MIRA INFORM REPORT

 

 

Report Date :

20.11.2014

 

IDENTIFICATION DETAILS

 

Name :

PARIJAT INDUSTRIES (INDIA) PRIVATE LIMITED [w.e.f.12.07.2006]

 

 

Formerly Known As :

TRIUMPH PESTICIDES [BOMBAY] PRIVATE LIMITED

 

 

Registered Office :

M-77, 1st and 2nd Floor, M Block Market, Greater Kailash-II, New Delhi - 110052

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.05.1995

 

 

Com. Reg. No.:

55-161189

 

 

Capital Investment / Paid-up Capital :

Rs. 36.135 Millions

 

 

CIN No.:

[Company Identification No.]

U24219DL1995PTC161189

 

 

PAN No.:

[Permanent Account No.]

AABCT9862B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Crop Protection Chemicals and Inputs.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per ROC, the date of balance sheet [i.e. financial filed] is shown as 31.03.2014 but the documents related to the financial for the year 2014 are not available from any sources.

 

As per available financial of 2013, general financial position of the company seems to be good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had willfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term = BBB- [Suspended]

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

October 2014

 

 

Rating Agency Name

ICRA

Rating

Short term = A3 [Suspended]

Rating Explanation

Moderate degree of safety it carry higher credit risk.

Date

October 2014

 

Reason for Suspended: Inability to carry out rating in absence of requisite information from the company. 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. R.K. Sanu

Designation :

Accounts Manager

Contact No.:

91-11-45766000

Date :

20.11.2014

 

 

LOCATIONS

 

Registered Office :

M-77, 1st and 2nd Floor, M Block Market, Greater Kailash-II, New Delhi – 110052, India

Tel. No.:

91-11-45766000/ 41638091/ 95

Mobile No.:

91-9873707481 [Mr. Anil Sachdeva]

Fax No.:

91-11-45766055/ 41638098

E-Mail :

anil@parijatagrochemicals.com

anil.s@parijat.in

Website :

http://www.parijatagrochemicals.com

Location :

Owned

Locality :

Commercial

 

 

Factory :

VPO Mandhour, Ambala – 134003, Haryana, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Keshav Anand

Designation :

Managing director

Address :

A-1/25, Panchsheel Enclave, New Delhi - 110017, India

Date of Birth/Age :

10.11.1957

Date of Appointment :

01.01.2013

PAN No.:

AAEPA6537C

DIN No.:

01050275

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1986PTC024621

PARIJAT CROP PROTECTION (INDIA) PRIVATE LIMITED

Director

26/06/1986

26/06/1986

-

Active

NO

2

U24219DL1995PTC161189

PARIJAT INDUSTRIES (INDIA) PRIVATE LIMITED

Managing director

01/01/2013

23/12/2003

-

Active

NO

3

U92190DL2011PTC221269

PARIJAT ENTERTAINMENT PRIVATE LIMITED

Director

22/06/2011

22/06/2011

-

Active

NO

4

U24100DL2007PTC166537

LEEDS LIFE SCIENCES PRIVATE LIMITED

Director

16/11/2011

16/11/2011

14/03/2012

Active

NO

 

 

Name :

Mr. Vikram Raj Anand

Designation :

Director

Address :

A-1/25, Panchsheel Enclave, New Delhi - 110017, India

Date of Appointment :

23.12.2003

PAN No.:

AAGPA4350D

DIN No.:

00081386

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1986PTC024621

PARIJAT CROP PROTECTION (INDIA) PRIVATE LIMITED

Director

29/08/1988

29/08/1988

-

Active

NO

2

U24219DL1995PTC161189

PARIJAT INDUSTRIES (INDIA) PRIVATE LIMITED

Director

23/12/2003

23/12/2003

-

Active

NO

3

U74140DL2006PTC147965

PARIJAT CONSULTING PRIVATE LIMITED

Director

24/03/2006

24/03/2006

-

Active

NO

4

U65924DL2007PTC161261

PARIJAT FINANCIAL CONSULTANCY PRIVATE LIMITED

Director

28/03/2007

28/03/2007

-

Active

NO

5

U24100DL2007PTC166537

LEEDS LIFE SCIENCES PRIVATE LIMITED

Director

01/08/2007

01/08/2007

14/03/2012

Active

NO

 

 

Name :

Sharat Anand

Designation :

Director

Address :

Flat # 502, Royale Retreat Apartments, Charmwood Village, Surajkund Road, Faridabad - 121009, Haryana, India

Date of Birth/Age :

16.10.1959

Date of Appointment :

02.06.2012

PAN No.:

AANPA0326J

DIN No.:

00083237

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L51505MH1962PLC012425

ELPRO INTERNATIONAL LIMITED

Director

27/01/2006

27/01/2006

15/11/2011

Active

NO

2

L25202WB1993PLC111382

FLEXITUFF INTERNATIONAL LIMITED

Director

30/09/2014

08/04/2008

-

Active

NO

3

U65924DL2007PTC161261

PARIJAT FINANCIAL CONSULTANCY PRIVATE LIMITED

Director

29/05/2012

29/05/2012

-

Active

NO

4

U74140DL2006PTC147965

PARIJAT CONSULTING PRIVATE LIMITED

Director

29/05/2012

29/05/2012

-

Active

NO

5

U24219DL1995PTC161189

PARIJAT INDUSTRIES (INDIA) PRIVATE LIMITED

Director

02/06/2012

02/06/2012

-

Active

NO

6

U74899DL1986PTC024621

PARIJAT CROP PROTECTION (INDIA) PRIVATE LIMITED

Director

16/07/2012

16/07/2012

-

Active

NO

 

 

Name :

Mr. Abhay Kumar Gupta

Designation :

Director

Address :

Flat No. 908, Brentwood Towers, Charmwood Village,, Faridabad - 121009, Haryana, India

Date of Birth/Age :

17.12.1958

Date of Appointment :

29.09.2007

PAN No.:

AASPG4584D

DIN No.:

01602375

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24219DL1995PTC161189

PARIJAT INDUSTRIES (INDIA) PRIVATE LIMITED

Director

29/09/2007

31/07/2007

-

Active

NO

2

U24211DL1970NPL005200

CROP CARE FEDERATION OF INDIA

Director

05/12/2009

05/12/2009

-

Active

NO

3

U24100DL2007PTC166537

LEEDS LIFE SCIENCES PRIVATE LIMITED

Director

16/11/2011

16/11/2011

14/03/2012

Active

NO

 

 

Name :

Savmit Grover

Designation :

Director

Address :

C - 2/32, Safdarjung Development Area, New Delhi - 110016, India

Date of Birth/Age :

07.11.1962

Date of Appointment :

31.07.2007

DIN No.:

00485304

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201DL2005PTC135940

CANTON BUILDERS PRIVATE LIMITED

Director

09/05/2005

09/05/2005

24/12/2007

Active

YES

2

U11201DL1985PLC022279

HLS ASIA LIMITED

Director

22/06/2005

22/06/2005

-

Active

NO

3

U45201DL2006PTC147757

PIONEER INFRABUILD PRIVATE LIMITED

Director

07/07/2006

07/07/2006

-

Active

NO

4

U00313DL2005PTC140501

BMG POLYPLAST PRIVATE LIMITED

Director

07/07/2006

07/07/2006

-

Active

NO

5

U72900DL2006PTC156785

SEGUE TECHNOLOGIES PRIVATE LIMITED

Director

20/12/2006

20/12/2006

15/03/2011

Strike off

NO

6

U51101DL2007PTC157875

BPS INTERNATIONAL PRIVATE LIMITED

Director

15/01/2007

15/01/2007

22/08/2014

Active

NO

7

U45201DL2006PTC147089

ALAG BUILDWELL PRIVATE LIMITED

Director

01/02/2007

01/02/2007

24/01/2011

Active

NO

8

U70101DL2006PTC147966

POINEER INFRAPROP PRIVATE LIMITED

Director

01/02/2007

01/02/2007

-

Active

NO

9

U72400DL2007PTC161192

STRATOSHEAR TECHNOLOGIES PRIVATE LIMITED

Director

28/03/2007

28/03/2007

-

Active

NO

10

U67190DL2007PTC161442

BPS SYNAPSE INVESTMENTS PRIVATE LIMITED

Director

30/03/2007

30/03/2007

-

Active

NO

11

U93000DL2005PTC139635

SGA GLOBAL ADVISORS PRIVATE LIMITED

Director

13/04/2007

13/04/2007

25/04/2011

Active

NO

12

U74899DL1995PTC068853

AKSHIT PROPERTIES PRIVATE LIMITED

Director

09/06/2007

09/06/2007

-

Strike off

NO

13

U45200DL2006PTC156444

SKYLINE REALCON PRIVATE LIMITED

Director

09/06/2007

09/06/2007

-

Active

NO

14

U45201DL2006PTC147090

HOPE REALTORS PRIVATE LIMITED

Director

09/06/2007

09/06/2007

-

Active

NO

15

U65923DL2007PTC165621

BPS HOLDINGS PRIVATE LIMITED

Director

06/07/2007

06/07/2007

-

Active

NO

16

U24219DL1995PTC161189

PARIJAT INDUSTRIES (INDIA) PRIVATE LIMITED

Director

29/09/2007

31/07/2007

-

Active

NO

17

U18101DL2001PTC112198

NADIA STUDIO PRIVATE LIMITED

Director

30/11/2007

30/11/2007

-

Active

NO

18

U72900DL2008PTC176138

WAVESPREE TECHNOLOGIES PRIVATE LIMITED

Director

31/03/2008

31/03/2008

-

Under liquidation

NO

19

U25209DL2006PTC156345

AASTHA POLYPLAST PRIVATE LIMITED

Director

24/03/2009

24/03/2009

-

Active

NO

20

U74999MH2007PTC255431

KARMA COILS PRIVATE LIMITED

Director

30/09/2010

25/05/2010

17/10/2011

Active

NO

21

U28113DL2006PTC148559

KARO COILS PRIVATE LIMITED

Director

07/06/2010

07/06/2010

-

Active

NO

22

U50101DL2001PTC110408

GOPAL AUTOMOBILE AGENCIES PRIVATE LIMITED

Director

04/06/2011

04/06/2011

-

Active

NO

23

U74900DL2011PTC212502

KMAC ENVIRONMENTAL SERVICES PRIVATE LIMITED

Director

08/09/2011

08/09/2011

28/07/2014

Active

NO

24

U80300DL2007PTC168560

ABSOLUT ABUNDANS EDUCATION PRIVATE LIMITED

Director

09/01/2012

09/01/2012

26/03/2013

Strike off

NO

25

U74900DL2012PTC238844

VADS CONSULTING PRIVATE LIMITED

Director

13/07/2012

13/07/2012

16/05/2013

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. R.K. Sanu

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

Keshav Anand

 

1325900

Vikram Raj Anand

 

1325900

Parvati Anand

 

33600

Kuldeep Raj Anand

 

33600

Shruti Anand

 

67200

Harshi Anand

 

33600

Aditi Anand

 

16800

Uday Anand

 

16800

Abhay Kumar Gupta

 

180740

Parijat Crop Protection (India) Private Limited, India

 

204400

Sharat Anand

 

375000

 

 

 

Total

 

 

3613540

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

5.66

Directors or relatives of directors

94.34

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Crop Protection Chemicals and Inputs.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Crop Protection Chemicals and Inputs

Countries :

·         South Africa

Egypt

Uganda

Kenya

Russia

German

Turkey

UK

Italy

 

 

Imports :

 

Products :

Technical Chemicals 

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Experience:

Not Divulged

Maximum limit dealt:

Not Divulged

 

 

Customers :

Retailers and End Users

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Experience:

Not Divulged

Maximum limit dealt:

Not Divulged

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

Bank Name:

HDFC Bank Limited

Branch:

HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: --

 

·         Oriental Bank of Commerce

Overseas Branch, M-33 Greater Kailash-II, New Delhi - 110048, Delhi, India

 

 

Facilities :

Cash Credit = Rs. 100.000 Millions [From HDFC Bank Limited]

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

32.059

6.796

Other loans and advances

8.143

3.528

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

5.016

0.388

Loans taken for fixed assets

6.049

2.258

Other loans and advances

369.512

251.962

 

 

 

Total

 

420.779

264.932

 

 

 

Auditors :

 

Name :

V. K. Thapar and Company

Chartered Accountants

Address :

C-2/37 Safdarjung Development Area, New Delhi - 110016, India

Income-tax PAN of auditor or auditor's firm :

AAFFV8112R

 

 

Enterprises which are owned, or have or are partners with Key management relatives :

·         Parijat Consulting

Parijat Consulting Private Limited [U74140DL2006PTC147965]

Parijat Financial Consultancy Private Limited [U65924DL2007PTC161261]

Leeds Life Sciences Private Limited (UK)

 

 

Subsidiary company :

·         Leeds Life Sciences Private Limited [U24100DL2007PTC166537]

Parijat Entertainment Private Limited [U92190DL2011PTC221269]

Belin International Limited

Belin Limited

Leed Life Science Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs. 10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,613,540

Equity Shares

Rs. 10/- each

Rs. 36.135 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

36.135

36.135

36.135

(b) Reserves & Surplus

281.211

179.767

99.799

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

317.346

215.902

135.934

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

65.507

42.529

30.639

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

8.574

4.680

2.473

Total Non-current Liabilities (3)

74.081

47.209

33.112

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

387.177

259.003

195.404

(b) Trade payables

371.784

251.687

104.645

(c) Other current liabilities

125.998

95.312

70.678

(d) Short-term provisions

58.673

49.224

38.176

Total Current Liabilities (4)

943.632

655.226

408.903

 

 

 

 

TOTAL

1335.059

918.337

577.949

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

120.443

74.102

66.475

(ii) Intangible Assets

5.420

1.011

0.140

(iii) Capital work-in-progress

67.291

10.697

1.096

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.945

1.143

0.000

(c) Deferred tax assets (net)

0.215

0.651

0.741

(d)  Long-term Loan and Advances

7.382

2.727

3.377

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

206.696

90.331

71.829

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

267.645

165.150

134.829

(c) Trade receivables

664.310

532.280

275.107

(d) Cash and cash equivalents

81.882

45.806

34.599

(e) Short-term loans and advances

110.345

83.993

59.819

(f) Other current assets

4.181

0.777

1.766

Total Current Assets

1128.363

828.006

506.120

 

 

 

 

TOTAL

1335.059

918.337

577.949

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

2069.825

1390.560

1229.237

 

 

Other Income

14.316

4.079

11.987

 

 

TOTAL                                     (A)

2084.141

1394.639

1241.224

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

1886.212

1243.132

1125.628

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

197.929

151.507

115.596

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

25.913

14.259

11.345

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

172.016

137.248

104.251

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.644

8.115

5.715

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

160.372

129.133

98.536

 

 

 

 

 

Less

TAX                                                                  (H)

53.855

44.109

33.319

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

106.517

85.024

65.217

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

174.182

96.714

38.202

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.000

2.500

1.650

 

 

Proposed Dividend on Equity Shares

4.336

4.336

4.336

 

 

Dividend distribution tax

0.737

0.720

0.719

 

BALANCE CARRIED TO THE B/S

272.626

174.182

96.714

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

956.703

765.649

645.867

 

 

 

 

 

 

CIF VALUE OF IMPORTS

852.864

520.990

434.223

 

 

 

 

 

 

Earnings Per Share (Rs.)

29.48

23.53

18.05

 

 

PARTICULARS

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

2920.000

 

 

 

 

 

Expected Sales (2014-2015): Rs. 4000.000 Millions

 

The above information has been parted by Mr. R.K. Sanu [Accounts Manager]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

5.15

6.11

5.31

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

9.56

10.90

9.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.71

14.26

17.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.51

0.60

0.72

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.43

1.40

1.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.20

1.26

1.24

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

36.135

36.135

36.135

Reserves & Surplus

99.799

179.767

281.211

Net worth

135.934

215.902

317.346

 

 

 

 

Long-term borrowings

30.639

42.529

65.507

Short term borrowings

195.404

259.003

387.177

Total borrowings

226.043

301.532

452.684

Debt/Equity ratio

1.663

1.397

1.426

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1229.237

1390.560

2069.825

 

 

13.124

48.848

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1229.237

1390.560

2069.825

Profit

65.217

85.024

106.517

 

5.31%

6.11%

5.15%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10476367

29/01/2014

41,100,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169 BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI, MAHARASHTRA - 400020, INDIA

B95824272

2

10334930

14/08/2014 *

1,041,800,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

C20663829

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

24.405

21.305

Other loans and advances

0.900

10.900

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

6.600

4.395

 

 

 

Total

 

31.905

36.600

 

 

CORPORATE INFORMATION

 

Subject is a company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The company is engaged in the manufacturing and exports of agrochemicals, urban pest management, public health and veterinary pharmaceuticals. Its ranges of generic formulation, supported by excellent recipes, have been acknowledged by its worldwide customers for their efficacy.

 

 

REVIEW OF PERFORMANCE

 

During the year, the Company has registered total income of Rs. 2084.141 Millions and net profit after tax of Rs.106.517 Millions as compared to Rs. 1394.639 and Rs. 85.024 Millions respectively in the previous year.

 

 

FIXED ASSETS:

 

·         Land

Buildings

Office building

Factory building

Furniture and fixtures

Vehicles

Computer equipments

Other equipments

Brands and trade marks


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.83

UK Pound

1

Rs. 96.56

Euro

1

Rs. 77.42

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.