MIRA INFORM REPORT

 

 

Report Date :

21.11.2014

 

IDENTIFICATION DETAILS

 

Name :

THE CHEMICAL ENGINEERING CORPORATION PRIVATE LIMITED

 

 

Registered Office :

Ponapadi R.S. (VIA), Tirutaniponapadi R. S. (VIA), Tirutani – 631213, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.11.1946

 

 

Com. Reg. No.:

004470

 

 

Capital Investment / Paid-up Capital :

Rs. 4.534 Millions

 

 

CIN No.:

[Company Identification No.]

U24294TN1946PTC004470

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

Not Divulged

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Creators and Manufacturers of Flavours, Fragrances, Essential Oils and Replacements

 

 

No. of Employees :

80 (Approximately).

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 46000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by low profit margin and huge borrowings recorded by the company.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shankar

Designation :

Marketing Manager

Contact No.:

91-44-27868697

Date :

19.11.2014

 

 

LOCATIONS

 

Registered Office / Factory :

Ponapadi R.S. (VIA), Tirutani – 631213, Tamilnadu, India

Tel. No.:

91-44-27868322

Mobile No.:

91-9443368390 (Mr. A.A. Rao)

Fax No.:

91-44-27868378

E-Mail :

accounts@cecfeel.in

Website :

http://www.cacfeel.in

Location :

Owned

 

 

DIRECTORS

 

AS ON 27.09.2013

 

Name :

Mr. Appa Rao Prabhakar

Designation :

Director

Address :

Ponpadi RS and PO, Ponapadi RS PO Tiruvallur – 631213, Tamilnadu, India

Date of Birth/Age :

12.07.1949

Date of Appointment :

01.06.2000

DIN No. :

00295754

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15135TN2000PTC044575

FOOD ENGINEERING ENTERPRISES PRIVATE LIMITED

Director

29/03/2000

29/03/2000

-

Active

NO

2

U24294TN1946PTC004470

CHEMICALS ENGG CORPN PRIVATE LIMITED

Director

01/06/2000

01/06/2000

-

Active

NO

 

 

Name :

Mr. Avadhanula Purushotham

Designation :

Managing Director

Address :

Ponpadi RS and PO, Ponapadi RS PO Tiruvallur – 631213, Tamilnadu, India

Date of Birth/Age :

19.03.1942

Date of Appointment :

28.10.1989

DIN No. :

00295663

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24294TN1946PTC004470

CHEMICALS ENGG CORPN PRIVATE LIMITED

Managing director

28/10/1989

28/10/1989

-

Active

NO

2

U15135TN2000PTC044575

FOOD ENGINEERING ENTERPRISES PRIVATE LIMITED

Director

29/03/2000

29/03/2000

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 27.09.2013

 

Names of Shareholders

No. of Shares

Avadhanula Purushotham

1956

Apparao Vijayam

4150

Apparao Prabhakar

3891

Gadepalli Ramakrishna

2942

Drubha Rajalakshmi

4700

E. Venkatachalam

5668

Avadhanula Vijaya Kumar

5668

Avadhanula Appa Rao

2256

R. Raghupathamma

3154

G.S. Sarma

2722

A. V. Prasad

507

A. Jayalakshmi

2057

M. Raghuram

2834

M. Biju Bharadwaj

2834

G. Raman

2

G. Mahalakshmi

2

V. Govind Prasad

1

Total

45344

 

 

Names of Allottees

No. of Shares

Avadhanula Purushotham

848

Apparao Vijayam

5668

Apparao Prabhakar

2513

Gadepalli Ramakrishna

2942

Drubha Rajyalakshmi

5668

E.Venkatachalam

5668

Avadhanula Vijaya Kumar

5668

Avadhanula Appa Rao

2256

R.Raghupathamma

3154

G.S.Sarma

2722

A.V.Prasad

507

A.Jayalakshmi

2057

M.Raghuram

2834

M.Biju Bharadwaj

2834

G.Raman

2

G.Mahalakshmi

2

V.Govind Prasad

1

Total

45344

 

 

As on 27.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

63.00

Other

37.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Creators and Manufacturers of Flavours, Fragrances, Essential Oils and Replacements

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Food Flavour

Countries :

  • Oman
  • Dubai
  • Bangladesh

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Brazil
  • France

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS: Not available

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

 

Banker Name

State Bank of India

Branch Address

Tiruttani, Tamilnadu, India

Person Name (With Designation)

Not Divulged

Contact Number

91-44-27885245

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Number continuously ringing

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From Banks

 

 

Term Loan I

4.002

6.841

Term Loan II

28.076

30.729

Vehicle Loan

0.461

0.000

Vehicle Loan

0.631

0.989

Vehicle Loan

0.490

0.000

From Others

0.000

0.188

SHORT TERM BORROWINGS

 

 

Working capital Loan from Bank

18.396

19.647

SME Credit Plus

2.612

0.000

Total

54.668

58.394

 

 

 

Auditors :

 

Name :

M.S. Krishnaswamy and Company

Chartered Accountants

Address :

D – 1, II Floor, Hansa Enclave, Second Street, Sharaathi Nagar, Thiruvanmiyur, Chennai – 600041, Tamilnadu, India

Tel. No.:

91-44-24484182

Fax No.:

91-44-24482506

E-Mail :

mail@mskindia.com

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

45344

Equity Shares

Rs.100/- each

Rs. 4.534 Millions

 

 

 

 

 

 

After 27.09.2013

 

Authorised Capital : Rs. 10.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 9.069 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.534

4.534

4.534

(b) Reserves & Surplus

11.580

11.259

17.560

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

16.114

15.793

22.094

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

42.692

48.955

49.493

(b) Deferred tax liabilities (Net)

1.073

0.876

0.870

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

5.760

Total Non-current Liabilities (3)

43.765

49.831

56.123

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

21.008

19.647

16.835

(b) Trade payables

13.601

16.537

22.808

(c) Other current liabilities

15.171

15.262

1.622

(d) Short-term provisions

0.360

0.387

0.321

Total Current Liabilities (4)

50.140

51.833

41.586

 

 

 

 

TOTAL

110.019

117.457

119.803

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

 

(ii) Intangible Assets

37.580

41.558

37.051

(iii) Capital work-in-progress

11.710

9.542

9.710

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.925

0.925

0.925

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.460

1.386

6.765

(e) Other Non-current assets

0.208

0.128

0.187

Total Non-Current Assets

51.883

53.539

54.638

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

34.616

33.110

33.351

(c) Trade receivables

18.648

14.726

14.674

(d) Cash and cash equivalents

2.899

14.230

15.421

(e) Short-term loans and advances

1.973

1.852

1.719

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

58.136

63.918

65.165

 

 

 

 

TOTAL

110.019

117.457

119.803

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

108.100

94.500

85.000

 

Other Income

 NA

 NA

 NA

 

TOTAL (A)

 NA

 NA

 NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

 NA

 NA

 NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

16.717

13.055

14.107

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

10.680

10.900

5.580

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

6.037

12.155

8.527

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

5.519

5.684

3.495

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

0.518

6.471

5.032

 

 

 

 

 

Less

TAX (H)

0.198

12.771

1.610

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

0.320

(6.300)

3.422

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (J)

8.854

15.154

11.732

 

 

 

 

 

 

Balance Carried to the B/S (I+J)

9.174

8.854

15.154

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

2.419

1.045

0.000

 

 

 

 

 

 

 Value of Imports

1.250

0.580

0.927

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

7.06

(138.94)

75.47

 

KEY RATIOS

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

0.30

(6.67)

4.03

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

15.46

13.81

16.60

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.53

6.05

4.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.41

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.95

4.34

3.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.23

1.57

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.534

4.534

4.534

Reserves & Surplus

17.560

11.259

11.580

Net worth

22.094

15.793

16.114

 

 

 

 

long-term borrowings

49.493

48.955

42.692

Short term borrowings

16.835

19.647

21.008

Total borrowings

66.328

68.602

63.700

Debt/Equity ratio

3.002

4.344

3.953

 

 

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

85.000

94.500

108.100

 

 

11.176

14.392

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

85.000

94.500

108.100

Profit

3.422

(6.300)

0.320

 

4.03%

(6.67%)

0.30%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

VIEW INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90298462

27/08/2009 *

29,900,000.00

STATE BANK OF INDIA

357 MPS SALAI, TIRUTTANI, Tamil Nadu - 631209, INDIA

A70518733

2

90299706

13/02/2002 *

2,415,000.00

STATE BANK OF INDIA

TIRUTTANI, TIRUVALLUR, Tamil Nadu - 631209, INDIA

-

3

90298452

05/03/1987

22,500.00

STATE BANK OF INDIA

MPS SALAI, TIRUTTANI, TIRUVALLUR, Tamil Nadu - 631209, INDIA

-

4

90299067

02/08/1977

90,000.00

STATE BANK OF INDIA

TIRUTTANI, CHINGLEPET, Tamil Nadu, INDIA

-

* Date of charge modification

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans from Directors

0.547

1.147

Loans from persons other than Banks

8.485

9.061

Total

9.032

10.208

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and equipment
  • Machinery
  • Pumpset Diesel Engine
  • Water Pollution Control Equipment
  • Furniture and Fixture
  • Office equipment
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.10

UK Pound

1

Rs. 97.31

Euro

1

Rs. 77.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.