Debts |
|
15,784 |
21,248 |
|
|
TOTAL LIABILITIES |
514,141 |
519,740 |
|
|
|
MINORITY INTERESTS |
|
|
|
|
|
Common
stock |
53,204 |
53,204 |
|
|
|
Additional
paid-in capital |
84,321 |
84,321 |
|
|
|
Retained
earnings |
259,426 |
179,305 |
|
|
|
Evaluation
p/l on investments/securities |
5,782 |
2,621 |
|
|
|
Others |
|
(30,546) |
(40,192) |
|
|
Treasury
stock, at cost |
(20,457) |
(20,453) |
|
|
|
TOTAL S/HOLDERS` EQUITY |
351,730 |
258,806 |
|
|
|
TOTAL EQUITIES |
865,872 |
778,547 |
|
|
CONSOLIDATED CASH FLOWS |
|
|
||
|
|
|
Terms ending: |
31/03/2014 |
31/03/2013 |
|
|
Cash
Flows from Operating Activities |
|
111,253 |
42,992 |
|
|
Cash
Flows from Investment Activities |
-39,519 |
-39,511 |
|
|
|
Cash Flows
from Financing Activities |
-56,567 |
21,298 |
|
|
|
Cash,
Bank Deposits at the Term End |
|
211,570 |
184,639 |
|
ANALYTICAL RATIOS Terms ending: |
31/03/2014 |
31/03/2013 |
||
|
|
|
Net
Worth (S/Holders' Equity) |
351,730 |
258,806 |
|
|
|
Current
Ratio (%) |
192.09 |
159.01 |
|
|
|
Net
Worth Ratio (%) |
40.62 |
33.24 |
|
|
|
Recurring
Profit Ratio (%) |
7.78 |
2.07 |
|
|
|
Net
Profit Ratio (%) |
8.34 |
-1.19 |
|
|
|
Return
On Equity (%) |
23.80 |
-3.90 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.81 |
|
|
1 |
Rs.96.77 |
|
Euro |
1 |
Rs.77.09 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.