MIRA INFORM REPORT

 

 

Report Date :

19.11.2014

 

IDENTIFICATION DETAILS

 

Name :

UST GLOBAL TECHNOLOGY SERVICES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Leela Infopark, Infopark SEZ, Kuusumagiri, Kakkanad, Cochin-682030, Kerala

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.03.2010

 

 

Com. Reg. No.:

09-025653

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U72200KL2010PTC025653

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AABCU1636Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Subject is Engaged in Offering IT Services such as Application Development, Application Management Services, Testing, Infrastructure Management etc.

 

 

No. of Employees :

Information decline by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “UST Group”.

 

It is an established company having satisfactory track.

 

Trade relations seem to be fair. Business is active. Payment terms are reported as usually correct.

 

In view of reputed percentage, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Rating = BBB

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

September 2014

 

Rating Agency Name

ICRA

Rating

Short Term Rating = A3+

Rating Explanation

Moderate degree of safety and higher credit risk

Date

September 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Management Non-cooperative (Tel. No. : 91-484-4040000)

 

 

LOCATIONS

 

Registered Office :

Leela Infopark, Infopark SEZ, Kuusumagiri, Kakkanad, Cochin-682030, Kerala, India

Tel. No.:

91-484-4040000

Fax No.:

91-484-4040100

E-Mail :

finance.cerpl@ust-global.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sunil Balakrishnan

Designation :

Director

Address :

XVII-399-C Achyutam, First Floor, Rherlek Lane, Sanskriti College Road, Tripunithura-682301, Ernakulam, Kerala, India

Date of Birth/Age :

19.05.1967

Date of Appointment :

30.06.2011

DIN No.:

03552957

 

 

Name :

Mr. Subhash Kanhilimadhom Parameswaran

Designation :

Director

Address :

TC28/408, Vilayil House Kaithamukku, Trivandrum-69504, Kerala, India

Date of Birth/Age :

17.11.1965

Date of Appointment :

15.11.2011

DIN No.:

03572163

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200KL2003PTC015869

US TECHNOLOGY RESOURCES PRIVATE LIMITED

Director

30-09-11

30-06-11

-

Active

NO

2

U72200KL2010PTC025653

UST GLOBAL TECHNOLOGY SERVICES (INDIA) PRIVATE LIMITED

Director

29-09-12

15-11-11

-

Active

NO

3

U72200KL2008PTC022985

UST GLOBAL INFORMATION TECHNOLOGY PARKS PRIVATE LIMITED

Director

30-09-13

25-06-13

-

Active

NO

4

U85300KL2011NPL027758

UST GLOBAL WELFARE FOUNDATION

Additional director

28-06-13

28-06-13

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Alexander Virghese

1

US Technology International Private Limited

9999

Total

10000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

99.99

Other top fifty shareholders

0.01

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Subject is Engaged in Offering IT Services such as Application Development, Application Management Services, Testing, Infrastructure Management etc.

 

 

Products :

Description of product or service category

ITC code

Information Technology Consulting and Support Services

99831319

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers, Retailers, End Users, OEM’s and Others

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information decline by the management

 

 

Bankers :

 

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Other loans and advances

28.626

48.544

Total

28.626

48.544

 

Banking Relations :

---

 

 

Auditors :

 

Name :

R. B. C. and Company LLP

Chartered Accountants

Address :

12th & 13th Floor, UB City, Canberra Block, No.24, Vittal Mallya Road, Bengaluru – 560001, Karnataka, India

PAN No.:

ABSFS4151K

 

 

Holding Company :

US Technology International Private Limited

(CIN No. : U72200KL1999PTC013385)

 

 

Fellow Subsidiary Company :

  • UST Global (Singapore) Private Limited, Singapore
  • UST Global Private Limited (UK)
  • UST Global Information Technology Parks Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

69.524

20.351

(6.904)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

69.624

20.451

(6.804)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

28.626

48.544

69.087

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.348

0.915

0.337

(d) long-term provisions

4.910

0.730

0.111

Total Non-current Liabilities (3)

34.884

50.189

69.535

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

80.403

59.608

22.728

(b) Trade payables

78.640

5.511

0.797

(c) Other current liabilities

23.248

21.563

24.489

(d) Short-term provisions

7.182

2.479

0.039

Total Current Liabilities (4)

189.473

89.161

48.053

 

 

 

 

TOTAL

293.981

159.801

110.784

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

46.962

69.306

89.239

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

2.180

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

21.358

11.688

6.438

(e) Other Non-current assets

0.050

0.050

0.050

Total Non-Current Assets

68.370

81.044

97.907

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

223.245

76.165

7.827

(d) Cash and cash equivalents

0.180

0.076

0.048

(e) Short-term loans and advances

0.458

0.497

0.256

(f) Other current assets

1.728

2.019

4.746

Total Current Assets

225.611

78.757

12.877

 

 

 

 

TOTAL

293.981

159.801

110.784

           

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

333.287

174.595

12.628

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

284.112

(Including Depreciation Expenses)

147.340

(Including Depreciation Expenses

19.532

(Including Depreciation Expenses

 

 

 

 

 

 

PROFIT BEFORE TAX

49.175

27.255

(6.904)

 

 

 

 

 

Less

TAX                                                                 

0.002

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX

49.173

27.255

(6.904)

 

 

 

 

 

 

Earnings Per Share (Rs.)

4917.30

2725.50

(690.40)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.73

17.06

-6.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.71

1.33

1.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.57

5.29

-13.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

0.88

0.27

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

(6.904)

20.351

69.524

Net worth

(6.804)

20.451

69.624

 

 

 

 

long-term borrowings

69.087

48.544

28.626

Short term borrowings

22.728

59.608

80.403

Total borrowings

91.815

108.152

109.029

Debt/Equity ratio

(13.494)

5.288

1.566

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

12.628

174.595

333.287

 

 

1,282.602

90.891

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

12.628

174.595

333.287

Profit

-6.904

27.255

49.173

 

-54.67%

15.61%

14.75%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

CORPORATE INFORMATION

 

Subject is was incorporated on March 10 2010 under the Companies Act, 1956. The registered office of the Company is located at Kochi, Kerala.

 

The Company is registered as a unit in Special Economic Zone (SEZ), Kochi, and Kerala. Approval for the unit was granted by SEZ Development Commissioner under the provisions of Special Economic Zone Act, 2005 through letter dated April 26 2010.

 

The Company provides software development services to UST Global (Singapore) Pte Ltd, Singapore (a fellow subsidiary) on a cost plus model.

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

SHORT TERM BORROWINGS

 

 

Loans and Advances from Others

80.403

59.608

Total

80.403

59.608

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Land
  • Furniture and fixtures
  • Office equipment
  • Computer equipments
  • Other equipments

 

 

PRESS RELEASE

 

QUICK VIEW: UST GLOBAL ACQUIRES KANCHI TECHNOLOGIES

 

Posted online: Thursday, May 22, 2014 at 0000 hrs

 

UST Global, a US-headquartered IT Services Company with presence in India, has announced the acquisition of Kanchi Technologies, a Milwaukee-based engineering solutions company. The value of the acquisition was not disclosed.

 

According to a press release, this acquisition is expected to grow UST Global’s engineering services. Kanchi Technologies has operations in the US, Germany and India.

 

It provides end-to-end product development capabilities to companies in the automotive, off-highway and manufacturing sectors.

 

Mindtree appoints Girotra to its board

Technology services firm Mindtree has appointed Manisha Girotra, the India CEO of a leading global independent investment bank, to its board of directors. The board also elected Rostow Ravanan as an Executive Director in addition to his role as the CFO, the company said in a statement. Ravanan co-founded Mindtree in 1999. Girotra, whose appointment is effective May 20, is the Chief Executive Officer of Moelis & Company in India. She ran the India operations for UBS and Barclays de Zoete Wedd's investment bank. Girotra is a specialist in investment banking, Mergers & Acquisitions and wealth management.

 

NIIT Q4 profit surges five-fold to Rs.140.000 Millions.

IT training solutions firm NIIT has reported an over five-fold rise in net profit to Rs.140.000 Millions for the quarter ended March 2014 on strong growth in corporate learning segment. The company's net profit (on like-to-like basis) stood at Rs.27.000 Millions in the January-March quarter of 2013. The financials exclude numbers from hardware supplied by NIIT for some contracts and are compared on a like-to-like basis. Net revenue grew 5% to Rs.2329.000 Millions in the quarter from Rs.2216.000 Millions in the year-ago period.

 

Zee Entertainment Q4 net up 21% at R2175.800 Millions.

Zee Entertainment Enterprises has reported a 21.14% increase in consolidated net profit at Rs.2175.800 Millions for the fourth quarter ended March 31, 2014. The company had reported consolidated net profit of Rs.1796.00 Millions in the same period of the previous fiscal. Consolidated total income stood at Rs.11588.100 Millions during the January-March quarter 2013-14, up 20.17% compared with Rs.9642.900 Millions during the same period last fiscal, Zee Entertainment said in a BSE filing.

 

Alstom T&D bags order to revamp Bihar grid

Alstom T&D India, a unit of French engineering group Alstom, said it has bagged a Rs.506.600 Millions order to renovate and modernise grid substations in Bihar. "Alstom T&D India has secured an order worth Rs.506.600 millions to renovate and modernise 132/33KV grid substations across various locations for Bihar State Power Transmission Company (BSPTCL)," the company said in a statement here. Bihar is looking to invest in revamping the power sector in the state. The state government plans to replace the obsolete infrastructure and increase power capacity for its 11 crore people.

 

Aegis adds 600 people to Kuala Lumpur workforce

Aegis, the business process management arm of Essar Group, has increased headcount at its Kuala Lumpur centre by 60% to 1,600 people, driven by strong demand across verticals such as telecom, banking and travel. Aegis, which closed the acquisition of Malaysia-based Symphony BPO in March this year, has since then leveraged its domain expertise and customer experience methodology to support clients, Aegis said in a statement. At the time of acquisition, the headcount stood at about 1,000.

 

Reliance Cement forays into West Bengal

Reliance Cement Company (RCC) has made a foray into West Bengal, a market that has 14-million-tonnes per annum (mtpa) demand and potential to grow by 8% in the coming years. "West Bengal is one of the largest cement consuming states in Eastern India with total consumption of around 14 million tonne per annum," Reliance Cement Company CEO Arvind Pathak said in a statement. "With ever-increasing industrial activities, real estate, construction and infrastructure, in addition to the onset of various industrial zones being developed in West Bengal, the market is expected to grow at the rate of 8% over the next few years," he added.

 

PepsiCo India invites 200 farmers to IPL matches

Beverages and snacks major PepsiCo India has invited 200 farmers from various states, including West Bengal and Punjab, to watch IPL matches live at Mohali, Kolkata and Mumbai, to commemorate 25 years in the country. The company has invited its 200 farmer friends from the states of West Bengal, Punjab, Bihar and Maharashtra to watch Pepsi IPL matches live at the stadiums in Mohali, Kolkata and Mumbai, PepsiCo India said in a statement.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.81

UK Pound

1

Rs. 96.77

Euro

1

Rs. 77.09

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYN

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.