|
Report Date : |
20.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
DILIP BUILDCON LIMITED (w.e.f. 26.08.2010) |
|
|
|
|
Formerly Known
As : |
DILIP BUILDCON PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 1, Inside Govind Narayan Singh Gate, Chuna Bhatti, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
12.06.2006 |
|
|
|
|
Com. Reg. No.: |
10-018689 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.592.381 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U45201MP2006PLC018689 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Real Estate Builders and developers. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having fine track. Financial position of the company seems to be sound. Trade relations are fair. Business is active. Payment terms are
reported to be regular and as per commitments. The company can be considered normal for business dealings at usual
trade and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks over
coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs arm
that ensures that companies file all the information required by the Companies
Act is the latest manifestation of a messy fight between a father and his
adopted son for the control of Rs 40000 mn business empire. The Central Bureau
of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as
bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term facilities : A- |
|
Rating Explanation |
Have adequate degree of safety and carry low credit risk. |
|
Date |
10.07.2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term facilities : A2+ |
|
Rating Explanation |
Have strong degree of safety and carry low credit risk. |
|
Date |
10.07.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED BY
|
Name : |
Mr. Umar |
|
Designation : |
Office Executive |
|
Contact No.: |
91-755-4029997 |
|
Date : |
19.11.2014 |
LOCATIONS
|
Registered Office : |
Plot No. 1, Inside Govind Narayan Singh Gate, Chuna Bhatti, Kolar Road,
Bhopal – 462016, Madhya Pradesh |
|
Tel. No.: |
91-755-4029997 |
|
Fax No.: |
Not Available |
|
E-Mail : |
DIRECTORS
As on 10.09.2013
|
Name : |
Mr. Dilip Suryavanshi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
E-5/90 Arera Colony, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.10.1956 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.08.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00039944 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ANRPS2215H |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Seema Suryavanshi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
E-5/90 Arera Colony, Bhopal, Madhya Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.11.1961 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.08.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00039946 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ANQPS9773H |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Devendra Jain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
E-5/99 Arera Colony, Bhopal, Madhya Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.07.1973 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.08.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02374610 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADSPJ6795Q |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjay Mehta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
47, Manishpuri Colony, Near Saket Kolar Road, Bhopal – 462016, Madhya
Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.02.1966 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.07.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00007582 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Aditya Vijay Singh |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
59, Amrapali Enclave Chuna Bhatti, Kolar Road, Bhopal – 462016, Madhya
Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.10.1944 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03585519 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Naval Jawaharlal Totla |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
201. Sablok, 226, Sher-E-Punjab, Andheri (East), Mumbai , Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.05.1972 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.09.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02408585 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sambedna Jain |
|
Designation : |
Secretary |
|
Address : |
Purwal Bhawan Near Railway, Station Vidisha, Madhya Pradesh, India |
|
Date of Birth/Age : |
10.08.1983 |
|
Date of Appointment : |
07.04.2011 |
|
PAN No.: |
AOGPJ4171B |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 10.09.2013
|
Names of Shareholders (Equity Shares) |
|
No. of Shares |
|
Dilip Suryavanshi |
|
18851617 |
|
Seema Suryavanshi |
|
3968100 |
|
Dilip Mass Communication Private Limited, India |
|
75000 |
|
Shivam Medical and Research Institute Private Limited, India |
|
1 |
|
Dilip Suryavanshi HUF |
|
1 |
|
Karan Suryavanshi |
|
10001 |
|
Devendra Jain |
|
12333312 |
|
Banyan Tree Growth Capital, LLC |
|
100 |
|
Total |
|
35238132 |
|
Names of Shareholders (Preference Shares) |
|
No. of Shares |
|
Banyan Tree Growth Capital, LLC |
|
2400 |
|
Total |
|
2400 |
Equity Share Break up (Percentage of Total Equity)
As on 10.09.2013
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
0.01 |
|
Bodies corporate |
0.21 |
|
Directors or relatives of Directors |
99.78 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Real Estate Builders and developers. |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
·
Madhya Pradesh Public Work Department ·
National Highways Authority India, New Delhi ·
Road and Building Department, Ahmadabad, Gujarat ·
Water Resources Department (M.P.) ·
Narmada Hydroelectric Development Corporation Limited (M.P.) ·
Valecha Engineering Limited, Mumbai ·
Suryavanshi Infrastructure Private Limited ·
Pan India Infrastructures Private Limited, Mumbai ·
M/s Essel Infra projects Limited, Mumbai ·
PNC Infratech Limited, Agra ·
Top worth Infra Private Limited, Mumbai ·
Montercarlo Construction Limited, Ahmadabad ·
Ashoka Buildcon Limited, Nasik, Maharashtra |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
· ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015,Gujarat, India · Punjab National Bank, Shahpura Branch, Shahpura, Bhopal - 462016, Madhya Pradesh, India |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Finance
Institute: |
· L and T Finance Limited, L and T House, Ballard Estate,, Mumbai - 400001, Maharashtra, India · Mahindra and Mahindra Financial Services Limited, Gateway Building, Appollo Bunder, Mumbai - 400021, Maharashtra, India · SREI Equipment Finance Limited, 'Vishwakarma', 86c, Topsia Road, Kolkata - 700046, West Bengal, India ·
Tata Capital Limited, One Forbes, Dr V B Gandhi Marg, Fort,
Mumbai - 400001, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name 1: |
Naresh Rajani and Company Chartered Accountants |
|
Address : |
Mig-1/5, Amber ComplexZone-Ii, M.P. Nagar |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAVPR8565J |
|
|
|
|
Name 2 : |
Mukund M. Chitale and Company Chartered Accountants |
|
Address : |
204 - 205 , Agrawal Shyamkamal A, Vile Parle East, Mumbai-400057, Maharashtra, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAAFM2030L |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiary company: |
· DBL Nadiad Modasa Tollways Limited, India [U45200MP2011PLC026188] · DBL Sardarpur Badnawar Tollways Limited, India [U45200MP2011PLC026234] · DBL Silwani-Sultanganj Tollways Limited, India [U45200MP2011PLC026586] · DBL Mundi-Sanawad Tollways Limited, India [U45300MP2011PLC027193] · DBL Sitamau-Suwasara Tollways Limited, India [U45200MP2011PLC027212] · Suryavanshi Infrastructure Private Limited, India [U45203MP2007PTC019459] · DBL Ashoknagar-Vidisha Tollways Limited, India [U45200MP2013PLC030153] · DBL Bankhlafata-Dogawa Tollways Limited, India [U45200MP2012PLC029819] · DBL Jaora-Sailana Tollways Limited, India [U45200MP2012PLC029593] · DBL Uchera – Nagod Tollways Limited, India [U45200MP2012PLC029098] · DNN Media Communication Private Limited, India [U22300MP2012PTC028277] |
|
|
|
|
Associate: |
· Shivam Medical and Research Institute Private Limited, India [U85195MP2006PTC018330] · DILI P MAS S Communication Private Limited, India [U92490MP2006PTC019134] · Kymore Iron Ore Private Limited, India [U13100MP2006PTC018743] |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
36000000 |
Equity Shares |
Rs.10/- each |
Rs. 360.000 Millions |
|
2400 |
Preference Shares |
Rs.100000/- each |
Rs. 240.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 600.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
35238132 |
Equity Shares |
Rs.10/- each |
Rs. 352.381 Millions |
|
2400 |
Preference Shares |
Rs.100000/- each |
Rs. 240.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 592.381
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
592.381 |
592.381 |
352.380 |
|
(b) Reserves & Surplus |
4327.870 |
2309.390 |
706.844 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
4920.251 |
2901.771 |
1059.224 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
1682.248 |
2361.350 |
621.588 |
|
(b) Deferred tax liabilities
(Net) |
135.664 |
88.948 |
36.546 |
|
(c) Other long term
liabilities |
1331.404 |
729.000 |
646.265 |
|
(d) long-term provisions |
44.162 |
12.119 |
0.000 |
|
Total
Non-current Liabilities (3) |
3193.478 |
3191.417 |
1304.399 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
4573.488 |
1533.282 |
661.610 |
|
(b) Trade payables |
2492.630 |
652.866 |
218.285 |
|
(c) Other current liabilities |
3765.440 |
4785.622 |
1889.660 |
|
(d) Short-term provisions |
796.797 |
178.628 |
56.627 |
|
Total
Current Liabilities (4) |
11628.355 |
7150.398 |
2826.182 |
|
|
|
|
|
|
TOTAL |
19742.084 |
13243.586 |
5189.805 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
5463.936 |
5193.779 |
2212.897 |
|
(ii) Intangible Assets |
11.054 |
3.652 |
0.000 |
|
(iii) Capital work-in-progress |
1.186 |
2.846 |
1.201 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
951.780 |
586.630 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
834.594 |
679.125 |
64.730 |
|
(e) Other Non-current assets |
325.591 |
471.495 |
0.000 |
|
Total
Non-Current Assets |
7588.141 |
6937.527 |
2278.828 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
3628.068 |
1972.061 |
643.906 |
|
(c) Trade receivables |
6707.139 |
2745.973 |
1238.809 |
|
(d) Cash and cash equivalents |
521.352 |
927.967 |
466.914 |
|
(e) Short-term loans and
advances |
1297.384 |
659.808 |
469.719 |
|
(f) Other current assets |
0.000 |
0.250 |
91.629 |
|
Total
Current Assets |
12153.943 |
6306.059 |
2910.977 |
|
|
|
|
|
|
TOTAL |
19742.084 |
13243.586 |
5189.805 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
19106.613 |
11872.018 |
4342.949 |
|
|
Other Income |
158.665 |
26.198 |
21.501 |
|
|
TOTAL
(A) |
19265.278 |
11898.216 |
4364.450 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
13554.479 |
8979.206 |
3941.428 |
|
|
Changes in inventories of
finished goods, work-in-progress and |
0.000 |
0.000 |
(633.383) |
|
|
stock-in-trade |
202.376 |
93.318 |
14.160 |
|
|
Other expenses |
631.574 |
188.873 |
120.357 |
|
|
Prior period items |
39.091 |
0.000 |
0.000 |
|
|
TOTAL
(B) |
14427.520 |
9261.397 |
3442.562 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
4837.758 |
2636.819 |
921.888 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1068.635 |
493.777 |
158.059 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
3769.123 |
2143.042 |
763.829 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
709.220 |
505.050 |
214.468 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
3059.903 |
1637.992 |
549.361 |
|
|
|
|
|
|
|
Less |
TAX
(I) |
1030.108 |
535.183 |
182.484 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I)
(J) |
2029.795 |
1102.809 |
366.877 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
|
|
|
|
|
Basic |
57.58 |
31.30 |
10.41 |
|
|
Diluted |
52.71 |
28.64 |
10.41 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Net Profit Margin PAT/ Sales |
(%) |
10.62 |
9.29 |
8.45 |
|
|
|
|
|
|
|
PBIDT / Sales |
(%) |
25.32 |
22.21 |
21.23 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
16.29 |
12.94 |
10.59 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.62 |
0.56 |
0.52 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.27 |
1.34 |
1.21 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.05 |
0.88 |
1.03 |
FINANCIAL ANALYSIS
[all figures are in
Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
352.380 |
592.381 |
592.381 |
|
Reserves & Surplus |
706.844 |
2309.390 |
4327.870 |
|
Net
worth |
1059.224 |
2901.771 |
4920.251 |
|
|
|
|
|
|
long-term borrowings |
621.588 |
2361.350 |
1682.248 |
|
Short term borrowings |
661.610 |
1533.282 |
4573.488 |
|
Total
borrowings |
1283.198 |
3894.632 |
6255.736 |
|
Debt/Equity
ratio |
1.211 |
1.342 |
1.271 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
4342.949 |
11872.018 |
19106.613 |
|
|
|
173.363 |
60.938 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
4342.949 |
11872.018 |
19106.613 |
|
Profit |
366.877 |
1102.809 |
2029.795 |
|
|
8.45% |
9.29% |
10.62% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
OPERATIONS REVIEW
The Company has been able to achieve total revenue of Rs. 19265.200 Millions and posted a profit after tax Rs. 2029.700 Millions as compared to the previous year total revenue of Rs. 11898.200 Millions and Net profit of Rs. 1102.800 Millions. The company earned a profit after tax of approx Rs. 2029.700 Millions during 2012-13, which is more than 83% in comparison to previous year profit. The total receipts and the net profit after tax of the Company have increased considerably from the previous year and the Company foresees higher turnover with increased profitability and greater market base in the coming years. The company has achieved the Turnover of Rs 6540.000 Millions in the 1st Quarter which is 20.14 % of the annual projection.
BUSINESS REVIEW
The directors are pleased to report that the company was able to secure new BOT projects as follows:
Development of Uchera Nagod - Singhpur Kalinjher Road Project on BOT basis in the state of Madhya Pradesh, proposed Length 55.60 Kms in the state of Madhya Pradesh on Build, Operate and Transfer (BOT) on toll plus annuity basis. This project is valued at the estimated cost of Rs.1158.400 Millions.
Development of Jaora-Piploda-Jalandharkheda and Piploda-Sailana Road proposed Length 42.27 Kms, Raipuriya-Petlabad-Bamania Road proposed Length 18.18 Kms, Jawad Road to Khoh Road proposed length 21.07 Kms and Soyat-Pidawa Road proposed length 6.25 Kms on BOT (Annuity) basis under package -IV on Design, Build, Finance, Operate and Transfer basis in the state of Madhya Pradesh.
This project is valued at the estimated cost of Rs. 1360.000 Millions.
Development of Bankhlafata-Dogawa-via-Borawa-Sarvardevala Road proposed Length 23.67 Kms, Punasa-Mundi-Singhaji (Thermal Power Plant) Road and Singhaji Bridge Approach Road Proposed Length 13.30 Kms, and Mundi-Devala-Khutala-Atoot NVDA Road, proposed length 28.43 Kms on BOT (Annuity) basis under package -I on Design, Build, Finance, Operate and Transfer basis in the state of Madhya Pradesh. This project is valued at the estimated cost of Rs.1177.100 Millions.
Development and Operation/Maintenance of the Two Laning with paved shoulder of Ashoknagar Vidisha Road Project on BOT (Toll + Annuity) basis in the state of Madhya Pradesh, proposed Length 35.68 Kms. This project is valued at the estimated cost of Rs.887.000 Millions.
Development of Betul-Sarni-Tikadhana-Junnardeo-Parasia Road on BOT (Toll plus Annuity) basis proposed Length 124.10 Kms or being developed by the Madhya Pradesh Road Development Corporation Limited in the state of Madhya Pradesh and to collect the toll tax. This project is valued at the estimated cost of Rs. 3240.000 Millions The aforesaid projects are being undertaken by the Company in the four SPVs floated as 100% wholly owned subsidiaries of the Company.
UNSECURED LOAN
|
PARTICULARS |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
Long-term
Borrowings |
|
|
|
Term loans from others |
14.253 |
84.855 |
|
Loans and advances from related parties |
6.260 |
6.260 |
|
Long-term maturities of finance lease obligations |
(14.253) |
(45.295) |
|
Total |
6.260 |
45.820 |
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10528514 |
04/11/2014 |
1,000,000,000.00 |
L & T FINANCE LIMITED |
L&T HOUSE,
BALLARD ESTATE,, MUMBAI, MAHARASHTRA |
C31854425 |
|
2 |
10530279 |
22/10/2014 |
3,484,479.00 |
SREI EQUIPMENT FINANCE LIMITED |
'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA |
C32994956 |
|
3 |
10530277 |
22/10/2014 |
24,078,080.00 |
SREI EQUIPMENT FINANCE LIMITED |
'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA |
C32994337 |
|
4 |
10530327 |
22/10/2014 |
33,409,890.00 |
SREI EQUIPMENT FINANCE LIMITED |
'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA |
C32995557 |
|
5 |
10530326 |
22/10/2014 |
38,252,040.00 |
SREI EQUIPMENT FINANCE LIMITED |
'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA |
C32993784 |
|
6 |
10530282 |
22/10/2014 |
38,947,214.00 |
SREI EQUIPMENT FINANCE LIMITED |
'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA |
C32996027 |
|
7 |
10530271 |
22/10/2014 |
111,826,000.00 |
SREI EQUIPMENT FINANCE LIMITED |
'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA |
C32990640 |
|
8 |
10526836 |
13/10/2014 |
113,223,250.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
C30403117 |
|
9 |
10528846 |
10/10/2014 |
10,458,000.00 |
MAGMA FINCORP LIMITED |
MAGMA HOUSE, 24 PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA |
C32064693 |
|
10 |
10527839 |
08/10/2014 |
24,640,000.00 |
SREI EQUIPMENT FINANCE LIMITED |
'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA |
C31215742 |
FIXED ASSETS
Tangible assets
· Land
· Plant and equipment
· Furniture and fixtures
· Vehicles
· Office equipment
Intangible assets
· Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.68 |
|
|
1 |
Rs.96.93 |
|
Euro |
1 |
Rs.77.36 |
INFORMATION DETAILS
|
Information Gathered
by : |
NYA |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
51 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.