MIRA
INFORM REPORT
|
Report Date : |
20.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
YANTRA AUTOMATION PRIVATE LIMITED |
|
|
|
|
Formerly Known
As : |
YANTRA ELECTRONICS AND ELECTRICALS ( |
|
|
|
|
Registered
Office : |
Office No. 101, 102, 103, Final Plot No. 84, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
11.08.1988 |
|
|
|
|
Com. Reg. No.: |
11-048458 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.1.500 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U52339PN1988PTC048458 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEY00048G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACY0794N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trading in Automation Hardware, Oil and Gase Equipments. |
|
|
|
|
No. of Employees
: |
Information denied by management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. As per registrar of companies the date of balance sheet i.e.
financials filed is shown as 31st March 2013 but the document
related to the financials for the year 2013 are not available from any
sources. As per available financial of 2012, financial position of the company
seems to be decent. The company can be considered for business dealings at usual trade
terms and conditions. NOTE: Management has erroneously interchanged the heading years in the director’s report which infers the information below it to be wrong for the year ending FY12, as the financials mentioned therein for FY12 are actually for FY11 and vice versa. However, we have rectified and corrected the same in our report. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
N E W S
Verdict Implications:
Apex court order may alter coal import dynamics. Traders go slowly on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn Business Empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M a M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest Euro
100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs could
number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non Co-Operative (Tel No.:91-20-26053200)
LOCATIONS
|
Registered Office / Head Office : |
Office No. 101, 102, 103, Final Plot No. 84, Ambedkar Road, Survey No.
40, Sangamwadi, Near RTO Office, Pune – 411 001, Maharashtra, India |
|
Tel. No.: |
91-20-26053200 (30 Lines) |
|
Fax No.: |
91-20-26053200 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Branch Offices : |
Located At: ·
Baroda ·
Indore ·
Aurangabad ·
Nagpur ·
Kolhapur ·
Nashik |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Ajit R Shah |
|
Designation : |
Director |
|
Address : |
A-5, Dixit Baug, Apartment Navi Peth, Pune - 411030, Maharashtra,
India |
|
Date of Birth/Age : |
01.01.1950 |
|
Date of Appointment : |
11.08.1988 |
|
DIN No.: |
00762591 |
|
|
|
|
Name : |
Mr. Anne Celine Stephanie Jean |
|
Designation : |
Additional Director |
|
Address : |
Etage 01 Escalier D, 10 R St Ferdinand, Paris – 75017 |
|
Date of Birth/Age : |
07.02.1967 |
|
Date of Appointment : |
12.01.2011 |
|
DIN No.: |
03367768 |
|
|
|
|
Name : |
Mr. Abhijit Vijay Patwardhan |
|
Designation : |
Director |
|
Address : |
Flat No. 506, Anuradha, Amrutkumb CHS, Chitale Path, Dadar West,
Mumbai - 400028, Maharashtra, India |
|
Date of Birth/Age : |
17.10.1976 |
|
Date of Appointment : |
09.03.2013 |
|
DIN No.: |
03628459 |
|
|
|
|
Name : |
Mr. Matthieu Julien Dominique Tixeront |
|
Designation : |
Director |
|
Address : |
51, Rue Des, France Bourgeois, Paris, 75004, France |
|
Date of Birth/Age : |
01.07.1978 |
|
Date of Appointment : |
14.08.2013 |
|
DIN No.: |
06634921 |
MAJOR SHAREHOLDERS
As on 30.09.2013
|
Names of Shareholders |
No. of Shares |
% of Holding |
|
Ajit R Shah |
1989 |
13.00 |
|
Lata A Shah |
1989 |
13.00 |
|
Hagemeyer NV, Netherlands |
11322 |
74.00 |
|
Total |
15300 |
100.00 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2013
|
Category |
Percentage |
|
Bodies corporate |
74.00 |
|
Directors or relatives of Directors |
26.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trading in Automation Hardware, Oil and Gase Equipments. |
|
|
|
|
Products : |
·
Automation Hardware ·
Oil and Gase Equipments |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
Not Divulged |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
Automobiles ·
Telco ·
Mahindra and Mahindra
Limited ·
Fiat (Ind Auto Limited)
·
Bajaj Auto Limited ·
Bajah Tempo Limited ·
Bharat Forge Limited O. E. M. · Telco Automation Limited ·
Comau India Limited ·
Taikisha Engineering
Limited Petrochemicals, Oil and Gas:
·
IPCL (Indian Petroleum) ·
MRPL ·
HPCL ·
Occidental of Oman
(Through CIMAC, Dubai) ·
Xytel India Limited ·
Advance Spectra Tech
Limited Food and Breweries:
·
Alfa Laval India
Limited ·
Cadbury’s (I) Limited ·
Colgate Palmolive (I)
Limited ·
SmithKline Beecham ·
Proctor and Gamble Chemicals and Pharmaceuticals: ·
AKZO Nobel ·
Excel Industries
Limited ·
Hindustan Lever Limited ·
Nocil Limited ·
Centak Chemicals
Limited ·
DMCC Limited ·
Sudershan Chemical
Limited Others: ·
VIP Industries · Kirloskar Engines Limited · Kirloskar Brothers Limited ·
Cummins India Limited ·
Crompton Greaves
Limited |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Information denied by management |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
The Cosmos Co-Operative Bank Limited, Laxmi Road Branch, 269/270, Shaniwar Peth, Pune – 411030, Maharashtra, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.V. Ghatalia and Associates Chartered Accountants |
|
Address : |
C 401, 4th Floor, Panchshil Tech Park, Yerwada, Pune – 411006,
Maharashtra, India |
|
PAN No.: |
AACFS6921Q |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Sister Concern : |
Not Available |
CAPITAL STRUCTURE
As on 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000 |
Equity Shares |
Rs.100/- each |
Rs.2.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15300 |
Equity Shares |
Rs.100/- each |
Rs.1.530 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
1.530 |
1.530 |
|
(b) Reserves & Surplus |
|
107.800 |
90.055 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
109.330 |
91.585 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.038 |
0.144 |
|
(b) Trade payables |
|
6.825 |
3.129 |
|
(c) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(d) Other long term liabilities |
|
0.000 |
0.000 |
|
(e) long-term provisions |
|
4.322 |
0.000 |
|
Total Non-current Liabilities (3) |
|
11.185 |
3.273 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
69.329 |
0.000 |
|
(b) Trade payables |
|
70.566 |
175.917 |
|
(c) Other current
liabilities |
|
21.631 |
26.035 |
|
(d) Short-term provisions |
|
1.350 |
3.371 |
|
Total Current Liabilities (4) |
|
162.876 |
205.323 |
|
|
|
|
|
|
TOTAL |
|
283.391 |
300.181 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
15.297 |
20.049 |
|
(ii) Intangible Assets |
|
1.117 |
0.213 |
|
(iii) Capital
work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
4.071 |
0.000 |
|
(d) Long-term Loan and Advances |
|
4.605 |
0.657 |
|
(e) Trade receivables |
|
4.353 |
3.238 |
|
(f) Other Non-current assets |
|
0.050 |
0.000 |
|
Total Non-Current Assets |
|
29.493 |
24.157 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
61.070 |
30.543 |
|
(c) Trade receivables |
|
178.545 |
216.159 |
|
(d) Cash and cash
equivalents |
|
12.799 |
26.032 |
|
(e) Short-term loans and
advances |
|
1.478 |
3.017 |
|
(f) Other current assets |
|
0.006 |
0.273 |
|
Total Current Assets |
|
253.898 |
276.024 |
|
|
|
|
|
|
TOTAL |
|
283.391 |
300.181 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
1.500 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
178.806 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
180.306 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
51.912 |
|
|
2] Unsecured Loans |
|
|
19.855 |
|
|
TOTAL BORROWING |
|
|
71.767 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
252.073 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
61.066 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
95.282 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
33.926
|
|
|
Sundry Debtors |
|
|
138.359
|
|
|
Cash & Bank Balances |
|
|
5.492
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
61.196
|
|
Total
Current Assets |
|
|
238.973 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
50.296
|
|
|
Other Current Liabilities |
|
|
29.273
|
|
|
Provisions |
|
|
63.679
|
|
Total
Current Liabilities |
|
|
143.248 |
|
|
Net Current Assets |
|
|
95.725
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
252.073 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
917.836 |
974.952 |
599.909 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
882.614 |
884.794 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
35.222 |
90.158 |
71.039 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
6.850 |
6.033 |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX |
28.372 |
84.125 |
70.182 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
10.627 |
29.550 |
25.200 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX |
17.745 |
54.575 |
44.982 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
1159.80 |
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
111.48 |
354.61 |
17.75 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.26 |
0.92 |
0.39 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.63 |
0.00 |
0.40 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.09 |
0.89 |
1.69 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
|
31.03.2011 |
31.03.2012 |
|
|
|
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
|
1.530 |
1.530 |
|
Reserves & Surplus |
|
90.055 |
107.800 |
|
Net
worth |
|
91.585 |
109.330 |
|
|
|
|
|
|
Long Term borrowings |
|
0.144 |
0.038 |
|
Short Term borrowings |
|
0.000 |
0.000 |
|
Total
borrowings |
|
0.144 |
0.038 |
|
Debt/Equity
ratio |
|
0.002 |
0.000 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2010 |
31.03.2011 |
31.03.2012 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Total Income |
599.909 |
974.952 |
917.836 |
|
|
|
62.517 |
(5.858) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2010 |
31.03.2011 |
31.03.2012 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Total Income |
599.909 |
974.952 |
917.836 |
|
Profit |
44.982 |
54.575 |
17.745 |
|
|
7.50% |
5.60% |
1.93% |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
Rs.
In Millions
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
Current maturities of long term debt |
8.054 |
10.096 |
NA |
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating,
if available |
No |
NO CHARGES EXIST FOR COMPANY.
FIXED ASSETS:
·
Building
·
Office Equipments
·
Electronic Lab
·
Furniture and Fittings
·
Vehicles
·
Computers
·
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.83 |
|
|
1 |
Rs.96.56 |
|
Euro |
1 |
Rs.77.42 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.