|
Report Date : |
22.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
SISECAM DIS TICARET A.S. |
|
|
|
|
Registered Office : |
4.Levent Is Kuleleri Kule-2 Besiktas Istanbul |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.09.2014 |
|
|
|
|
Date of Incorporation : |
20.04.2007 |
|
|
|
|
Com. Reg. No.: |
623660 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Subject performs the foreign trade activities of Sisecam group. [We tried to confirm / obtain the detailed activity but the same is
not available from any sources] |
|
|
|
|
No of Employees : |
22 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Turkey's largely free-market economy
is increasingly driven by its industry and service sectors, although its
traditional agriculture sector still accounts for about 25% of employment. An
aggressive privatization program has reduced state involvement in basic
industry, banking, transport, and communication, and an emerging cadre of
middle-class entrepreneurs is adding dynamism to the economy and expanding
production beyond the traditional textiles and clothing sectors. The
automotive, construction, and electronics industries are rising in importance
and have surpassed textiles within
|
Source
: CIA |
|
REMARKS |
: |
The full name of the firm was missing at your inquiry. The registered
full name of the firm having the former address stated at your inquiry is
"SISECAM DIS TICARET A.S." |
|
NOTES |
: |
Full name of the firm was missing at your inquiry. Address at your
inquiry is the former address. |
COMPANY IDENTIFICATION
|
|
|
||
|
NAME |
: |
SISECAM DIS
TICARET A.S. |
|
HEAD OFFICE ADDRESS |
: |
4.Levent Is Kuleleri Kule-2 Besiktas Istanbul / |
|
PHONE NUMBER |
: |
90-212-313 47 00 |
|
FAX NUMBER |
: |
90-212-313 48 04 90-212-313 48 05 |
|
WEB-ADDRESS |
: |
www.sisecamdisticaret.com |
LEGAL STATUS AND HISTORY
|
|
|
||||||||||||||
|
TAX OFFICE |
: |
Bogazici Kurumlar |
||||||||||||
|
TAX NO |
: |
8140456810 |
||||||||||||
|
REGISTRATION NUMBER |
: |
623660 |
||||||||||||
|
REGISTERED OFFICE |
: |
Istanbul Chamber of Commerce |
||||||||||||
|
DATE ESTABLISHED |
: |
20.04.2007 |
||||||||||||
|
ESTABLISHMENT GAZETTE DATE/NO |
: |
27.04.2007/6796 |
||||||||||||
|
LEGAL FORM |
: |
Joint Stock Company |
||||||||||||
|
TYPE OF COMPANY |
: |
Private |
||||||||||||
|
REGISTERED CAPITAL |
: |
TL 5.000.000 |
||||||||||||
|
PAID-IN CAPITAL |
: |
TL 5.000.000 |
||||||||||||
|
HISTORY |
: |
|
||||||||||||
OWNERSHIP / MANAGEMENT
|
|
|
||||||||||||||
|
SHAREHOLDERS |
: |
|
||||||||||||
|
GROUP PARENT COMPANY |
: |
TURKIYE SISE VE CAM FABRIKALARI A.S. |
||||||||||||
|
SISTER COMPANIES |
: |
ANADOLU CAM ESKISEHIR SANAYI A.S. ANADOLU CAM SANAYII A.S. ANADOLU CAM YENISEHIR SANAYI A.S. ASMAS AGIR SANAYI MAKINALARI A.S. AUTOMOTIVE GLASS ALLIANCE RUS ZAO AVEA ILETISIM HIZMETLERI A.S. CAM ELYAF SANAYII A.S. CAMIS AMBALAJ SANAYI A.S. CAMIS EGYPT MINING LTD CO CAMIS ELEKTRIK URETIM A.S. CAMIS LIMITED CAMIS MADENCILIK A.S. CAMIS RUS ZAO CAYIROVA CAM SANAYII A.S. CROMITAL S.P.A. DENIZLI CAM SANAYI VE TICARET A.S. DOST GAZ DEPOLAMA A.S. GLASS CORP S.A. MADENCILIK SANAYI VE TICARET A.S. OMCO ISTANBUL KALIP SANAYI VE TICARET A.S. OXYVIT KIMYA SANAYI VE TICARET A.S. PASABAHCE CAM SANAYII VE TICARET A.S. PASABAHCE GLAS GMBH PASABAHCE MAGAZALARI A.S. PASABAHCE MAGAZALARI B.V. PASABAHCE USA INC PASABAHCE YATIRIM VE PAZARLAMA A.S. POSUDA LIMITED RUSCAM LTD SAINT GOBAIN GLASS EGYPT SAE SISECAM (SHANGHAI) TRADING CO. LTD. SISECAM BULGARIA LTD SISECAM SIGORTA ARACILIK HIZMETLERI A.S. SISECAM SODA LUKAVAC D.O.O. SODA SANAYII A.S. SOLVAY SISECAM HOLDING AG TRAKYA CAM INVESTMENT B.V. TRAKYA CAM SANAYII A.S. TRAKYA GLASS BULGARIA EAD TRAKYA GLASS KUBAN OOO TRAKYA GLASS LOGISTICS EAD TRAKYA GLASS RUS ZAO TRAKYA INVESTMENT B.V. TRAKYA POLATLI CAM SANAYII A.S. TRAKYA YENISEHIR CAM SANAYII A.S. TRSG AUTOGLASS HOLDING BV TRSG GLASS HOLDING BV TURKIYE SISE VE CAM FABRIKALARI A.S. |
||||||||||||
|
SUBSIDIARIES |
: |
CAMIS MADENCILIK A.S. TRAKYA POLATLI CAM SANAYII A.S. |
||||||||||||
|
BOARD OF DIRECTORS |
: |
|
||||||||||||
|
DIRECTORS |
: |
|
||||||||||||
OPERATIONS
|
|
|
||||||||||||||||||||
|
BUSINESS ACTIVITIES |
: |
The subject performs the foreign trade activities of Sisecam
group. |
||||||||||||||||||
|
NACE CODE |
: |
G .51.19 |
||||||||||||||||||
|
SECTOR |
: |
Commerce |
||||||||||||||||||
|
NUMBER OF EMPLOYEES |
: |
22 |
||||||||||||||||||
|
NET SALES |
: |
|
||||||||||||||||||
|
CAPACITY |
: |
None |
||||||||||||||||||
|
PRODUCTION |
: |
None |
||||||||||||||||||
|
IMPORT COUNTRIES |
: |
South Africa |
||||||||||||||||||
|
MERCHANDISE IMPORTED |
: |
Chromite |
||||||||||||||||||
|
EXPORT VALUE |
: |
|
||||||||||||||||||
|
EXPORT COUNTRIES |
: |
Bulgaria Czech Republic European Countries |
||||||||||||||||||
|
MERCHANDISE EXPORTED |
: |
Plate Sheet Synthetic rubber |
||||||||||||||||||
|
HEAD OFFICE ADDRESS |
: |
4.Levent Is Kuleleri Kule-2 Besiktas
Istanbul / Turkey |
||||||||||||||||||
|
INVESTMENTS |
: |
None |
||||||||||||||||||
|
TREND OF BUSINESS |
: |
There was an upwards trend in
2013. There appears an upwards trend in 1.1 - 30.9.2014. |
|
SIZE OF BUSINESS |
: |
Giant |
FINANCE
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
MAIN DEALING BANKS |
: |
Turkiye Is Bankasi Istanbul Kurumsal Branch |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
CREDIT FACILITIES |
: |
The subject company is making use of credit facilities. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAYMENT BEHAVIOUR |
: |
No payment delays have come to our knowledge. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
KEY FINANCIAL ELEMENTS |
: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
COMMENT ON FINANCIAL POSITION
|
|
General Financial Position |
Fair; As the firm buys and exports the products mainly of Sisecam
Group the accounts payable mainly consists of the debts to the group companies
and as the subject company exports the products mainly of group companies, it
buys the products nearly at the export price so the gross profit margin of
the company was low due to high cost of goods sold. Liquidity was
satisfactory. |
|
|
Incr. in producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 2007 ) |
5,94 % |
1,3075 |
1,7901 |
2,6133 |
|
( 2008 ) |
8,11 % |
1,2858 |
1,8876 |
2,3708 |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 2011 ) |
13,33 % |
1,6797 |
2,3378 |
2,6863 |
|
( 2012 ) |
2,45 % |
1,7995 |
2,3265 |
2,8593 |
|
( 2013 ) |
6,97 % |
1,9179 |
2,5530 |
3,0178 |
|
( 01.01-30.09.2014) |
7,24 % |
2,1706 |
2,9323 |
3,6222 |
|
( 01.01-31.10.2014) |
8,22 % |
2,1739 |
2,9177 |
3,6143 |
BALANCE SHEETS
|
||||||||||
|
|
( 31.12.2010 ) TL |
|
( 31.12.2011 ) TL |
|
( 31.12.2012 ) TL |
|
( 31.12.2013 ) TL Thousand |
|
( 30.09.2014 ) TL Thousand |
|
|
CURRENT ASSETS |
295.403.041 |
1,00 |
325.158.723 |
1,00 |
423.555.492 |
1,00 |
509.536 |
1,00 |
501.906 |
1,00 |
|
Not Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Cash and Banks |
9.473.091 |
0,03 |
413.851 |
0,00 |
628.258 |
0,00 |
1.001 |
0,00 |
1.304 |
0,00 |
|
Marketable Securities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Account Receivable |
232.217.028 |
0,79 |
287.094.524 |
0,88 |
328.021.012 |
0,77 |
406.360 |
0,80 |
466.799 |
0,93 |
|
Other Receivable |
53.674.761 |
0,18 |
28.899.578 |
0,09 |
94.781.612 |
0,22 |
101.077 |
0,20 |
24.639 |
0,05 |
|
Inventories |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
33 |
0,00 |
4.411 |
0,01 |
|
Advances Given |
15.516 |
0,00 |
8.727.538 |
0,03 |
80.786 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated Construction Expense |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Current Assets |
22.645 |
0,00 |
23.232 |
0,00 |
43.824 |
0,00 |
1.065 |
0,00 |
4.753 |
0,01 |
|
NON-CURRENT ASSETS |
114.705 |
0,00 |
61.767 |
0,00 |
219.450 |
0,00 |
182 |
0,00 |
179 |
0,00 |
|
Not Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Receivable |
102 |
0,00 |
102 |
0,00 |
102 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Assets |
2.848 |
0,00 |
2.868 |
0,00 |
15.358 |
0,00 |
52 |
0,00 |
52 |
0,00 |
|
Tangible Fixed Assets (net) |
89.587 |
0,00 |
45.762 |
0,00 |
47.832 |
0,00 |
51 |
0,00 |
67 |
0,00 |
|
Intangible Assets |
22.168 |
0,00 |
13.035 |
0,00 |
148.663 |
0,00 |
75 |
0,00 |
60 |
0,00 |
|
Deferred Tax Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
7.495 |
0,00 |
4 |
0,00 |
0 |
0,00 |
|
TOTAL ASSETS |
295.517.746 |
1,00 |
325.220.490 |
1,00 |
423.774.942 |
1,00 |
509.718 |
1,00 |
502.085 |
1,00 |
|
CURRENT LIABILITIES |
286.130.302 |
0,97 |
312.434.891 |
0,96 |
405.595.158 |
0,96 |
489.671 |
0,96 |
476.143 |
0,95 |
|
Not Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
24.366.735 |
0,08 |
3.400.020 |
0,01 |
30.523.252 |
0,07 |
73.434 |
0,14 |
25 |
0,00 |
|
Accounts Payable |
234.215.515 |
0,79 |
290.195.838 |
0,89 |
330.697.479 |
0,78 |
409.880 |
0,80 |
472.504 |
0,94 |
|
Loans from Shareholders |
935.496 |
0,00 |
16.309.111 |
0,05 |
27.441.572 |
0,06 |
1.686 |
0,00 |
2.180 |
0,00 |
|
Other Short-term Payable |
24.325.651 |
0,08 |
0 |
0,00 |
14.730.596 |
0,03 |
848 |
0,00 |
390 |
0,00 |
|
Advances from Customers |
924.616 |
0,00 |
240.320 |
0,00 |
505.431 |
0,00 |
913 |
0,00 |
872 |
0,00 |
|
Accumulated Construction Income |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Taxes Payable |
277.052 |
0,00 |
1.624.659 |
0,00 |
1.116.971 |
0,00 |
1.034 |
0,00 |
82 |
0,00 |
|
Provisions |
459.972 |
0,00 |
22.943 |
0,00 |
78.447 |
0,00 |
1.185 |
0,00 |
0 |
0,00 |
|
Other Current Liabilities |
625.265 |
0,00 |
642.000 |
0,00 |
501.410 |
0,00 |
691 |
0,00 |
90 |
0,00 |
|
LONG-TERM LIABILITIES |
234.147 |
0,00 |
240.769 |
0,00 |
276.034 |
0,00 |
303 |
0,00 |
312 |
0,00 |
|
Not Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Securities Issued |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Provisions |
234.147 |
0,00 |
240.769 |
0,00 |
276.034 |
0,00 |
303 |
0,00 |
312 |
0,00 |
|
STOCKHOLDERS' EQUITY |
9.153.297 |
0,03 |
12.544.830 |
0,04 |
17.903.750 |
0,04 |
19.744 |
0,04 |
25.630 |
0,05 |
|
Not Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Paid-in Capital |
5.000.000 |
0,02 |
5.000.000 |
0,02 |
5.000.000 |
0,01 |
5.000 |
0,01 |
5.000 |
0,01 |
|
Cross Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Inflation Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Equity of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Reserves |
1.921.789 |
0,01 |
2.403.296 |
0,01 |
7.544.831 |
0,02 |
8.904 |
0,02 |
14.743 |
0,03 |
|
Revaluation Fund |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated Losses(-) |
-41.015 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
2.272.523 |
0,01 |
5.141.534 |
0,02 |
5.358.919 |
0,01 |
5.840 |
0,01 |
5.887 |
0,01 |
|
TOTAL LIABILITIES AND EQUITY |
295.517.746 |
1,00 |
325.220.490 |
1,00 |
423.774.942 |
1,00 |
509.718 |
1,00 |
502.085 |
1,00 |
|
REMARKS ON FINANCIAL STATEMENT |
: |
At the financial statements according to TAS, "Cheques Received"
and "Outstanding Cheques" figures are under "Cash And
Banks" figure. Beginning from the
financial statements of 31.12.2011, "Cheques Received" and
"Outstanding Cheques" figures are given under "Account
Receivable" figure and "Account Payable" figure respectively. In the sub-items of
"Account Receivable", TL thousand 45 is "Doubtful Trade
Receivables" and -TL thousand 45 is "Provision for Doubtful Trade
Receivables" at the last balance sheet.
The details of "Other Receivable" figure at the last balance
sheet (TL Thousand): Due From Shareholders:21.605, Due From Participations: 3, Due From Affiliated Companies:0, Due
From Personnel:2, Other Miscellaneous Receivables:3.029, Other Receivable
Total:24.639 TL thousand 0 of "Tax Payable" is due to "Overdue,
Delayed or Deferred Tax by Installments and Other Liabilities" at the
last balance sheet. |
INCOME STATEMENTS
|
||||||||||
|
|
(2010) TL |
|
(2011) TL |
|
(2012) TL |
|
(2013) TL
Thousand |
|
(01.01-30.09.2014)
TL Thousand |
|
|
Net Sales |
1.257.250.318 |
1,00 |
1.551.849.915 |
1,00 |
1.565.074.981 |
1,00 |
1.703.345 |
1,00 |
1.419.241 |
1,00 |
|
Cost of Goods Sold |
1.211.873.953 |
0,96 |
1.492.113.774 |
0,96 |
1.506.945.576 |
0,96 |
1.631.417 |
0,96 |
1.366.372 |
0,96 |
|
Gross Profit |
45.376.365 |
0,04 |
59.736.141 |
0,04 |
58.129.405 |
0,04 |
71.928 |
0,04 |
52.869 |
0,04 |
|
Operating Expenses |
43.364.260 |
0,03 |
55.988.582 |
0,04 |
54.739.443 |
0,03 |
67.672 |
0,04 |
48.955 |
0,03 |
|
Operating Profit |
2.012.105 |
0,00 |
3.747.559 |
0,00 |
3.389.962 |
0,00 |
4.256 |
0,00 |
3.914 |
0,00 |
|
Other Income |
4.989.691 |
0,00 |
3.494.571 |
0,00 |
5.141.059 |
0,00 |
2.564 |
0,00 |
2.754 |
0,00 |
|
Other Expenses |
3.058.048 |
0,00 |
993.621 |
0,00 |
451.442 |
0,00 |
700 |
0,00 |
695 |
0,00 |
|
Financial Expenses |
1.671.225 |
0,00 |
1.106.975 |
0,00 |
2.720.660 |
0,00 |
280 |
0,00 |
86 |
0,00 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
2.272.523 |
0,00 |
5.141.534 |
0,00 |
5.358.919 |
0,00 |
5.840 |
0,00 |
5.887 |
0,00 |
|
Tax Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Postponed Tax Gain |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
2.272.523 |
0,00 |
5.141.534 |
0,00 |
5.358.919 |
0,00 |
5.840 |
0,00 |
5.887 |
0,00 |
FINANCIAL RATIOS
|
|||||
|
|
(2010) |
(2011) |
(2012) |
(2013) |
(01.01-30.09.2014) |
|
LIQUIDITY RATIOS |
|
||||
|
Current Ratio |
1,03 |
1,04 |
1,04 |
1,04 |
1,05 |
|
Acid-Test Ratio |
1,03 |
1,01 |
1,04 |
1,04 |
1,03 |
|
Cash Ratio |
0,03 |
0,00 |
0,00 |
0,00 |
0,00 |
|
ASSET STRUCTURE RATIOS |
|
||||
|
Inventory/Total Assets |
0,00 |
0,00 |
0,00 |
0,00 |
0,01 |
|
Short-term Receivable/Total Assets |
0,97 |
0,97 |
1,00 |
1,00 |
0,98 |
|
Tangible Assets/Total Assets |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
TURNOVER RATIOS |
|
||||
|
Inventory Turnover |
|
|
|
49436,88 |
309,76 |
|
Stockholders' Equity Turnover |
137,35 |
123,70 |
87,42 |
86,27 |
55,37 |
|
Asset Turnover |
4,25 |
4,77 |
3,69 |
3,34 |
2,83 |
|
FINANCIAL STRUCTURE |
|
||||
|
Stockholders' Equity/Total Assets |
0,03 |
0,04 |
0,04 |
0,04 |
0,05 |
|
Current Liabilities/Total Assets |
0,97 |
0,96 |
0,96 |
0,96 |
0,95 |
|
Financial Leverage |
0,97 |
0,96 |
0,96 |
0,96 |
0,95 |
|
Gearing Percentage |
31,29 |
24,92 |
22,67 |
24,82 |
18,59 |
|
PROFITABILITY RATIOS |
|
||||
|
Net Profit/Stockholders' Eq. |
0,25 |
0,41 |
0,30 |
0,30 |
0,23 |
|
Operating Profit Margin |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
Net Profit Margin |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
Interest Cover |
2,36 |
5,64 |
2,97 |
21,86 |
69,45 |
|
COLLECTION-PAYMENT |
|
||||
|
Average Collection Period (days) |
66,49 |
66,60 |
75,45 |
85,88 |
118,41 |
|
Average Payable Period (days) |
69,58 |
70,02 |
79,00 |
90,45 |
124,49 |
|
WORKING CAPITAL |
9272739,00 |
12723832,00 |
17960334,00 |
19865,00 |
25763,00 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.85 |
|
|
1 |
Rs.97.01 |
|
Euro |
1 |
Rs.77.62 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
SMN |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.