MIRA INFORM REPORT

 

 

Report Date :

21.11.2014

 

IDENTIFICATION DETAILS

 

Name :

AKSH OPTIFIBRE LIMITED

 

 

Registered Office :

F-1080, Phase III, RIICO Industrial Area, Bhiwadi - 301019, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.03.1986

 

 

Com. Reg. No.:

17-016132

 

 

Capital Investment / Paid-up Capital :

Rs.742.825 Millions

 

 

CIN No.:

[Company Identification No.]

L24305RJ1986PLC016132

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JPRA01280G

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The Company is engaged in the manufacturing and selling of Optical Fibre, Optical Fibre Cable, Fibre Reinforced Plastic Rods and Impregnated Glass Roving Reinforcement.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company possesses an acceptable financial profile marked by adequate networth base along with buildup of receivable levels, which raises concerns on recovery of the same and has also led to an increase in the working capital intensity of operations.

 

Moreover, the rating are constrained as a result of adverse impact on the capital structure of the company following the debt funded repayment of the FCCB’s premium and corresponding adjustment from networth.

 

Management has witnessed a slight dip in its sales volume may be as a result of closure of its IPTV services business whereas has reported adequate net profit from its available business i.e. optical fibre cables, comprising sufficient order book position from reputed clients, which has translated into adequate debt coverage metrics.

 

The ratings also take into consideration, the infusion of sizeable amount of funds which remained to be blocked as investments in a broadband project in India, which may earn prospective returns in the future.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of the company’s long track record in the optic fibre cable industry and its diversified portfolio, it can be considered for business dealings at usual trade terms and conditions, while monitoring overall further developments.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Limited = BB+

Rating Explanation

Inadequate credit quality and high credit risk

Date

August, 2013

 

Rating Agency Name

ICRA

Rating

Non-Fund Based Limited = A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

August, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

Management Non Cooperative (91-11-26991508)

 

LOCATIONS

 

Registered Office/ Factory 1 :

F-1080, Phase III, RIICO Industrial Area, Bhiwadi - 301019, Rajasthan, India

Tel. No.:

91-1493-221954 / 221955 / 221636 / 223536 / 221333 / 220763 / 220388 / 220718

Fax No.:

91-1493-221636 / 221329

E-Mail :

aksh@akshoptifibre.com

csl@akshoptifibre.com

Website :

http://www.akshoptifibre.com

 

 

Corporate Office :

J-1/1, B-1 Extension, Mohan Co-operative Industrial Estate, Mathura Road, New Delhi -110 044, India

Tel. No.:

91-11-26991508 / 09

Fax No.:

91-11-26991510 

 

 

Factory 2 :

F-1075-81, RIICO Industrial Area (Phase III), Bhiwadi-301019, Rajasthan, India

Tel No:

91-1493-221333 / 220763 / 220388 / 220718

Fax No:

91-1493-221955 / 223536

 

 

Factory 3 :

A-315 (B), RIICO Industrial Area (Phase I), Bhiwadi-301019, Rajasthan, India

Tel./Fax No.:

91-1493-221955 / 223536

 

 

Factory 4 :

SP-47, Shri Khatu Shyam Ji Industrial Complex, Ringus, District Sikar-352404, Rajasthan, India

Tel No:

91-1575-224151 / 224154

Fax No:

91-1575-224150

 

 

Network Operation Centers :

Located at:

  • Delhi
  • Chandigarh
  • Jaipur
  • Mumbai

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Dr. Kailash S. Choudhari

Designation :

Chairman

 

 

Name :

Mr. Chetan Choudhari

Designation :

Managing Director

 

 

Name :

Mr. P.F. Sundesha

Designation :

Director

 

 

Name :

Mr. B.R. Rakhecha

Designation :

Director

 

 

Name :

Mr. Narendra Kumbhat

Designation :

Director

 

 

Name :

Mr. Amrit Nath

Designation :

Director

 

 

Name :

Mr. D. K. Mathur

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Gaurav Mehta

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

 

As a % of (A+B)

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

26345238

19.79

http://www.bseindia.com/include/images/clear.gifSub Total

26345238

19.79

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

19592700

14.72

http://www.bseindia.com/include/images/clear.gifSub Total

19592700

14.72

Total shareholding of Promoter and Promoter Group (A)

45937938

34.51

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

20000

0.02

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

1082708

0.81

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

1102708

0.83

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

60321743

45.32

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

11344895

8.52

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

10436458

7.84

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

3972255

2.98

http://www.bseindia.com/include/images/clear.gifNRIs/OCBs

1926519

1.45

http://www.bseindia.com/include/images/clear.gifTrusts

533120

0.40

http://www.bseindia.com/include/images/clear.gifForeign Company / Collaborator

1512616

1.14

http://www.bseindia.com/include/images/clear.gifSub Total

86075351

64.66

Total Public shareholding (B)

87178059

65.49

Total (A)+(B)

133115997

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

6250000

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

12173692

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

18423692

0.00

Total (A)+(B)+(C)

151539689

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the manufacturing and selling of Optical Fibre, Optical Fibre Cable, Fibre Reinforced Plastic Rods and Impregnated Glass Roving Reinforcement.

 

 

Products :

Not Divulged

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

 

 

Bankers :

  • Union Bank of India
  • Punjab National Bank

 

 

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

Long-term borrowings

 

 

Term Loans

 

 

External Commercial Borrowings

10.472 Mn USD (31st March, 2013 : Nil)

513.395

0.000

Term Loan from Bank

33.333

0.000

Term Loan from Others

5.196

0.000

Short-term borrowings

 

 

Working Capital Facilities

151.103

14.738

Buyers Credit from Banks

48.858

29.016

Total

751.885

43.754

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P.C. Bindal and Company

Chartered Accountants

 

 

Subsidiaries Companies :

  • Apaksh Broadband Limited
  • AOL(FZE)

 

 

Fellow  Subsidiaries :

AOl Projects JLT

 

 

Enterprises over which personal referred in aforementioned exercise significant influences : 

Fulchand Finance Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

170100000

Equity Shares

Rs.5/- each

Rs.850.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

148564989

Equity Shares

Rs.5/- each

Rs.742.825 Millions

 

 

 

 

 

 

Reconciliation of the shares outstanding at the beginning and at the end of the reporting year Equity shares

 

No.

Rs. In Millions

At the beginning of the year

148,564,989

742.825

Add:

 

 

- Issued pursuant to conversion of FCCBs

--

--

Outstanding at the end of the year

148,564,989

742.825

 

Terms / rights attached to equity shares

The Company has only one class of equity shares having par value of Rs. 5/- per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in ensuing Annual General Meeting.

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

Details of shareholders holding more than 5% shares in the Company

Name of the shareholder

No.

% holding

Dr. Kailash S. Choudhari

25,842,700

17.39%

Religare Finvest Limited

20,851,807

14.04%

Sunidhi Capital Private Limited

9,005,250

6.06%

Davinder Kumar Jain

 

 

The Bank of New York, Mellon

9,065,850

6.10%

Seema Choudhari

7,809,341

5.26%

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

742.825

742.825

714.624

(b) Reserves & Surplus

2822.161

2847.933

2503.620

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3564.986

3590.758

3218.244

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

779.141

0.000

0.000

(b) Trade payables

0.000

0.000

3.175

(c) Deferred tax liabilities (Net)

0.000

0.000

0.000

(d) Other long term liabilities

0.000

0.000

0.000

(e) long-term provisions

19.749

18.344

12.458

Total Non-current Liabilities (3)

798.890

18.344

15.633

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

259.180

117.491

269.722

(b) Trade payables

374.053

381.104

328.415

(c) Other current liabilities

279.664

919.283

1046.733

(d) Short-term provisions

84.253

3.741

0.388

Total Current Liabilities (4)

997.150

1421.619

1645.258

 

 

 

 

TOTAL

5361.026

5030.721

4879.135

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

866.886

974.497

1159.373

(ii) Intangible Assets

76.539

94.825

110.854

(iii) Capital work-in-progress

154.977

33.143

41.223

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1867.233

1131.752

1131.752

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.018

9.019

19.037

(e) Trade receivables

0.000

4.741

7.760

(f) Other Non-current assets

145.573

120.632

125.132

Total Non-Current Assets

3119.226

2368.609

2595.131

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

245.626

150.787

119.933

(c) Trade receivables

678.554

615.315

591.844

(d) Cash and cash equivalents

5.418

19.306

7.547

(e) Short-term loans and advances

1304.606

1868.237

1552.487

(f) Other current assets

7.596

8.467

12.193

Total Current Assets

2241.800

2662.112

2284.004

 

 

 

 

TOTAL

5361.026

5030.721

4879.135

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2200.640

2330.049

1852.436

 

 

Other Income

74.206

72.034

58.173

 

 

TOTAL                                     (A)

2274.846

2402.083

1910.609

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1326.121

1374.411

1061.329

 

 

Purchases of Stock-in-Trade

21.360

39.582

71.732

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(65.273)

(0.234)

33.882

 

 

Employees benefits expense

151.947

138.603

125.212

 

 

Other expenses

430.668

448.591

392.537

 

 

Exceptional Items

(70.660)

(61.902)

(78.461)

 

 

TOTAL                                     (B)

1794.163

1939.051

1606.231

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

480.683

463.032

304.378

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

70.590

37.338

53.481

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

410.093

425.694

250.897

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

149.938

166.321

133.010

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

260.155

259.373

117.887

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

10.991

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

260.155

259.373

106.896

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports of Goods and Services

1276.497

1596.283

1379.639

 

 

Interest

52.163

49.110

47.208

 

TOTAL EARNINGS

1328.660

1645.393

1426.847

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

667.633

754.230

620.478

 

 

Consumable

13.969

14.177

7.426

 

 

Accessories

0.000

11.186

13.829

 

 

Capital Goods

94.884

8.702

0.000

 

 

Others

7.238

10.740

58.448

 

TOTAL IMPORTS

783.724

799.035

700.181

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.75

1.77

0.75

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2014

Type

 

 

1st Quarter

Net Sales

 

 

736.100

Total Expenditure

 

 

632.600

PBIDT (Excl OI)

 

 

103.500

Other Income

 

 

13.400

Operating Profit

 

 

116.900

Interest

 

 

19.200

Exceptional Items

 

 

0.000

PBDT

 

 

97.700

Depreciation

 

 

37.500

Profit Before Tax

 

 

60.200

Tax

 

 

0.000

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

60.200

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

60.200

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

11.82

11.13

5.77

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

21.84

19.87

16.43

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.79

6.72

3.19

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.07

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.29

0.03

0.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.25

1.87

1.39

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

714.624

742.825

742.825

Reserves & Surplus

2503.620

2847.933

2822.161

Net worth

3218.244

3590.758

3564.986

 

 

 

 

long-term borrowings

0.000

0.000

779.141

Short term borrowings

269.722

117.491

259.180

Total borrowings

269.722

117.491

1038.321

Debt/Equity ratio

0.084

0.033

0.291

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1852.436

2330.049

2200.640

 

 

25.783

(5.554)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1852.436

2330.049

2200.640

Profit

106.896

259.373

260.155

 

5.77%

11.13%

11.82%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATIONS DETAILS

 

RAJASTHAN HIGH COURT

 

Date of query : 20/11/2014

Time : 3:43:38 PM

COAP'1054’ of 2014-R

2282/2014

Petitioner :

S L S C

Respondent:

M/S AKSH OPTIFIBRE LIMITED

Petitioner Advocate:

R ZB Mathur

Respondent Advocate:

Class Code : 

Registered on : 28/04/2014

Bench : SB

Stage :

Listed in court No. on //

 

 

 

 

Cases Detail in which this is Main Case

Filling Number

Reg. No.

Filing Date

STR-6246/2008

494/2008

09/09/2008

 

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2014

As on

31.03.2013

Long-term borrowings

 

 

Foreign Currency Convertible Bonds (FCCBs)

3.792 Mn USD (31st March, 2013: Nil) 0% FCCBs due on Feb-2019 of $ 1,000 each

227.217

0.000

Short-term borrowings

 

 

Deposits

 

 

0% loan from Chairman repayable on demand

0.000

4.775

15% Inter Corporate Deposit from related parties repayable on demand

0.000

3.400

15% Inter Corporate Deposit from others repayable on demand

20.000

23.000

9% Security Deposits

0.000

0.992

0% Security Deposits

39.219

41.570

Total

286.436

73.737

 

 

 

 

 

CORPORATE INFORMATION

Subject is a public Company domiciled in India and incorporated under the provisions of the Companies Act, 1956. Its shares are listed at The Bombay Stock Exchange Limited, The National Stock Exchange Limited in India and GDRs are listed at Luxembourg Stock Exchange. The Company is engaged in the manufacturing and selling of Optical Fibre, Optical Fibre Cable, Fibre Reinforced Plastic Rods and Impregnated Glass Roving Reinforcement, The Company caters to both domestic and international markets. The Company also provides the Internet Protocol Television (IPTV) services in association with BSNL in 20 cities of North India. The Company is the pioneer in the FTTH (Fibre to the Home) space and has further consolidated its place by starting FTTH services in Delhi, Jaipur, Ajmer and Faridabad.

 

 

OPERATIONAL REVIEW

 

Financial year 2013- 14 closed with revenue of Rs 2274.846 Millions, with EBITDA of Rs 410.023 Millions  and PAT of Rs 2601.55 Millions. The manufacturing business earned revenues of Rs. 2089.987 Millions at an EBIT margin of 18.68 %.

 

During the year, the Company introduced certain new products and adding new markets in the manufacturing business. The Company continues to be recognized globally for high quality FRP (Fibre Reinforced Plastic) Rods, and Optical Fibre Cables.

 

The detailed analysis of Company’s operations and segment wise performance is covered under Management Discussion and Analysis Report.

 

FUTURE OUTLOOK

 

While in 2012-13 there was a surge in demand of OFC, largely fuelled by introduction of next generation technologies and up gradation of existing 2G networks to make them 3G and 4 G compatible was witnessed, a trend which is set to increase further in the coming year, with several Greenfield sites are being rolled out and more in the pipeline with operators preparing to launch 4G services, OFC network deployment is likely to gain momentum over the next few years making India one of the fastest growing markets in this segment.

 

The year 2013-14 continued to witness the increased concern for women’s safety, which prompted the wireless operators to increase the penetration of OFC networks for providing broadband services for surveillance.

 

With the change in the government, the roll out of the much awaited NOFN project is to be expedited, fuelling in the demand of the OFC. Further, with the states initiating the egovernance models, there is likely to be huge demand of OFC for running the state e-governance models.

 

Globally FRP demand is expected to increase by about 20% in FY 2014-15. Currently Aksh has approximately 16-18% share in global demand of FRP which is set to surge ahead. The domestic FRP demand is expected to grow by 50% in FY 2014-15.

 

With the increased demand of residential dwellings and more high rise towers coming up to cater the increased demand of homes, there is significant potential in the FTTH segment as users want high speed broadband, high definition video and unlimited telephony and more importantly real time surveillance, there is a lot of space for OFC business to expand and flourish.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Industry Structure and Developments

 

Global Industry Scenario

 

Optical Fiber

As an innovation that transformed the landscape of global communications, optical fiber will become the ultimate carrier to connect the globe at the most affordable cost. Due to its compatibility with other technologies, growing cost effectiveness, and nearly unlimited bandwidth, optical fiber has the capacity to grow and adapt to future consumer demands for voice, data, and video capability. In other words, optical fiber is here to stay.

 

In last few years, the use of broadband and perpetually increased use of internet driven application has exploded the demand for optical fiber. This demand for a faster, more affordable delivery system of communications with universal access is a principal driver of the need for increased bandwidth across the Globe.

 

Today’s customers would want to have triple-play services, with voice, video, and data all provided to us by a single connection instead of multiple connections. Applications such as file-sharing, on-line gaming, video on demand and HDTV all require bandwidth capacity that is pushing the limits of traditional access transmission technologies such as digital subscriber lines (DSL), cable, and wireless. Only optical fiber has the capacity to reliably and simultaneously deliver all of the services flowing through the information highways.

 

The world’s fiber shipments for the Q1 of 2014 experienced an increase of 13% over the Q1 shipments of 2013. With China’s telcos starting 4G network constructions, the demand of optical fibre in china is set to increase. OF exports to Middle East and Saudi Arabia continue to increase and was up by 47%. New Optical Fibre manufacturing facilities are being set up in South America and Spain to cater the increasing demand of Optical fibre across the globe. China is also setting up new manufacturing facilities of Optical fibre, to meet its own demand.

 

Optical Fibre Cable

Global prospects for fiber optics appear optimistic. The growth is expected in the global market for fiber optics through 2017. It is noteworthy that data traffic through optical fiber cables offer advantages in terms of high reliability, security, capacity and cost-effectiveness. Thus, it does not come as a surprise that enterprise markets have rushed to secure fiber optics for their network needs.

 

The growing usage of data services is triggering a radical transformation in the World’s telecom sector. Wireless services, which have long been the dominant platform and were responsible for World’s unprecedented telecom growth, have become less effective as a channel for delivering high bandwidth applications. Spectrum available with telecom operators is proving to be highly inadequate as they are recording a massive uptake of data services on their networks. The situation will deteriorate with 3G services gaining further momentum and the launch of 4G services by all operators.

 

In such a scenario, optical fiber cables (OFCs), with its unlimited bandwidth capacity, are emerging as the key technology for catering to the surging data demand in the Globe.

 

With the world now looking towards the African continent to explore new opportunities, it is imperative that the African nations catch up with the new global information technology involving Optical fibre cables. With this in mind, there is a growing surge towards the African continent for future developments. Optical fibre cables is to play a vital role in the same due to their high bandwidth, high reliability, high signal quality, long lifetime, better security and low service cost, fiber optic networks are suited for inter and intra continental backbone network infrastructure.

 

With a global population that’s both growing and living longer, the world’s healthcare providers are increasingly looking to advanced biomedical instrumentation to enable more efficient patient diagnosis, monitoring, and treatment. In this context, biomedical sensing applications of optical fiber are of growing importance, since optical fibers are immune to electromagnetic interference (EMI), chemically inert, nontoxic, and intrinsically safe.

 

With the rise of the Internet, education has been completely transformed. Distance learning, for example, used to be largely a lonely experience. In today’s information age, students do not only overcome difficulties interacting with the tutor, but can now easily overcome the nightmare of waiting for tutorials in the mail for long periods of time. In addition, the Internet constitutes a virtual classroom in which interaction can take place between students anywhere in the world. The information age has seen the acceleration of research at educational and other institutions because of the abundance of scientific data on the Internet and the advent of electronic journals. The cost of electronic technical Information is negligible compared to traditional research journals. In this area lies an ample opportunity for the growth of optical fibre networks, giving an upward thrust to the increase in demand of Optical Fibre cable.

 

Indian Industry Scenario

India finally gets on track in deploying nationwide broadband network. With the government announcing its ambitious national optical fibre network to provide connectivity to all the 2,50,000 Gram Panchayats (GPs) to ensure broadband connectivity with adequate bandwidth.

 

Furthermore, the Indian railways and Indian defence is also deploying their own optical fibre cable network, deployment of 4G network and increase in FTTH deployments has given a boost to the increased demand of the optical fibre cable in India. In the budget of 2014-15, it is proposed to give boost to infrastructure projects, and to make e-filings and having the ecompliances done. For this purpose, it is incremental that the broadband network should grow at a rapid pace.

 

High speed high bandwidth backhaul is required for increasing data usage on the 3G platform and introduction of 4G services. The demand for Telecom Cables will gain a fillip as service providers upgrade this backhaul in their networks to accommodate and cater increasing smartphone and tablet penetration and thereby increase in demand of bandwidth to handle the increase in data traffic.

 

Domestic Market

The Indian domestic Optical fibre market, during the past fiscal has grown tremendously and it is expected to be a $ 290.8 Mn by 2018, registering a growth at a CAGR of 12.5 %. The demand for optical fibre cables is poised to ride an upward growth curve with the emergence of next generation technologies, and government initiatives under the National Telecom Policy 2012. High speed high bandwidth backhaul is required for increasing data usage on the 3G platform and introduction of 4G services. The demand for Telecom Cables will gain a filip as service providers upgrade this backhaul in their networks to accommodate and cater increasing smartphone and tablet penetration and thereby increase in demand of bandwidth to handle the increase in data traffic.

 

Data growth in the Indian telecom market has reduced the prominence of traditional wireline broadband technologies such as digital subscriber line and cable modem. These technologies are not efficient enough to meet the customers’ demand for high-bandwidth applications such as high speed internet access, video-on-demand, high definition TV, IPTV and online gaming. In this scenario, fibre-to-the-home (FTTH) technology, which offers advantages like high bandwidth capacity and the delivery of high speed, high quality and multiplay services (data, voice and video) through a single channel, presents a strong business opportunity for telecom operators.

 

The demand for OFC consumption in India primarily comes from telecom operators and multiple-system operators (MSOs), followed by data centers and other PSUs. During 2012-13, telecom operators accounted for 60 per cent of the overall OFC demand in India, requiring fiber across core, middle mile and access networks. The roll-out of the 4G long term evolution (LTE) mobile network is also driving the demand for high fiber-count OFC, as operators use fiber in tower verticals instead of co-axial cable that runs between the ratio heads and ground level base stations.

 

MSOs are also driving the current demand for fiber, with most of them upgrading their middle and last mile networks to provide high-speed broadband services to consumers and enterprises. Going forward, cable broadband players (especially those offering Ethernet-based cable broadband) will lay out last-mile aerial fiber to provide high-speed broadband.

 

FTTH networks’ ability to deliver high bandwidth has made investments in this infrastructure very important for operators. They are increasingly deploying FTTH technology to complement their wireless networks. Spectrum crunch is another major factor that has led operators to look for viable alternative mediums. Also, to achieve the broadband targets set by the government under the National Telecom Policy, it will be important to drive FTTH growth along with other technologies.

 

IPTV Services Scenario

Internet Protocol Television (IPTV) is widely adopted and accepted as a viable solution to deliver HDTV, Video on Demand (VoD) and time-shifted TV, making the entire experience more interactive and personalized. IPTV services can be delivered by telecom service providers or Internet service providers.

 

FTTH has now emerged as a mainstream business preposition with tremendous growth potential as users are increasingly looking for high-speed broadband, high-definition videos, unlimited anywhere telephony and real-time surveillance.

 

Future Outlook

The OFC market is set to grow with the implementation of National Optical Fibre Network (NOFN), which aims to increase internet usage and improve connectivity in suburban and rural areas. Continuing expansion of existing networks by Railways and Defence will also help fuel the demand, apart from private players who want to build project with OFC as key component. Also the cable digitalization policy plans to have a complete analog sunset by the end of 2014 in India, this will further boost the optical fibre cable growth in the country.

 

The market is expected to reach Rs 15 billion by 2017-18, registering a compound annual growth rate of 15 per cent. The Indian market constituted about 7 per cent of global fiber shipments worth 278.5 million fiber km during 2013-14, translating into a fiber shipment of about 19.50 million fiber km, recording a year-on-year growth of about 30 per cent.

 

As the data demand in India hits new record levels, the OFC market is set to witness a period of strong growth. While the increasing usage of smartphones calls for the deployment of OFC across all components of telecom networks (backbone, metro, and access), the growth of OFC, at least in the short to medium term, would be driven by increasing deployments in the backbone network. Wireless, on the other hand, would continue to be the last-mile technology for service delivery. The booming OFC market may also result in the entry of global cable manufacturers into the Indian domain, further intensifying the competition in the market.

 

The Indian FTTH market will be more successful than its global counterparts due to large population density of the country. The rapid pace with which the landscape of the country is changing, with increased demand of houses, the builders while building new housing complexes, a making a conscious effort to lay fibre instead of copper for providing television and telephone services connectivity to each apartment. They are providing optical network terminals and optical line termination devices within the complex.

 

Aksh is today a global name and to broaden, it is planned to increase the exports and domestic sales, to establish manufacturing facilities outside India and to execute large numbers of turnkey projects both domestic and internationally.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10476739

25/01/2014

2,448,000.00

HEWLETT PACKARD FINANCIAL SERVICES (INDIA) PRIVATE 
LIMITED

3RD FLOOR, CALCOT HOUSE, 8/10, M.P. SHETTY MARG, 
TAMARIND STREET, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

B96004395

2

10472053

28/02/2014 *

50,000,000.00

PUNJAB NATIONAL BANK

SHALIMAR BAGH BRANCH, AM-60, SHALIMAR BAGH, NEW D 
ELHI, DELHI - 110088, INDIA

C00576819

3

10423784

12/06/2014 *

2,079,086,000.00

UNION BANK OF INDIA

M-11, MIDDLE CIRCLE, CONNAUGHT PALCE, NEW DELHI, DELHI - 110001, INDIA

C09736315

 

* Date of charge modification

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED SEPTEMBER 30, 2014

Rs. in Millions

 

Particulars

 

Quarter ended

Period ended

30.09.2014

30.06.2014

30.09.2014

Unaudited

Unaudited

Unaudited

1

Income from Operations

 

 

 

 

(a) Net sates/income from operations (Net of excise duty)

843.008

782.731

1625.739

 

(b) Other Operating Income

51.122

46.596

97.719

 

Total income from operations (net)

791.886

736.135

1528.020

2

Expenses

 

 

 

 

(a) Cost of materials consumed

482.881

448.537

931.418

 

(b) Purchases of stock-in trade

16.433

10.547

36.980

 

(c) Changes in inventories of finished goods. work-in-progress and stock in trade

(7.409)

11.078

3.670

 

(d) Employee benefits expense

44.280

43.503

87.784

 

(e) Depreciation and Anmortisation Expenses

37.211

37.494

74.705

 

(f) Other Expenses

134.887

118.939

253.826

 

Total expenses

708.283

670.098

1378.383

3

Profit/ (Loss) from operations before other Income, finance costs and exceptional Items (1-2)

83.603

66.037

149.637

4

Other Income

12.031

13.345

25.376

5

Profit/ (Loss) from operations before other income, finance costs and exceptional items (3+4)

95.634

79.382

175.013

6

Finance Costs

24.526

19.224

43.750

7

Profit/ (Loss) from ordinary activities after finance cost but before exceptional items (5-6)

71.108

60.158

131.263

8

Exceptional items

-

--

--

9

Profit/ (Loss) from ordinary activities before tax (7+8)

71.108

60.158

131.263

10

Tax expenses

--

--

--

11

Net Profit / (Loss) from ordinary activities after tax (9-10)

71.108

60.158

131.263

12

Extraordinary item (net of tax expense)

--

--

-

13

Net Profit / (Loss) for the period (11-12)

71.108

60.158

131.263

14

Share of profit' (loss) of associates

--

--

--

15

Minority Interest

--

--

--

16

Net Profit/ (Loss) after taxes, minority interest and share of profit/(loss) of associates (13+14+15)

71.108

60.158

131.263

17

Paid up equity share capital (Face Value of Rs10/-

each)

757.698

748.403

742.825

18

Reserve excluding Revaluation Reserve as per Balance Sheet of previous accounting year

--

--

--

19.i

Earnings per share (before extraordinary items) of Rs.10/- each (not annualised):

 

 

 

 

(a) Basic

0.48

0.40

0.88

 

(b) Diluted

0.44

0.37

0.82

19.ii

Earnings per share (after extraordinary items) of Rs.10/- each (not annualised)

 

 

 

 

(a) Basic

0.48

0.40

0.88

 

(b) Diluted

0.44

0.37

0.82

 

 

 

 

 

A

PARTICULARS OF SHAREHOLDING

 

 

 

1

Public Shareholding

 

 

 

 

- Number of shares

99,351,751

97,492,563

99,351,751

 

- Percentage of shareholding

65.56%

65.13%

65.56%

2

Promoters and Promoter group shareholding

 

 

 

 

a) Pledged / Encumbered

 

 

 

 

- Number of shares

--

--

--

 

- Percentage of shares (as a % of the total shareholding of Promoter & Promoter group)

--

--

--

 

- Percentage of shares (as a % of the total Share Capital of the Company)

--

--

--

 

b) Non Encumbered

 

 

 

 

- Number of shares

52,187,938

52,187,938

52,187,938

 

- Percentage of shares (as a % of the total shareholding of Promoter & Promoter group)

100.00%

100.00%

100.00%

 

- Percentage of shares (as a % of the total Share Capital of the Company)

34.44%

35.87%

34.44%

 

 

 

 

 

B

INVESTOR COMPLAINTS

 

 

 

 

Pending at the beginning of the quarter

--

 

 

 

Received during the quarter

--

 

 

 

Disposed off during the quarter

--

 

 

 

Remaining unresolved at the end of the quarter

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment wise Revenue Results and Capital Employed under clause 41 of the Listing Agreement

Rs. In Millions

 

Particulars

 

Quarter ended

Period ended

30.09.2014

30.06.2014

30.09.2014

Unaudited

Unaudited

Unaudited

1

Segment Revenue

 

 

 

 

a Manufacturer

746.829

711.004

1457.832

 

b Trading

22.201

11.888

34.089

 

c Services

24.118

13.243

37.361

 

Total

793.148

736.135

1529.282

 

Less: Inter-Segment revenue

1.262

--

1.262

 

Net Sales I Income from Operations

791.886

736.135

1528.020

 

 

 

 

 

2

Segment Results Profit I (Loss) (before tax, finance cost and exceptional items) from Segment

 

 

 

 

a Manufacturer

127.205

120.138

247.344

 

b Trading

6.476

1.341

7.816

 

c Services

(24.188)

(27.235)

(51.423)

 

Total

109.493

94.244

203.737

 

Less:

 

 

 

 

i) Finance costs

24.526

19.224

43.750

 

ii) Other un-allocable expenditure net off un-allocable income l expenditure

13.859

14.862

28.724

 

Total Profit(Loss) before Tax

71.108

60.158

131.263

 

 

 

 

 

3

Segment Capital employed

 

 

 

 

a Manufacturer

787.968

752.885

787.968

 

b Trading

--

--

--

 

c Services

914.333

923.577

914.333

 

d Unallocated

2737.088

2723.825

2737.088

 

Total Segment Capital Employed

4439.389

4400.287

4439.389

 

STANDALONE / CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES

Rs. In Millions

Particulars

As at 30.09.2014

 

Particulars

 

A

EQUITY AND LIABILITIES

 

1

Shareholder’s Funds

 

 

a) Share Capital

757.698

 

b) Reserves & Surplus

2987.536

 

Sub Total- Shareholders funds

3745.234

2

Share application money pending allotment

--

3

Minority Interest

--

4

Non-current liabilities

 

 

(a) Long term borrowings

694.152

 

(b) Long term provisions

21.790

 

Sub Total- Non Current Liabilities

715.942

5

Current liabilities

 

 

(a) Short term borrowings

395.346

 

(b) Trade Payables

504.517

 

(c) Other current liabilities

336.612

 

(d) Short term provisions

64.648

 

Sub Total- Current Liabilities

1301.123

 

TOTAL-EQUITY AND LIABILITIES

5762.299

B

ASSETS

 

1

Non-current assets

 

 

(a) Fixed assets

1052.466

 

(b) Non-current Investment

1867.213

 

(c) Long term loans and advances

8.585

 

(d) Other Non-current Assets

162.985

 

Sub-Total- Non current assets

3091.249

2

Current assets

 

 

(a) Inventories

249.348

 

(b) Trade Receivables

1005.121

 

(c) Cash and cash equivalents

18.465

 

(d) Short term loans and advances

1387.041

 

(e) Other current assets

11.075

 

Sub-Total- current assets

2671.050

 

TOTAL ASSETS

5762.299

 

Note:

 

1. The above financial results were approved by the Audit Committee and taken on record by the Board of Directors in their respective meetings held on November 1st, 2014


2. During the quarter, Company has allotted 18,59,188 Equity Shares of Rs. 5 each fully paid up upon conversion of USD 0.50 Mn


3. Exchange gain / (loss) on foreign currency assets/liabilities (other than operation) has not been provided for the quarter ended Sep 30, 2014. The effect of such gain /(loss) will be provided for at the year end. Had such gain / (loss) been provided, the profit for the quarter would have been higher by Rs.6.275 Millions and 6.345 Millions respectively. .

4. Previous periods figures have been regrouped and rearranged wherever necessary.

 

 

FIXED ASSETS

 

 

Tangible Assets

  • Freehold Land
  • Leasehold Land
  • Factory Building
  • Plant and Machinery
  • Telecom Networking
  • Testing Instrument
  • Air Conditioner
  • Furniture and Fixtures
  • Office Equipments
  • Data Processing Systems
  • Electric Fittings
  • Vehicles
  • Fork Lift

 

Intangible Assets

  • Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.10

UK Pound

1

Rs.97.32

Euro

1

Rs.77.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

NO

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.