MIRA INFORM REPORT

Report Date :

22.11.2014

IDENTIFICATION DETAILS

Name :	BETUL COMMERCIAL LIMITED
Registered Office :	4 Mysore Road, Kolkata, West Bengal – 700026
Country :	India
Financials (as on) :	31.03.2013
Date of Incorporation :	18.08.1986
Com. Reg. No.:	21-041125
Capital Investment / Paid-up Capital :	Rs.7.000 Millions
CIN No.: [Company Identification No.]	L51109WB1986PLC041125
IEC No.:	Not Divulged
TAN No.: [Tax Deduction & Collection Account No.]	Not Divulged
PAN No.: [Permanent Account No.]	Not Divulged
Legal Form :	A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.
Line of Business :
No. of Employees :	Not Divulged

RATING & COMMENTS

MIRA’s Rating :

Ba (45)

RATING		STATUS	PROPOSED CREDIT LINE
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory

Maximum Credit Limit :	USD 61000
Status :	Satisfactory
Payment Behaviour :	Usually Correct
Litigation :	Clear
Comments :	Subject is an established company having satisfactory track record. General financial position of the company seems to be sound and healthy. Liquidity position of the company is fair. Trade relations are fair. Business is active. Payment terms are reported to be usually correct. The company can be considered for business dealings at usual trade terms and condition.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 1, 2014

Country Name	Previous Rating (31.03.2014)	Current Rating (01.06.2014)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INDIAN ECONOMIC OVERVIEW

N E W S

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

INFORMATION PARTED DENIED BY

Name :

Designation :

Contact No.:

Date :

LOCATIONS

Registered Office :	4 Mysore Road, Kolkata, West Bengal – 700026, India
Tel. No.:	91-33-40167300
E-Mail :	tax@joycosmetics.com

DIRECTORS

As on 30.09.2013

Name :

Mr. Nandalal Agarwal

Designation :

Director

Address :

4 Mysore Road, Kolkata, West Bengal – 700026, India

Date of Birth/Age :

18.10.1945

Date of Appointment :

18.08.1986

DIN No.:

00529009

Others Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	L51109WB1986PLC041125	BETUL COMMERCIAL LTD	Director	18-08-86	18-08-86	-	Active	NO
2	U51909WB2004PTC098941	TIRUKUTA MARKETING SERVICES PRIVATE LIMITED	Director	25-06-07	25-06-07	-	Active	NO
3	U51909WB2008PTC125528	VIEWPOINT AGENCY PRIVATE LIMITED	Director	18-06-08	18-06-08	-	Active	NO
4	U45400WB2008PTC128969	SAGAR RATNA DEVELOPERS PRIVATE LIMITED	Director	01-09-08	01-09-08	-	Active	NO
5	U24240WB2009PTC137325	JOY CREATORS PRIVATE LIMITED	Director	30-07-09	30-07-09	18-08-14	Active	NO

Name :

Mr. Jitendra Agarwal

Designation :

Director

Address :

4 Mysore Road, Kolkata, West Bengal – 700026, India

Date of Birth/Age :

03.01.1966

Date of Appointment :

03.12.2001

DIN No.:

00529032

Others Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U51909WB1989PTC046362	SHREYA MARKETING PVT LTD	Director	02-03-89	02-03-89	-	Active	NO
2	U93020WB1989PTC046607	KUSHAL COMMERCIAL PVT.LTD.	Director	03-04-89	03-04-89	-	Active	NO
3	U67120WB1995PTC073011	TRIKUTA FINANCIAL SERVICES PVT LTD	Director	20-07-95	20-07-95	-	Active	NO
4	L51109WB1986PLC041125	BETUL COMMERCIAL LTD	Director	03-12-01	03-12-01	-	Active	NO
5	U51909WB2004PTC098941	TIRUKUTA MARKETING SERVICES PRIVATE LIMITED	Director	25-06-04	25-06-04	-	Active	NO
6	U45400WB2008PTC128971	RIGHT INFRASTRUCTURE PRIVATE LIMITED	Director	01-09-08	01-09-08	-	Active	NO
7	U45400WB2008PTC129067	BADAU PROPERTIES PRIVATE LIMITED	Director	04-09-08	04-09-08	-	Active	NO
8	U24240WB2009PTC137325	JOY CREATORS PRIVATE LIMITED	Director	29-09-14	18-08-14	-	Active	NO

Name :

Mr. Sunil Agarwal

Designation :

Director

Address :

4 Mysore Road, Kolkata, West Bengal – 700026, India

Date of Birth/Age :

08.09.1962

Date of Appointment :

18.08.1986

DIN No.:

00528965

Others Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	L51109WB1986PLC041125	BETUL COMMERCIAL LTD	Director	18-08-86	18-08-86	-	Active	NO
2	U24246WB2003PTC097275	JOY BEAUTY CARE PRIVATE LIMITED	Director	18-11-03	18-11-03	-	Active	NO
3	U24246WB2005PTC103808	RATNASAGAR HERBALS PRIVATE LIMITED	Director	17-06-05	17-06-05	-	Active	NO
4	U24246WB2005PTC103965	JOY SKIN CARE PRIVATE LIMITED	Director	29-06-05	29-06-05	-	Active	NO
5	U45400WB2008PTC128971	RIGHT INFRASTRUCTURE PRIVATE LIMITED	Director	01-09-08	01-09-08	-	Active	NO
6	U45400WB2008PTC128969	SAGAR RATNA DEVELOPERS PRIVATE LIMITED	Director	01-09-08	01-09-08	-	Active	NO
7	U24240WB2009PTC137325	JOY CREATORS PRIVATE LIMITED	Director	30-07-09	30-07-09	-	Active	NO

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

As on 30.09.2013

SHARE HOLERDS ARE ATTACHED

Equity Share Break up (Percentage of Total Equity)

Category	Percentage
Bodies corporate	36.00
Directors or relatives of Directors	19.00
Other top fifty shareholders	45.00
Total	100.00

BUSINESS DETAILS

Line of Business :
Products :
Brand Names :	Not Divulged
Agencies Held :	Not Divulged
Exports :	Not Divulged
Imports :	Not Divulged
Terms :
Selling :	Not Divulged
Purchasing :	Not Divulged

GENERAL INFORMATION

Suppliers :

Not Divulged

Customers :

Not Divulged

No. of Employees :

Not Divulged

Bankers :

Banker Name	HDFC Bank
Branch Address	2/6, sarat bose, road, Kolkata, india
Person Name (With Designation)	Not Divulged
Contact Number	Not Divulged
Name of Account Holder	Not Divulged
Account Number	00142050002555
Account Since (Date/Year of Account Opening)	Not Divulged
Average Balance Maintained (If Possible)	Not Divulged
Credit Facilities Enjoyed (If any)	Not Divulged
Account Operation	Not Divulged
Remarks (If any)	Not Divulged

Facilities :

--

Auditors :
Name :	K.K Chandak and Associates Chartered Accountant
Address :	404, Mangalama, 24 Hemant Basu Sarani, Kolkata – 700001, West Bengal, India
Tel. No.:	91-2230-0695.2230-1876
Mobile No.:	91-9830164826
Fax No.:	91-2243-4257
E-Mail :	kishorechandak@yahoo.com
PAN No.:	AELPC8330C
Memberships :	Not Divulged
Collaborators :	Not Divulged
Associates/Subsidiaries :	Not Divulged

CAPITAL STRUCTURE

As on 30.09.2013

Authorised Capital :

No. of Shares	Type	Value	Amount
750000	Equity Shares	Rs.10/- each	Rs. 7.500 Millions

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
700000	Equity Shares	Rs.10/- each	Rs. 7.000 Millions

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS	31.03.2013	31.03.2012	31.03.2011
I. EQUITY AND LIABILITIES
(1)Shareholders' Funds
(a) Share Capital	7.000	7.000	7.000
(b) Reserves & Surplus	14.252	12.500	12.600
(c) Money received against share warrants	0.000	0.000	0.000
(2) Share Application money pending allotment	0.000	0.000	0.000
Total Shareholders’ Funds (1) + (2)	21.252	19.500	19.600
(3) Non-Current Liabilities
(a) long-term borrowings	0.000	0.000	0.000
(b) Deferred tax liabilities (Net)	0.000	0.000	0.000
(c) Other long term liabilities	0.000	0.000	0.000
(d) long-term provisions	0.000	0.000	0.000
Total Non-current Liabilities (3)	0.000	0.000	0.000
(4) Current Liabilities
(a) Short term borrowings	0.000	0.000	0.000
(b) Trade payables	0.093	0.093	0.088
(c) Other current liabilities	0.509	0.024	0.030
(d) Short-term provisions	0.000	0.000	0.000
Total Current Liabilities (4)	0.602	0.117	0.118
TOTAL	21.854	19.617	19.718
II. ASSETS
(1) Non-current assets
(a) Fixed Assets
(i) Tangible assets	0.005	0.006	0.014
(ii) Intangible Assets	0.000	0.000	0.000
(iii) Capital work-in-progress	0.000	0.000	0.000
(iv) Intangible assets under development	0.000	0.000	0.000
(b) Non-current Investments	18.998	17.218	17.116
(c) Deferred tax assets (net)	0.002	0.002	0.002
(d) Long-term Loan and Advances	0.000	0.000	0.000
(e) Other Non-current assets	0.000	0.000	0.000
Total Non-Current Assets	19.005	17.226	17.132
(2) Current assets
(a) Current investments	0.000	0.000	0.000
(b) Inventories	0.442	0.442	0.442
(c) Trade receivables	0.765	0.003	0.619
(d) Cash and cash equivalents	1.008	1.432	0.234
(e) Short-term loans and advances	0.618	0.500	1.285
(f) Other current assets	0.016	0.014	0.006
Total Current Assets	2.849	2.391	2.586
TOTAL	21.854	19.617	19.718

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2013	31.03.2012	31.03.2011
	SALES
		Income	0.984	1.010	1.073
		Other Income	1.437	(0.280)	1.363
		TOTAL (A)	2.421	0.730	2.436
Less	EXPENSES
		Purchases of Stock-in-Trade	0.000	0.095	0.000
		Changes in inventories of finished goods, work-in-progress and Stock-in-Trade	0.000	0.050	0.000
		Employees benefits expense	0.279	0.338	0.626
		Other expenses	0.351	0.339	0.261
		TOTAL (B)	0.630	0.822	0.887
Less	PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C)		1.791	(0.092)	1.549
Less	FINANCIAL EXPENSES (D)		0.002	0.002	0.003
	PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)		1.789	(0.094)	1.546
Less/ Add	DEPRECIATION/ AMORTISATION (F)		0.003	0.006	0.014
	PROFIT BEFORE TAX (E-F) (G)		1.786	(0.100)	1.532
Less	TAX (H)		0.034	0.000	0.245
	PROFIT AFTER TAX (G-H) (I)		1.752	(0.100)	1.287
	Earnings Per Share (Rs.)		2.5	(0.14)	1.84

KEY RATIOS

PARTICULARS		31.03.2013	31.03.2012	31.03.2011
Net Profit Margin (PAT/Sales)	(%)	178.05	(9.90)	119.94
Operating Profit Margin (PBITD/Sales)	(%)	182.01	(9.11)	144.36
Return on Total Assets (PBT/Total Assets}	(%)	62.58	(4.17)	58.92
Return on Investment (ROI) (PBT/Networth)		0.08	(0.01)	0.08
Debt Equity Ratio (Total Debt /Networth)		0.00	0.00	0.00
Current Ratio (Current Asset/Current Liability)		4.73	20.44	21.92

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

DEBT EQUITY RATIO

Particular	31.03.2011	31.03.2012	31.03.2013
	(Rs. In Millions)	(Rs. In Millions)	(Rs. In Millions)
Share Capital	7.000	7.000	7.000
Reserves & Surplus	12.600	12.500	14.252
Net worth	19.600	19.500	21.252
long-term borrowings	0.000	0.000	0.000
Short term borrowings	0.000	0.000	0.000
Total borrowings	0.000	0.000	0.000
Debt/Equity ratio	0.000	0.000	0.000

YEAR-ON-YEAR GROWTH

Year on Year Growth	31.03.2011	31.03.2012	31.03.2013
	(Rs. In Millions)	(Rs. In Millions)	(Rs. In Millions)
Sales	1.073	1.010	0.984
		(5.871)	(2.574)

NET PROFIT MARGIN

Net Profit Margin	31.03.2011	31.03.2012	31.03.2013
	(Rs. In Millions)	(Rs. In Millions)	(Rs. In Millions)
Sales	1.073	1.010	0.984
Profit	1.287	(0.100)	1.752
	119.94%	(9.90)%	178.05%

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	No
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	No
9]	Name of person contacted	Yes
10]	Designation of contact person	Yes
11]	Turnover of firm for last three years	Yes
12]	Profitability for last three years	Yes
13]	Reasons for variation <> 20%	----------------------
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	No
17]	Major suppliers	No
18]	Major customers	No
19]	Payments terms	No
20]	Export / Import details (if applicable)	No
21]	Market information	----------------------
22]	Litigations that the firm / promoter involved in	----------------------
23]	Banking Details	Yes
24]	Banking facility details	No
25]	Conduct of the banking account	----------------------
26]	Buyer visit details	----------------------
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.61.67
UK Pound	1	Rs.96.93
Euro	1	Rs.77.35

INFORMATION DETAILS

Information Gathered by :
Analysis Done by :	KRN
Report Prepared by :	ANU

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	5
PAID-UP CAPITAL	1~10	5
OPERATING SCALE	1~10	5
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	5
--PROFITABILIRY	1~10	5
--LIQUIDITY	1~10	5
--LEVERAGE	1~10	5
--RESERVES	1~10	5
--CREDIT LINES	1~10	5
--MARGINS	-5~5	--
DEMERIT POINTS
--BANK CHARGES	YES/NO	NO
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
DEFAULTER
--RBI	YES/NO	NO
--EPF	YES/NO	NO
TOTAL		45

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
--	NB	New Business	--

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.