MIRA INFORM REPORT

 

 

Report Date :

20.11.2014

 

IDENTIFICATION DETAILS

 

Name :

GLOBAL TRADING SOLUTIONS LIMITED

 

 

Registered Office :

Plot No- 556, Lewis Road, Bhubaneswar - 751014, Orissa

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.08.2010

 

 

Com. Reg. No.:

15-012361

 

 

Capital Investment / Paid-up Capital :

Rs. 6.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51109OR2010PLC012361

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

21552600848

 

 

PAN No.:

[Permanent Account No.]

Not Divulged

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of Iron Ores.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Rating reflects large working capital requirement, susceptibility of its operating margin to volatility on raw material prices and changes in government regulation.

 

Rating also takes into consideration increase in external borrowing over previous year.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = B+

Rating Explanation

Risk prone credit quality and very high credit risk.

Date

02.06.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Panda

Designation :

Accountant

Contact No.:

91-9238439866

Date :

19.11.2014

 

 

LOCATIONS

 

Registered Office :

Plot No- 556, Lewis Road, Bhubaneswar - 751014, Orissa, India

Tel. No.:

91-674-2300884 / 2303617

Mobile No.:

91-9238439866 (Mr. Panda)

Fax No.:

91-674-2300884 / 2303617

E-Mail :

bbhusan99ca@yahoo.co.in

info@globaltradingsolution.org

Website :

http://globaltradingsolutions.org

 

 

Administrative Office :

Plot No-524, Vivekananda Marg, Bhubaneswar – 751014, Odisha, India

Tel. No.:

91-674-2430635

Fax No.:

91-674-2431377

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Abinash Mohanty

Designation :

Managing Director

Address :

Ployt No.556, Lewis Road, BJB Nagar, Bhubaneswar, Khurda – 751014, Orissa, India

Date of Birth/Age :

01.06.1972

Date of Appointment :

02.08.2010

DIN No.:

02696844

 

 

Name :

Kolchina Vijay Bhaskar

Designation :

Director

Address :

G-7 Vivekananda Palace, Palace Heights Shivajee Nagar, Near Vizag Steel Gat

Visakhapatnam - 530026, Andhra Pradesh India 

Date of Birth/Age :

05.07.1973

Date of Appointment :

19.11.2012

DIN No.:

02921131

 

 

Name :

Mr. Bidhubhusan Nayak

Designation :

Director

Address :

Plot No- 556, Lewis Road, Bhubaneswar - 751014, Orissa, India

Date of Birth/Age :

05.05.1974

Date of Appointment :

13.09.2010

DIN No.:

02942718

 

 

KEY EXECUTIVES

 

Name :

Mr. Panda

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2013

 

Names of Shareholders

 

No. of Shares

Abinash Mohanty

 

517857

Anshuman Samantaray

 

10000

Dubhusan Nayak

 

9000

Satyajit Mohanty

 

52143

Deepak Kumar Sahoo

 

1000

Mital Madhusmita Mohanty

 

5000

Archana Samal

 

5000

Total

 

600000

 

As on 27.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

89.48

Other top fifty shareholders

10.52

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Iron Ores.

 

 

Products :

Not Divulged

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

GENERAL INFORMATION

           

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturer

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

 

Banker Name

Punjab National Bank

Branch Address

111A, PNB House, Station Square, Bhubaneswar - 751001, Orissa, India

Person Name (With Designation)

Mr. Ravi Sinhu (Credit Manager)

Contact Number

91-674-2534314/296

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

Declined to provide any details

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Term Loans from Banks

5.575

5.349

Short Term Borrowing

 

 

Cash Credit from banks- PNB

(Secured by Hypothecation of stock and book debts)

114.015

101.446

Bills Discounted

122.728

0.000

Total

242.318

106.795

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Dibakar and Associates

Chartered Accountants

Address :

Plot No-341, Laxmi Niwas, Acharya Vihar, Bhubaneswar – 751013, Orissa, India

Tel. No.:

91-6974-2567413

Mobile No.:

91-9437184957

E-Mail :

dibakarandassociates@gmail.com

PAN No.:

AAJFD5230C

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600,000

Equity Shares

Rs.10/- each

Rs.6.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.000

6.000

6.000

(b) Reserves & Surplus

162.403

143.383

125.484

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

168.403

149.383

131.484

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.575

5.349

1.880

(b) Deferred tax liabilities (Net)

0.000

0.000

0.022

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

5.575

5.349

1.902

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

236.743

101.446

65.951

(b) Trade payables

31.459

5.859

42.065

(c) Other current liabilities

3.670

0.000

0.122

(d) Short-term provisions

10.884

9.508

8.486

Total Current Liabilities (4)

282.756

116.813

116.624

 

 

 

 

TOTAL

456.734

271.545

250.010

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12.970

9.702

4.856

(ii) Intangible Assets

0.080

0.120

0.160

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.465

0.105

0.000

(d)  Long-term Loan and Advances

0.565

1.936

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

14.080

11.863

5.016

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

214.777

72.128

175.408

(c) Trade receivables

203.372

110.750

61.891

(d) Cash and cash equivalents

2.012

1.441

5.612

(e) Short-term loans and advances

21.925

75.124

2.083

(f) Other current assets

0.568

0.239

0.000

Total Current Assets

442.654

259.682

244.994

 

 

 

 

TOTAL

456.734

271.545

250.010

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

568.342

512.131

426.265

 

 

Other Income

0.423

0.103

0.000

 

 

TOTAL                                     (A)

568.765

512.234

426.265

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Purchases

175.312

395.475

408.769

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(50.270)

37.276

(27.262)

 

 

Employees benefits expense

8.391

3.278

2.147

 

 

Other expenses

385.447

30.740

14.515

 

 

TOTAL                                     (B)

518.880

466.769

398.169

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

49.885

45.465

28.096

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

17.555

16.894

2.938

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

32.330

28.571

25.158

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.410

2.043

0.345

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

28.920

26.528

24.813

 

 

 

 

 

Less

TAX                                                                  (H)

9.900

8.629

7.679

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

19.020

17.899

17.134

 

 

 

 

 

 

Earnings Per Share (Rs.)

31.70

29.83

28.56

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

3.35

3.50

4.02

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.78

8.88

6.59

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.34

9.77

9.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.18

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.44

0.71

0.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.57

2.22

2.10

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

6.000

6.000

6.000

Reserves & Surplus

125.484

143.383

162.403

Net worth

131.484

149.383

168.403

 

 

 

 

long-term borrowings

1.880

5.349

5.575

Short term borrowings

65.951

101.446

236.743

Total borrowings

67.831

106.795

242.318

Debt/Equity ratio

0.516

0.715

1.439

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

426.265

512.131

568.342

 

 

20.144

10.976

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

426.265

512.131

568.342

Profit

17.134

17.899

19.020

 

4.02%

3.50%

3.35%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10271600

25/10/2011 *

125,000,000.00

PUNJAB NATIONAL BANK

111A, PNB HOUSE, STATION SQUARE, BHUBANESWAR, Orissa -751001, INDIA

B24170672

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Computer

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicle

·         Office Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.10

UK Pound

1

Rs.97.32

Euro

1

Rs.77.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.