|
Report Date : |
22.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
HENRY LAMOTTE FOOD GMBH |
|
|
|
|
Registered Office : |
Merkurstr. 47 D 28197 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
29.09.2006 |
|
|
|
|
Com. Reg. No.: |
HRB 23830 HB |
|
|
|
|
Legal Form : |
Private limited company |
|
|
|
|
Line of Business : |
Wholesale of food n.e.c. |
|
|
|
|
No. of Employees : |
55 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
The German economy - the fifth largest economy in the world
in PPP terms and
|
Source
: CIA |
HENRY LAMOTTE FOOD GMBH
Company Status: active
Merkurstr. 47
D 28197
Post Box:
10 38 49, D 28038
Telephone:0421/523947-0
Telefax: 0421/523947-199
Homepage: www.lamotte.de
E-mail: info@lamotte.de
VAT no.: DE249612917
Business relations are
permissible.
LEGAL FORM Private limited company
Date of foundation: 2006
Registered on: 29.09.2006
Commercial Register: Local court 28195
under: HRB
23830 HB
Share capital: EUR 2,500,000.00
Shareholder:
Otto Lamotte
Braut-Eichen
25 b
D 28757
born:
09.06.1951
Share: EUR 1,250,000.00
Shareholder:
Henry
Lamotte
Ferdinand-Dreier-Weg 2a
D 28717
born: 25.10.1955
Share: EUR 1,250,000.00
Manager:
Henry
Lamotte
Ferdinand-Dreier-Weg 2a
D 28717
having sole
power of representation
born:
25.10.1955
Profession:
Businessman
Marital
status: married
Manager:
Rüdiger
Baszulewski
D 28832
Achim
having sole power of representation
born:
01.12.1958
Proxy:
Hermann
Bosse
D 28197
authorized
to jointly represent the company
born: 19.10.1976
Proxy:
Uwe
Seeländer
D 27749
Delmenhorst
authorized
to jointly represent the company
born:
29.03.1967
Proxy:
Frank
Neitzel
D 28844 Weyhe
authorized
to jointly represent the company
born:
02.01.1966
Further functions/participations of Henry
Lamotte (Manager)
Proprietor:
Bremer Tran-
& Oelhandel Henry Lamotte e.K.
Merkurstr.
47
D 28197
Bremen
Legal form:
Sole proprietorship
Limited partner:
Henry
Lamotte Food Beteiligungs GmbH & Co.
KG
Merkurstr. 47
D 28197
Bremen
Legal form:
Ltd partnership with priv. ltd.
company as general partner
Total
cap. EUR 100,000.00
contribution:
Share: EUR 50,000.00
Registered
on: 28.07.2006
Reg.
data: 28195 Bremen, HRA 24447 HB
Limited partner:
Henry
Lamotte Oils Beteiligungs GmbH & Co.
KG
Merkurstr.
47
D 28197
Bremen
Legal form:
Ltd partnership with priv. ltd.
company as general partner
Total
cap. EUR 100,000.00
contribution:
Share: EUR 50,000.00
Registered
on: 28.07.2006
Reg.
data: 28195 Bremen, HRA 24446 HB
Limited partner:
Henry
Lamotte Services Beteiligungs-GmbH &
Co. KG
Merkurstr.
47
D 28197 Bremen
Legal form:
Ltd partnership with priv. ltd.
company as general partner
Total
cap. EUR 25,000.00
contribution:
Share: EUR 12,500.00
Registered
on: 20.12.2006
Reg.
data: 28195 Bremen, HRA 24631 HB
Shareholder:
Henry
Lamotte Oils GmbH
Merkurstr.
47
D 28197
Bremen
Post Box:
10 38 49, D
28038 Bremen
Legal form:
Private limited company
Share
capital: EUR 4,500,000.00
Share: EUR 2,250,000.00
Registered
on: 22.12.1992
Reg.
data: 28195 Bremen, HRB 14591 HB
Shareholder:
Henry Lamotte Oils
Verwaltungs-GmbH
Merkurstr.
47
D 28197
Bremen
Post Box:
10 38 49, D
28038 Bremen
Legal form:
Private limited company
Share
capital: EUR 25,000.00
Share: EUR 12,500.00
Registered
on: 26.05.2006
Reg.
data: 28195 Bremen, HRB 23608 HB
Shareholder:
Henry
Lamotte Services Verwaltungs-GmbH
Merkurstr.
47
D 28197
Bremen
Legal form:
Private limited company
Share
capital: EUR 25,000.00
Share: EUR 12,500.00
Registered
on: 15.12.2006
Reg.
data: 28195 Bremen, HRB 23982 HB
Manager:
Henry
Lamotte Food Verwaltungs-GmbH
Merkurstr.
47
D 28197
Bremen
Post Box:
10 38 49, D
28038 Bremen
Legal form:
Private limited company
Share
capital: EUR 25,000.00
Registered
on: 23.05.2006
Reg.
data: 28195 Bremen, HRB 23594 HB
Manager:
Henry
Lamotte Oils Verwaltungs-GmbH
Merkurstr.
47
D 28197
Bremen
Post Box:
10 38 49, D
28038 Bremen
Legal form:
Private limited company
Share capital: EUR 25,000.00
Registered
on: 26.05.2006
Reg.
data: 28195 Bremen, HRB 23608 HB
Manager:
Henry
Lamotte Services Verwaltungs-GmbH
Merkurstr.
47
D 28197
Bremen
Legal form:
Private limited company
Share
capital: EUR 25,000.00
Registered
on: 15.12.2006
Reg.
data: 28195 Bremen, HRB 23982 HB
Main industrial sector
46389 Wholesale of food n.e.c.
Payment experience: within agreed terms
Negative information:We have no
negative information at hand.
Balance sheet year: 2013
Type of ownership: Tenant
Address Merkurstr.
47
D 28197 Bremen
Land register documents were not
available.
COMMERZBANK, 28079 BREMEN
Sort. code: 29040090
BIC: COBADEFFXXX, IBAN:
DE31290400900105654800
DEUTSCHE BANK, 28189 BREMEN
Sort. code: 29070050, Account
no.: 2405058
BIC: DEUTDEHBXXX, IBAN:
DE26290700500240505800
SPARKASSE BREMEN, 28078 BREMEN
Sort. code: 29050101, Account
no.: 1156793
BIC: SBREDE22XXX, IBAN:
DE63290501010001156793
Turnover: 2012 EUR 66,480,279.00
2013 EUR 67,756,892.00
Profit: 2012 EUR 744,495.00
2013 EUR 474,963.00
further business figures:
Equipment: EUR 254,544.00
Ac/ts receivable: EUR 8,817,265.00
Liabilities: EUR 23,248,910.00
Employees:
55
- thereof permanent
staff:
55
Balance sheet ratios 01.01.2013 - 31.12.2013
Equity ratio [%]: 22.41
Liquidity ratio: 0.39
Return on total capital [%]: 1.81
Balance sheet ratios 01.01.2012 - 31.12.2012
Equity ratio [%]: 24.18
Liquidity ratio: 0.38
Return on total capital [%]: 3.05
Balance sheet ratios 01.01.2011 - 31.12.2011
Equity ratio [%]: 25.42
Liquidity ratio: 0.36
Return on total capital [%]: 3.75
Balance sheet ratios 01.01.2010 - 31.12.2010
Equity ratio [%]: 29.94
Liquidity ratio: 0.42
Return on total capital [%]: 5.70
Equity ratio
The equity ratio indicates the
portion of the equity as compared
to the total capital. The higher
the equity ratio, the better the
economic stability (solvency) and
thus the financial autonomy of
a company.
Liquidity ratio
The liquidity ratio shows the
proportion between adjusted
receivables and net liabilities.
The higher the ratio, the lower
the company's financial
dependancy from external creditors.
Return on total capital
The return on total capital shows
the efficiency and return on
the total capital employed in the
company. The higher the return
on total capital, the more
economically does the company work
with the invested capital.
Type of balance
sheet: Company balance sheet
Financial year: 01.01.2013 - 31.12.2013
ASSETS EUR 30,689,184.49
Fixed assets
EUR 927,461.69
Tangible assets
EUR 759,076.51
Land / similar rights
EUR 96,791.00
Plant / machinery
EUR 407,742.00
Other tangible assets / fixtures and
fittings
EUR 254,543.51
Financial assets
EUR 168,385.18
Shares in participations /
subsidiaries and the like EUR 156,885.18
Shares in related companies
EUR 156,885.18
Other loans
EUR 11,500.00
Current assets
EUR 29,755,172.38
Stocks EUR 20,467,741.06
Raw materials, consumables and
supplies
EUR 47,723.87
Finished goods / work in progress
EUR 20,302,817.19
Advance payments made
EUR 117,200.00
Accounts receivable
EUR 8,817,264.85
Trade debtors
EUR 7,767,318.99
Amounts due from related companies
EUR 9,998.82
Other debtors and assets EUR 1,039,947.04
Liquid means
EUR 470,166.47
Remaining other assets
EUR 6,550.42
Accruals (assets)
EUR 6,550.42
LIABILITIES
EUR 30,689,184.49
Shareholders' equity
EUR 6,876,123.79
Capital
EUR 2,500,000.00
Subscribed capital (share capital)
EUR 2,500,000.00
Reserves
EUR 493,659.92
Capital reserves
EUR 493,659.92
Balance sheet profit/loss (+/-)
EUR 3,882,463.87
Profit / loss brought forward
EUR 3,407,501.04
Annual surplus / annual deficit
EUR 474,962.83
Provisions
EUR 564,150.48
Pension provisions and comparable
provisions
EUR 109,861.76
Other / unspecified provisions
EUR 454,288.72
Liabilities
EUR 23,248,910.22
Financial debts
EUR 13,989,851.70
Liabilities due to banks
EUR 13,989,851.70
Other liabilities
EUR 9,259,058.52
Trade creditors (for IAS incl. bills
of exchange)
EUR 7,924,730.78
Unspecified other liabilities
EUR 1,334,327.74
thereof liabilities from tax /
financial authorities
EUR 41,352.81
thereof liabilities from social
security
EUR 14,511.18
Guarantees and other commitments
EUR 15,271,164.69
Guarantees / warranties
EUR 15,246,075.33
Guarantees
EUR 15,246,075.33
Other guarantees and other commitmentsEUR 25,089.36
PROFIT AND LOSS ACCOUNT
(cost-summary method) according to Comm.
Code (HGB)
Sales
EUR 67,756,892.12
Other operating income
EUR 454,984.71
Cost of materials
EUR 56,584,215.47
Raw materials and supplies, purchased
goods
EUR 56,584,215.47
Gross result (+/-)
EUR 11,627,661.36
Staff expenses
EUR 3,716,180.26
Wages and salaries EUR 3,184,450.97
Social security contributions and
expenses for pension plans and
benefits
EUR 531,729.29
Total depreciation
EUR 121,531.58
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus.
EUR 121,531.58
Other operating expenses
EUR 6,615,814.43
Operating result from continuing
operations EUR 1,174,135.09
Interest result (+/-)
EUR -391,323.65
Interest and similar income
EUR 5,052.32
thereof from related companies
EUR 382.39
Interest and similar expenses
EUR 396,375.97
Other financial result
EUR 1,299.37
Income from securities and loans from
financial assets
EUR 1,299.37
Financial result (+/-) EUR -390,024.28
Result from ordinary operations (+/-)
EUR 784,110.81
Expenses for transfer of profits to a
parent company
EUR 80,432.27
Income tax / refund of income tax (+/-)EUR -228,715.71
Tax (+/-)
EUR -228,715.71
Annual surplus / annual deficit
EUR 474,962.83
Type of balance
sheet: Company balance sheet
Financial year: 01.01.2012 - 31.12.2012
ASSETS EUR 28,131,772.93
Fixed assets
EUR 976,482.41
Intangible assets
EUR 532.00
Internally generated industrial
property rights and similar rights
and assets
EUR 532.00
Tangible assets
EUR 801,559.75
Land / similar rights
EUR 83,636.00
Plant / machinery
EUR 458,926.00
Other tangible assets / fixtures and
fittings
EUR 251,795.70
Advance payments made / construction
in progress
EUR 7,202.05
Financial assets
EUR 174,390.66
Shares in participations /
subsidiaries and the like
EUR 156,885.18
Shares in related companies
EUR 156,885.18
Other loans
EUR 17,505.48
Current assets
EUR 27,148,938.96
Stocks
EUR 19,197,658.27
Raw materials, consumables and
supplies EUR 56,287.13
Finished goods / work in progress
EUR 18,880,805.36
Advance payments made
EUR 260,565.78
Accounts receivable
EUR 7,903,451.76
Trade
debtors EUR 7,442,153.33
Amounts due from related companies
EUR 9,366.63
Other debtors and assets
EUR 451,931.80
Liquid means
EUR 47,828.93
Remaining other assets
EUR 6,351.56
Accruals (assets)
EUR 6,351.56
LIABILITIES EUR 28,131,772.93
Shareholders' equity
EUR 6,801,160.96
Capital
EUR 2,500,000.00
Subscribed capital (share capital)
EUR 2,500,000.00
Reserves
EUR 493,659.92
Capital reserves EUR 493,659.92
Balance sheet profit/loss (+/-)
EUR 3,807,501.04
Profit / loss brought forward
EUR 3,063,005.54
Annual surplus / annual deficit
EUR 744,495.50
Provisions EUR 655,847.43
Pension provisions and comparable
provisions
EUR 91,356.14
Other / unspecified provisions
EUR 564,491.29
Liabilities
EUR 20,674,764.54
Financial debts
EUR 15,076,121.65
Liabilities due to banks
EUR 15,076,121.65
Other liabilities
EUR 5,598,642.89
Trade creditors (for IAS incl. bills
of exchange)
EUR 4,308,503.03
Unspecified other liabilities
EUR 1,290,139.86
thereof liabilities from tax /
financial authorities
EUR 39,931.64
thereof liabilities from social
security
EUR 17,640.35
Guarantees and other commitments
EUR 13,561,193.95
Guarantees / warranties
EUR 13,561,193.95
Guarantees EUR 13,561,193.95
PROFIT AND LOSS ACCOUNT
(cost-summary method) according to Comm.
Code (HGB)
Sales
EUR 66,480,278.97
Other operating income
EUR 864,195.95
Cost of materials
EUR 55,396,358.28
Raw materials and supplies, purchased
goods
EUR 55,396,358.28
Gross result (+/-)
EUR 11,948,116.64
Staff expenses
EUR 3,674,212.74
Wages and salaries
EUR 3,174,010.27
Social security contributions and
expenses for pension plans and
benefits
EUR 500,202.47
Total depreciation
EUR 123,051.33
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus.
EUR 123,051.33
Other operating expenses
EUR 6,577,740.52
Operating result from continuing
operations
EUR 1,573,112.05
Interest result (+/-)
EUR -422,584.89
Interest and similar income
EUR 10,778.72
Interest and similar expenses
EUR 433,363.61
Other financial result
EUR 2,665.34
Income from securities and loans from
financial assets
EUR 2,665.34
Financial
result (+/-) EUR -419,919.55
Result from ordinary operations (+/-)
EUR 1,153,192.50
Expenses for transfer of profits to a
parent company
EUR 114,426.96
Income tax / refund of income tax (+/-)EUR -294,130.88
Other taxes / refund of taxes
EUR -139.16
Tax (+/-)
EUR -294,270.04
Annual surplus / annual deficit
EUR 744,495.50
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.85 |
|
|
1 |
Rs.97.01 |
|
Euro |
1 |
Rs.77.62 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.