MIRA INFORM REPORT

 

 

Report Date :

20.11.2014

 

IDENTIFICATION DETAILS

 

Name :

DILIP BUILDCON LIMITED (w.e.f. 26.08.2010)

 

 

Formerly Known As :

DILIP BUILDCON PRIVATE LIMITED

 

 

Registered Office :

Plot No. 1, Inside Govind Narayan Singh Gate, Chuna Bhatti, Kolar Road, Bhopal – 462016, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.06.2006

 

 

Com. Reg. No.:

10-018689

 

 

Capital Investment / Paid-up Capital :

Rs.592.381 Millions

 

 

CIN No.:

[Company Identification No.]

U45201MP2006PLC018689

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Real Estate Builders and developers.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track.

 

Financial position of the company seems to be sound.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term facilities : A-

Rating Explanation

Have adequate degree of safety and carry low credit risk.

Date

10.07.2014

 

Rating Agency Name

CARE

Rating

Short term facilities : A2+

Rating Explanation

Have strong degree of safety and carry low credit risk.

Date

10.07.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Umar

Designation :

Office Executive

Contact No.:

91-755-4029997

Date :

19.11.2014

 

 

LOCATIONS

 

Registered Office :

Plot No. 1, Inside Govind Narayan Singh Gate, Chuna Bhatti, Kolar Road, Bhopal – 462016, Madhya Pradesh

Tel. No.:

91-755-4029997

Fax No.:

Not Available

E-Mail :

db@dilipbuildcon.co.in

dilipbuildconews@yahoo.com

 

 

DIRECTORS

 

As on 10.09.2013

 

Name :

Mr. Dilip Suryavanshi

Designation :

Managing Director

Address :

E-5/90 Arera Colony, Bhopal, Madhya Pradesh, India

Date of Birth/Age :

12.10.1956

Date of Appointment :

26.08.2010

DIN No.:

00039944

PAN No.:

ANRPS2215H

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85195MP2006PTC018330

SHIVAM MEDICAL & RESEARCH INSTITUTE PRIVATE LIMITED

Director

01-07-11

25-01-06

25-08-11

Active

NO

2

U45201MP2006PLC018689

DILIP BUILDCON LIMITED

Managing director

26-08-10

12-06-06

-

Active

NO

3

U92490MP2006PTC019134

DILIP MASS COMMUNICATION PRIVATE LIMITED

Director

01-07-11

18-12-06

04-10-13

Active

NO

4

U45203MP2007PTC019459

SURYAVANSHI INFRASTRUCTURE PRIVATE LIMITED

Managing director

22-09-07

19-04-07

-

Active

NO

5

U13100MP2006PTC018743

KYMORE IRON ORE PVT LTD

Director

04-05-10

04-05-10

-

Active

NO

6

U62200MP2010PTC023673

HIGH FLY AIRLINES PRIVATE LIMITED

Director

31-05-10

31-05-10

-

Active

NO

7

U14200MP2010PTC024166

SURYAVANSHI MINERALS PRIVATE LIMITED

Director

19-08-10

19-08-10

-

Active

NO

8

U55101MP2010PTC023903

WINNER HOTELS PRIVATE LIMITED

Director

30-10-10

30-10-10

28-03-14

Active

NO

9

U45200MP2011PLC026188

DBL NADIAD MODASA TOLLWAYS LIMITED

Director

18-06-11

15-06-11

-

Active

NO

10

U45200MP2011PLC026234

DBL SARDARPUR BADNAWAR TOLLWAYS LIMITED

Director

22-06-11

22-06-11

-

Active

NO

11

U45200MP2011PLC026586

DBL SILWANI-SULTANGANJ TOLLWAYS LIMITED

Director

17-08-11

17-08-11

-

Active

NO

12

U45300MP2011PLC027193

DBL MUNDI-SANAWAD TOLLWAYS LIMITED

Director

28-11-11

28-11-11

-

Active

NO

13

U45200MP2011PLC027212

DBL SITAMAU-SUWASARA TOLLWAYS LIMITED

Director

29-11-11

29-11-11

-

Active

NO

14

U22300MP2012PTC028277

DNN MEDIA COMMUNICATION PRIVATE LIMITED

Director

25-04-12

25-04-12

-

Active

NO

15

U45200MP2012PLC029098

DBL UCHERA - NAGOD TOLLWAYS LIMITED

Director

29-08-12

29-08-12

-

Active

NO

16

U45200MP2012PLC029593

DBL JAORA-SAILANA TOLLWAYS LIMITED

Director

29-11-12

29-11-12

-

Active

NO

17

U45200MP2012PLC029819

DBL BANKHLAFATA-DOGAWA TOLLWAYS LIMITED

Director

31-12-12

31-12-12

-

Active

NO

18

U45200MP2013PLC030153

DBL ASHOKNAGAR-VIDISHA TOLLWAYS LIMITED

Director

27-02-13

27-02-13

-

Active

NO

19

U45200MP2013PLC030636

DBL BETUL-SARNI TOLLWAYS LIMITED

Director

02-05-13

02-05-13

-

Active

NO

20

U45200MP2013PLC031732

DBL TIKAMGARH-NOWGAON TOLLWAYS LIMITED

Director

07-11-13

07-11-13

-

Active

NO

 

 

Name :

Mrs. Seema Suryavanshi

Designation :

Whole-time director

Address :

E-5/90 Arera Colony, Bhopal, Madhya Pradesh, India

Date of Birth/Age :

07.11.1961

Date of Appointment :

26.08.2010

DIN No.:

00039946

PAN No.:

ANQPS9773H

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85195MP2006PTC018330

SHIVAM MEDICAL & RESEARCH INSTITUTE PRIVATE LIMITED

Director

25-01-06

25-01-06

25-08-11

Active

NO

2

U45201MP2006PLC018689

DILIP BUILDCON LIMITED

Whole-time director

26-08-10

12-06-06

-

Active

NO

3

U92490MP2006PTC019134

DILIP MASS COMMUNICATION PRIVATE LIMITED

Director

18-12-06

18-12-06

04-10-13

Active

NO

4

U45203MP2007PTC019459

SURYAVANSHI INFRASTRUCTURE PRIVATE LIMITED

Director

19-04-07

19-04-07

-

Active

NO

5

U13100MP2006PTC018743

KYMORE IRON ORE PVT LTD

Director

04-05-10

04-05-10

-

Active

NO

6

U62200MP2010PTC023673

HIGH FLY AIRLINES PRIVATE LIMITED

Director

31-05-10

31-05-10

-

Active

NO

7

U14200MP2010PTC024166

SURYAVANSHI MINERALS PRIVATE LIMITED

Director

19-08-10

19-08-10

-

Active

NO

8

U55101MP2010PTC023903

WINNER HOTELS PRIVATE LIMITED

Director

30-10-10

30-10-10

28-03-14

Active

NO

9

U45200MP2011PLC026188

DBL NADIAD MODASA TOLLWAYS LIMITED

Director

15-06-11

15-06-11

-

Active

NO

10

U45200MP2011PLC026234

DBL SARDARPUR BADNAWAR TOLLWAYS LIMITED

Director

22-06-11

22-06-11

-

Active

NO

11

U45200MP2011PLC026586

DBL SILWANI-SULTANGANJ TOLLWAYS LIMITED

Director

17-08-11

17-08-11

-

Active

NO

12

U45300MP2011PLC027193

DBL MUNDI-SANAWAD TOLLWAYS LIMITED

Director

28-11-11

28-11-11

-

Active

NO

13

U45200MP2011PLC027212

DBL SITAMAU-SUWASARA TOLLWAYS LIMITED

Director

29-11-11

29-11-11

-

Active

NO

14

U22300MP2012PTC028277

DNN MEDIA COMMUNICATION PRIVATE LIMITED

Director

25-04-12

25-04-12

-

Active

NO

15

U45200MP2012PLC029098

DBL UCHERA - NAGOD TOLLWAYS LIMITED

Director

29-08-12

29-08-12

-

Active

NO

16

U45200MP2012PLC029593

DBL JAORA-SAILANA TOLLWAYS LIMITED

Director

29-11-12

29-11-12

-

Active

NO

17

U45200MP2012PLC029819

DBL BANKHLAFATA-DOGAWA TOLLWAYS LIMITED

Director

31-12-12

31-12-12

-

Active

NO

18

U45200MP2013PLC030153

DBL ASHOKNGAR-VIDISHA TOLLWAYS LIMITED

Director

27-02-13

27-02-13

-

Active

NO

19

U45200MP2013PLC030636

DBL BETUL-SARNI TOLLWAYS LIMITED

Director

02-05-13

02-05-13

-

Active

NO

20

U45200MP2013PLC031732

DBL TIKAMGARH-NOWGAON TOLLWAYS LIMITED

Director

07-11-13

07-11-13

-

Active

NO

 

 

Name :

Mr. Devendra Jain

Designation :

Whole Time Director

Address :

E-5/99 Arera Colony, Bhopal, Madhya Pradesh, India

Date of Birth/Age :

03.07.1973

Date of Appointment :

26.08.2010

DIN No.:

02374610

PAN No.:

ADSPJ6795Q

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110RJ1993PTC007785

FRIENDLY BABY HOSPITAL NAD RESEARCH INSTITUTE PRIVATE LIMITED

Director

11-09-00

11-09-00

-

Active In Progress

NO

2

U45203MP2007PTC019459

SURYAVANSHI INFRASTRUCTURE PRIVATE LIMITED

Director

19-04-07

19-04-07

-

Active

NO

3

U45201MP2006PLC018689

DILIP BUILDCON LIMITED

Whole-time director

26-08-10

01-04-09

-

Active

NO

4

U45200MH2007PTC168167

VASUDHA INFRASTRUCTURE DEVELOPERS AND BUILDERS PRIVATE LIMITED

Director

05-10-09

05-10-09

15-02-12

Active

NO

5

U45200MH2007PTC168263

SRAJAN INFRASTRUCTURE DEVELOPERS AND BUILDERS PRIVATE LIMITED

Director

05-10-09

05-10-09

15-02-12

Active

NO

6

U55101MP2010PTC023903

WINNER HOTELS PRIVATE LIMITED

Director

06-07-10

06-07-10

28-03-14

Active

NO

7

U45200MP2011PLC026188

DBL NADIAD MODASA TOLLWAYS LIMITED

Director

15-06-11

15-06-11

-

Active

NO

8

U45200MP2011PLC026234

DBL SARDARPUR BADNAWAR TOLLWAYS LIMITED

Director

22-06-11

22-06-11

-

Active

NO

9

U45200MP2011PLC026586

DBL SILWANI-SULTANGANJ TOLLWAYS LIMITED

Director

17-08-11

17-08-11

-

Active

NO

10

U45300MP2011PLC027193

DBL MUNDI-SANAWAD TOLLWAYS LIMITED

Director

28-11-11

28-11-11

-

Active

NO

11

U45200MP2011PLC027212

DBL SITAMAU-SUWASARA TOLLWAYS LIMITED

Director

29-11-11

29-11-11

-

Active

NO

12

U45200MP2012PLC029098

DBL UCHERA - NAGOD TOLLWAYS LIMITED

Director

29-08-12

29-08-12

-

Active

NO

13

U45200MP2012PLC029593

DBL JAORA-SAILANA TOLLWAYS LIMITED

Director

29-11-12

29-11-12

-

Active

NO

14

U45200MP2012PLC029819

DBL BANKHLAFATA-DOGAWA TOLLWAYS LIMITED

Director

31-12-12

31-12-12

-

Active

NO

15

U45200MP2013PLC030153

DBL ASHOKNAGAR-VIDISHA TOLLWAYS LIMITED

Director

27-02-13

27-02-13

-

Active

NO

16

U45200MP2013PLC030636

DBL BETUL-SARNI TOLLWAYS LIMITED

Director

02-05-13

02-05-13

-

Active

NO

17

U45200MP2013PLC031732

DBL TIKAMGARH-NOWGAON TOLLWAYS LIMITED

Director

07-11-13

07-11-13

-

Active

NO

 

 

Name :

Mr. Sanjay Mehta

Designation :

Director

Address :

47, Manishpuri Colony, Near Saket Kolar Road, Bhopal – 462016, Madhya Pradesh, India

Date of Birth/Age :

03.02.1966

Date of Appointment :

15.07.2011

DIN No.:

00007582

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

1

U74140MP2002PTC015276

PYRAMID CONSULTANTS AND SERVICES PRIVATE LIMITED

Director

22-10-10

13-09-02

15-07-11

Active

2

L24239MH1988PLC047759

SYNCOM FORMULATIONS (INDIA) LIMITED

Director

31-07-04

31-07-04

12-07-12

Active

3

L45201GJ1994PLC023920

WELSPUN PROJECTS LIMITED

Director

15-03-05

15-03-05

14-08-10

Active

4

U45201MP2006PLC018689

DILIP BUILDCON LIMITED

Director

30-09-11

15-07-11

31-10-12

Active

5

U40104RJ2000PLC016253

CHETAK ENTERPRISES LIMITED

Additional director

12-05-12

12-05-12

25-06-12

Active

 

 

Name :

Mr. Aditya Vijay Singh

Designation :

Director

Address :

59, Amrapali Enclave Chuna Bhatti, Kolar Road, Bhopal – 462016, Madhya Pradesh, India

Date of Birth/Age :

23.10.1944

Date of Appointment :

30.09.2011

DIN No.:

03585519

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201MP2006PLC018689

DILIP BUILDCON LIMITED

Director

30-09-11

15-07-11

-

Active

NO

 

 

Name :

Mr. Naval Jawaharlal Totla

Designation :

Nominee director

Address :

201. Sablok, 226, Sher-E-Punjab, Andheri (East), Mumbai , Maharashtra, India

Date of Birth/Age :

15.05.1972

Date of Appointment :

10.09.2012

DIN No.:

02408585

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120MH1993PTC074882

WELLKNOWN BUSINESS VENTURES PRIVATE LIMITED

Nominee director

03-12-08

03-12-08

-

Converted to LLP and dissolved

NO

2

U02899MP1991PLC006262

GEI POWER LIMITED

Nominee director

28-04-10

28-04-10

22-03-12

Active

NO

3

U65923RJ1994PTC009051

ESS KAY AUTO FINANCE PRIVATE LIMITED

Nominee director

05-03-12

05-03-12

20-05-14

Active

NO

4

U45201MP2006PLC018689

DILIP BUILDCON LIMITED

Nominee director

10-09-12

31-03-12

-

Active

NO

5

U25209MH1999PLC119427

AXIOM CORDAGES LIMITED

Nominee director

10-01-13

10-01-13

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sambedna Jain

Designation :

Secretary

Address :

Purwal Bhawan Near Railway, Station Vidisha, Madhya Pradesh, India

Date of Birth/Age :

10.08.1983

Date of Appointment :

07.04.2011

PAN No.:

AOGPJ4171B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 10.09.2013

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Dilip Suryavanshi

 

18851617

Seema Suryavanshi

 

3968100

Dilip Mass Communication Private Limited, India

 

75000

Shivam Medical and Research Institute Private Limited, India 

 

1

Dilip Suryavanshi HUF

 

1

Karan Suryavanshi

 

10001

Devendra Jain

 

12333312

Banyan Tree Growth Capital, LLC

 

100

Total

 

35238132

 

 

Names of Shareholders (Preference Shares)

 

No. of Shares

Banyan Tree Growth Capital, LLC

 

2400

Total

 

2400

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 10.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

0.01

Bodies corporate

0.21

Directors or relatives of Directors

99.78

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Real Estate Builders and developers.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

·         Madhya Pradesh Public Work Department

·         National Highways Authority India, New Delhi

·         Road and Building Department, Ahmadabad, Gujarat

·         Water Resources Department (M.P.)

·         Narmada Hydroelectric Development Corporation Limited (M.P.)

·         Valecha Engineering Limited, Mumbai

·         Suryavanshi Infrastructure Private Limited

·         Pan India Infrastructures Private Limited, Mumbai

·         M/s Essel Infra projects Limited, Mumbai

·         PNC Infratech Limited, Agra

·         Top worth Infra Private Limited, Mumbai

·         Montercarlo Construction Limited, Ahmadabad

·          Ashoka Buildcon Limited, Nasik, Maharashtra

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015,Gujarat, India

·         Punjab National Bank, Shahpura Branch, Shahpura, Bhopal - 462016, Madhya Pradesh, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Term loans from others

2537.245

2759.787

Rupee term loans from banks

603.816

1186.393

Working capital loans from banks

165.817

202.266

Long-term maturities of finance lease obligations

(1630.89)

(1832.916)

Short-term borrowings

 

 

Working capital loans from banks

4261.073

1524.263

Rupee term loans from banks

302.858

0.000

Loans repayable on demand from banks

9.557

9.019

Total

6249.476

3848.812

 

 

 

Banking Relations :

 

 

 

Finance Institute:

·         L and T Finance Limited, L and T House, Ballard Estate,, Mumbai - 400001, Maharashtra, India

·         Mahindra and Mahindra Financial Services Limited, Gateway Building, Appollo Bunder, Mumbai - 400021, Maharashtra, India

·         SREI Equipment Finance Limited, 'Vishwakarma', 86c, Topsia Road, Kolkata - 700046, West Bengal, India

·         Tata Capital Limited,  One Forbes, Dr V B Gandhi Marg, Fort, Mumbai - 400001, Maharashtra, India

 

 

Auditors :

 

Name 1:

Naresh Rajani and Company

Chartered Accountants

Address :

Mig-1/5, Amber ComplexZone-Ii, M.P. Nagar

PAN N Income-tax PAN of auditor or auditor's firm :

AAVPR8565J

 

 

Name 2 :

Mukund M. Chitale and Company

Chartered Accountants

Address :

204 - 205 , Agrawal Shyamkamal A, Vile Parle East, Mumbai-400057, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFM2030L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary company:

·         DBL Nadiad Modasa Tollways Limited, India

[U45200MP2011PLC026188]

·         DBL Sardarpur Badnawar Tollways Limited, India

 [U45200MP2011PLC026234]

·         DBL Silwani-Sultanganj Tollways Limited, India

 [U45200MP2011PLC026586]

·         DBL Mundi-Sanawad Tollways Limited, India

 [U45300MP2011PLC027193]

·         DBL Sitamau-Suwasara Tollways Limited, India

 [U45200MP2011PLC027212]

·         Suryavanshi Infrastructure Private Limited, India

 [U45203MP2007PTC019459]

·         DBL Ashoknagar-Vidisha Tollways Limited, India

 [U45200MP2013PLC030153]

·         DBL Bankhlafata-Dogawa Tollways Limited, India

 [U45200MP2012PLC029819]

·         DBL Jaora-Sailana Tollways Limited, India

 [U45200MP2012PLC029593]

·         DBL Uchera – Nagod Tollways Limited, India

 [U45200MP2012PLC029098]

·         DNN Media Communication Private Limited, India

 [U22300MP2012PTC028277]

 

 

Associate:

·         Shivam Medical and Research Institute Private Limited, India [U85195MP2006PTC018330]

·         DILI P MAS S Communication Private Limited, India [U92490MP2006PTC019134]

·         Kymore Iron Ore Private Limited, India [U13100MP2006PTC018743]

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

36000000

Equity Shares

Rs.10/- each

Rs. 360.000 Millions

2400

Preference  Shares

Rs.100000/- each

Rs. 240.000 Millions

 

 

 

 

 

Total

 

Rs. 600.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35238132

Equity Shares

Rs.10/- each

Rs. 352.381 Millions

2400

Preference  Shares

Rs.100000/- each

Rs. 240.000 Millions

 

 

 

 

 

Total

 

Rs. 592.381 Millions

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

592.381

592.381

352.380

(b) Reserves & Surplus

4327.870

2309.390

706.844

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4920.251

2901.771

1059.224

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1682.248

2361.350

621.588

(b) Deferred tax liabilities (Net)

135.664

88.948

36.546

(c) Other long term liabilities

1331.404

729.000

646.265

(d) long-term provisions

44.162

12.119

0.000

Total Non-current Liabilities (3)

3193.478

3191.417

1304.399

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4573.488

1533.282

661.610

(b) Trade payables

2492.630

652.866

218.285

(c) Other current liabilities

3765.440

4785.622

1889.660

(d) Short-term provisions

796.797

178.628

56.627

Total Current Liabilities (4)

11628.355

7150.398

2826.182

 

 

 

 

TOTAL

19742.084

13243.586

5189.805

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5463.936

5193.779

2212.897

(ii) Intangible Assets

11.054

3.652

0.000

(iii) Capital work-in-progress

1.186

2.846

1.201

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

951.780

586.630

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

834.594

679.125

64.730

(e) Other Non-current assets

325.591

471.495

0.000

Total Non-Current Assets

7588.141

6937.527

2278.828

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3628.068

1972.061

643.906

(c) Trade receivables

6707.139

2745.973

1238.809

(d) Cash and cash equivalents

521.352

927.967

466.914

(e) Short-term loans and advances

1297.384

659.808

469.719

(f) Other current assets

0.000

0.250

91.629

Total Current Assets

12153.943

6306.059

2910.977

 

 

 

 

TOTAL

19742.084

13243.586

5189.805

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

19106.613

11872.018

4342.949

 

Other Income

158.665

26.198

21.501

 

TOTAL (A)

19265.278

11898.216

4364.450

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

13554.479

8979.206

3941.428

 

Changes in inventories of finished goods, work-in-progress and

0.000

0.000

(633.383)

 

stock-in-trade

202.376

93.318

14.160

 

Other expenses

631.574

188.873

120.357

 

Prior period items

39.091

0.000

0.000

 

TOTAL (B)

14427.520

9261.397

3442.562

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

4837.758

2636.819

921.888

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

1068.635

493.777

158.059

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

3769.123

2143.042

763.829

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

709.220

505.050

214.468

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

3059.903

1637.992

549.361

 

 

 

 

 

Less

TAX (I)

1030.108

535.183

182.484

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

2029.795

1102.809

366.877

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

57.58

31.30

10.41

 

Diluted

52.71

28.64

10.41

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin PAT/ Sales

(%)

10.62

9.29

8.45

 

 

 

 

 

PBIDT / Sales

(%)

25.32

22.21

21.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.29

12.94

10.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.62

0.56

0.52

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.27

1.34

1.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

0.88

1.03

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

352.380

592.381

592.381

Reserves & Surplus

706.844

2309.390

4327.870

Net worth

1059.224

2901.771

4920.251

 

 

 

 

long-term borrowings

621.588

2361.350

1682.248

Short term borrowings

661.610

1533.282

4573.488

Total borrowings

1283.198

3894.632

6255.736

Debt/Equity ratio

1.211

1.342

1.271

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4342.949

11872.018

19106.613

 

 

173.363

60.938

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4342.949

11872.018

19106.613

Profit

366.877

1102.809

2029.795

 

8.45%

9.29%

10.62%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATIONS REVIEW

 

The Company has been able to achieve total revenue of Rs. 19265.200 Millions and posted a profit after tax Rs. 2029.700 Millions as compared to the previous year total revenue of Rs. 11898.200 Millions and Net profit of Rs. 1102.800 Millions. The company earned a profit after tax of approx Rs. 2029.700 Millions during 2012-13, which is more than 83% in comparison to previous year profit. The total receipts and the net profit after tax of the Company have increased considerably from the previous year and the Company foresees higher turnover with increased profitability and greater market base in the coming years. The company has achieved the Turnover of Rs 6540.000 Millions in the 1st Quarter which is 20.14 % of the annual projection.

 

BUSINESS REVIEW

 

The directors are pleased to report that the company was able to secure new BOT projects as follows:

 

Development of Uchera  Nagod - Singhpur Kalinjher Road Project on BOT basis in the state of Madhya Pradesh, proposed Length 55.60 Kms in the state of Madhya Pradesh on Build, Operate and Transfer (BOT) on toll plus annuity basis. This project is valued at the estimated cost of Rs.1158.400 Millions.

 

Development of Jaora-Piploda-Jalandharkheda and Piploda-Sailana Road proposed Length 42.27 Kms, Raipuriya-Petlabad-Bamania Road proposed Length 18.18 Kms, Jawad Road to Khoh Road proposed length 21.07 Kms and Soyat-Pidawa Road proposed length 6.25 Kms on BOT (Annuity) basis under package -IV on Design, Build, Finance, Operate and Transfer basis in the state of Madhya Pradesh.

 

This project is valued at the estimated cost of Rs. 1360.000 Millions.

 

Development of Bankhlafata-Dogawa-via-Borawa-Sarvardevala Road proposed Length 23.67 Kms, Punasa-Mundi-Singhaji (Thermal Power Plant) Road and Singhaji Bridge Approach Road Proposed Length 13.30 Kms, and Mundi-Devala-Khutala-Atoot NVDA Road, proposed length 28.43 Kms on BOT (Annuity) basis under package -I on Design, Build, Finance, Operate and Transfer basis in the state of Madhya Pradesh. This project is valued at the estimated cost of Rs.1177.100 Millions.

 

Development and Operation/Maintenance of the Two Laning with paved shoulder of Ashoknagar Vidisha Road Project on BOT (Toll + Annuity) basis in the state of Madhya Pradesh, proposed Length 35.68 Kms. This project is valued at the estimated cost of Rs.887.000 Millions.

 

Development of Betul-Sarni-Tikadhana-Junnardeo-Parasia Road on BOT (Toll plus Annuity) basis proposed Length 124.10 Kms or being developed by the Madhya Pradesh Road Development Corporation Limited in the state of Madhya Pradesh and to collect the toll tax. This project is valued at the estimated cost of Rs. 3240.000 Millions The aforesaid projects are being undertaken by the Company in the four SPVs floated as 100% wholly owned subsidiaries of the Company.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Term loans from others

14.253

84.855

Loans and advances from related parties

6.260

6.260

Long-term maturities of finance lease obligations

(14.253)

(45.295)

Total

6.260

45.820

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10528514

04/11/2014

1,000,000,000.00

L & T FINANCE LIMITED

L&T HOUSE, BALLARD ESTATE,, MUMBAI, MAHARASHTRA
- 400001, INDIA

C31854425

2

10530279

22/10/2014

3,484,479.00

SREI EQUIPMENT FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

C32994956

3

10530277

22/10/2014

24,078,080.00

SREI EQUIPMENT FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

C32994337

4

10530327

22/10/2014

33,409,890.00

SREI EQUIPMENT FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

C32995557

5

10530326

22/10/2014

38,252,040.00

SREI EQUIPMENT FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA

C32993784

6

10530282

22/10/2014

38,947,214.00

SREI EQUIPMENT FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

C32996027

7

10530271

22/10/2014

111,826,000.00

SREI EQUIPMENT FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

C32990640

8

10526836

13/10/2014

113,223,250.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

C30403117

9

10528846

10/10/2014

10,458,000.00

MAGMA FINCORP LIMITED

MAGMA HOUSE, 24 PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA

C32064693

10

10527839

08/10/2014

24,640,000.00

SREI EQUIPMENT FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

C31215742

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

 

Intangible assets

 

·         Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.68

UK Pound

1

Rs.96.93

Euro

1

Rs.77.36

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.