MIRA INFORM REPORT

 

 

Report Date :

24.11.2014

 

IDENTIFICATION DETAILS

 

Name :

ARIHANT GOLD PLAST PRIVATE LIMITED [w.e.f. 22.01.2011]

 

 

Formerly Known As :

SP EXTRUSION PRIVATE LIMITED

 

 

Registered Office :

Raghuvanshi Mansion, Office No. 1, 2nd Floor, Building No.12, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.01.2006

 

 

Com. Reg. No.:

11-159365

 

 

Capital Investment / Paid-up Capital :

Rs. 20.167 Millions

 

 

CIN No.:

[Company Identification No.]

U25199MH2006PTC159365

 

 

IEC No.:

0398034087

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA19006B

 

 

PAN No.:

[Permanent Account No.]

AABCA3907A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Co-Extruded HIPS, GP/HIPS, ABS, PP and HDPE, Syntrex (Foam Board), Syntrex-P (Door) and Polylite Plain and Embossed Sheets/Rolls.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment term are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED

 

MANAGEMENT NON – COOPERATIVE (91-22-24975175)

 

LOCATIONS

 

 

Registered Office :

Raghuvanshi Mansion, Office No. 1, 2nd Floor, Building No.12, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

Tel. No.:

91-22-24975173 / 174 / 56638158 / 59 / 30967180

Fax No.:

91-22-24975175

E-Mail :

enquiry@arihantgold.com

rajesh.jain@arihantgold.com

Website :

http://www.arihantgold.com

http://www.satyanplastics.com/agpl

 

 

Corporate Office :

46, Pragati Industrial Estate, Ground Floor, N. M. Joshi Marg, Lower Parel, Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-24975173/ 74/ 23070803/ 04

Fax No.:

91-22-24975175/ 23050006

E-Mail :

Inquiry@arihantgold.com

agpl@vsnl.com

agpl@hathway.com

Location :

Owned

 

 

Factory :

Plot No.4206, GIDC Estate, Plastic Zone Sarigam Valsad, Gujarat, India

Location :

Rented

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Ashok Kapoorchand Gowani

Designation :

Director

Address :

303/B, Arihant Apartment, Next to Shagun Hotel, Mumbai Central, Mumbai – 400 008, Maharashtra, India

Date of Birth/Age :

11.03.1963

Date of Appointment :

31.01.2006

Din No.:

00281027

 

 

Name :

Mr. Rajesh Mishrimal Jain

Designation :

Additional Director

Address :

404-A, Shatrunjay Darshan, Love Lane, Buyculla, Mumbai – 400 027, Maharashtra, India

Date of Birth/Age :

01.10.1972

Date of Appointment :

24.05.2010

Din No.:

00281053

 

 

Name :

Mr. Yashwant Mohanraj Rathod

Designation :

Director

Address :

101, Mangaldeep, Devidas Cross Road, Borivali (East), Mumbai – 400 092, Maharashtra, India

Date of Birth/Age :

06.10.1970

Date of Appointment :

31.01.2006

Din No.:

00281083

 

 

MAJOR SHAREHOLDERS

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Ashok Kapoorchand Gowani

 

52500

Chirag H Jain

 

8750

Prinesh J Jain

 

8750

Yashwant Mohanraj Rathod

 

36012

Dimple Y Rathod

 

5000

Nayana A Rathod

 

5000

Sunil M Rathod

 

7071

Rajesh M Jain

 

14358

Mishrimal Sukhraj (HUF)

 

13725

Jayantilal Sukhraj (HUF)

 

12500

Hasmukhlal S Jain (HUF)

 

12500

Bhagwanti M Rathod

 

17500

Bhagwanti Ashok Gowani

 

8001

 

 

 

TOTAL

 

201667

 

As on: 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

 

Line of Business :

Manufacturer of Co-Extruded HIPS, GP/HIPS, ABS, PP and HDPE, Syntrex (Foam Board), Syntrex-P (Door) and Polylite Plain and Embossed Sheets/Rolls.

 

 

Products :

         PRODUCT DESCRIPTION       

ITC CODE

 

Polypropylene Sheets and Rolls

39202010

Polystyrene Sheets and Rolls

39203010

Polyethylene Sheets and Rolls

39201011

 

·         Refrigerator Liners

·         Chest Coolers Liners

·         Display and Danglers

·         Printing

·         Bathroom Cabinets

·         Fabrication

·         Flocked Sheets

·         Luggage Stiffener

·         Shock Absorbers Lining

·         Rain Water Gutter Lining

·         Card Cans

·         Automobile Parts Packing (fabrication)

·         Bus Body

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

·         CITI bank N.A., Trent House, 2nd Floor, G Block, Plot No. C60, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India

·         ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

·         ABN Amro Bank, Sahkar Bhavan, Nariman Point, Mumbai - 400021, Maharashtra, India

·         Bank of Baroda, Mulji Jetha Market, Zaveri Bazar, Mumbai - 400003, Maharashtra, India

·         Punjab National Bank

·         Union Bank of India

·         Bank of Baroda

·         The Greater Bombay Cooperative Bank Limited

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Loans Repayable on Demand

 

 

From Banks

 

 

Citi Bank Buyer Credit

10.902

14.027

Citi Bank Term Loan

4.083

7.750

NKGSB Co-operative Bank Limited

19.844

22.002

Form Other Parties

0.000

 

Kotak Mahindra Prime Limited Car Loan

0.196

1.151

HDFC Bank Limited

0.183

0.474

SBI Global Factors Limited

0.000

7.109

Citi Bank CC A/C

76.902

68.470

TOTAL

112.110

120.983

 

NOTE:

 

Long term and short term loans from other than relatives are secured by hypothecation of present and future stock of raw materials, stock in process, finished goods, book debts and mortgage of the factory land, factory building, plant and machinery and office premises belonging to family members of directors. Domestic bill factoring facility has been taken from SBI Global Factor Limited. Motor vehicle loans are secured by hypothecation against vehicle on whom loan taken.

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

N Semlani and Associates

Chartered Accountants

Address :

66/68, Mint Road, Fort, Mumbai-400001, Maharashtra, India

PAN No:

AADPS0734J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

NIL

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

205000

Equity Shares

Rs.100/- each

Rs.20.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

201667

Equity Shares

Rs.100/- each

Rs.20.167 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.167

17.500

17.500

(b) Reserves & Surplus

66.126

52.091

45.299

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

86.293

69.591

62.799

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

95.768

90.167

49.471

(b) Deferred tax liabilities (Net)

1.093

0.826

0.624

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

96.861

90.993

50.095

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

76.902

75.579

97.594

(b) Trade payables

51.702

76.929

38.930

(c) Other current liabilities

18.212

12.788

24.140

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

146.816

165.296

160.664

 

 

 

 

TOTAL

329.970

325.880

273.558

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

140.827

147.998

87.067

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

140.827

147.998

87.067

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

40.44

47.584

44.749

(c) Trade receivables

112.864

95.656

86.155

(d) Cash and cash equivalents

1.717

2.079

7.811

(e) Short-term loans and advances

30.433

25.956

35.611

(f) Other current assets

3.689

6.607

12.165

Total Current Assets

189.143

177.882

186.491

 

 

 

 

TOTAL

329.970

325.880

273.558

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

607.769

524.629

 

Other Income

 

1.207

2.242

 

TOTAL

 

608.976

526.871

 

 

 

 

 

 

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

484.222

420.593

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(1.282)

(3.972)

 

TOTAL

 

482.940

416.621

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

 

52.779

43.977

 

 

 

 

 

 

FINANCIAL EXPENSES

 

25.046

22.359

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

 

27.733

21.618

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

 

16.626

11.895

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

11.107

9.723

 

 

 

 

 

 

TAX

 

4.405

2.932

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

6.702

6.791

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

33.23

33.67

 


 

 

PARTICULARS

 

 

 

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

483.347

 

 

Other Income

 

 

1.805

 

 

TOTAL                                     (A)

 

 

485.152

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material and Manufacturing Cost

 

 

409.087

 

 

Administration, Selling and Distribution Cost

 

 

30.977

 

 

Preliminary Expenses Written Off

 

 

0.117

 

 

Increase / (Decrease) in Stock

 

 

(4.335)

 

 

TOTAL                                     (B)

 

 

435.846

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

49.306

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

 

14.084

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

 

 

35.222

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

9.429

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

 

 

25.793

 

 

 

 

 

Less

TAX                                                                  (H)

 

 

9.554

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

 

 

18.747

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

 

0.144

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

 

 

0.000

 

BALANCE CARRIED TO THE B/S

 

 

18.891

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

NA

 

 

 

 

 

 

IMPORTS

 

 

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

107.13

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin PAT/ Sales

(%)

1.10

1.29

3.88

 

 

 

 

 

PBIDT / Sales

(%)

8.68

8.38

10.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.37

2.98

9.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.14

0.41

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.00

2.38

2.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.29

1.08

1.16

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

17.500

17.500

20.167

Reserves & Surplus

45.299

52.091

66.126

Net worth

62.799

69.591

86.293

 

 

 

 

long-term borrowings

49.471

90.167

95.768

Short term borrowings

97.594

75.579

76.902

Total borrowings

147.065

165.746

172.670

Debt/Equity ratio

2.342

2.382

2.001

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

483.347

524.629

607.769

 

 

8.541

15.847

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

483.347

524.629

607.769

Profit

18.747

6.791

6.702

 

3.88%

1.29%

1.10%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATION AND BUSINESS PERFORMANCE

 

During the year, the Company has achieved Sales of Rs. 607.769 Millions as against Rs. 524.629 Millions in the previous year and Profit before tax is Rs. 11.107 Millions against Rs. 9.723 Millions in the previous year the Directors are optimistic about higher sales volumes and profitability in the coming years.

 

UNSECURED LOAN

 

Particular

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Loans and Advances From Related Parties

60.560

44.763

TOTAL

60.560

44.763

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

FIXED ASSETS

 

·         Plant and Machinery

·         Computer

·         Electrical Installation

·         Motor Car

·         Water Cooler

·         Air Conditioner

·         Fax Machine

·         Computer Software

·         Factory Building

·         Weighing Machine


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :   

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.85

UK Pound

1

Rs.97.01

Euro

1

Rs.77.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.