MIRA INFORM REPORT

 

 

Report Date :

24.11.2014

 

IDENTIFICATION DETAILS

 

Name :

TRANSPEK INDUSTRY LIMITED

 

 

Registered Office :

6th Floor, Marble Arch, Race Course Circle, Vadodara – 390 020, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.10.1965

 

 

Com. Reg. No.:

04-001343

 

 

Capital Investment / Paid-up Capital :

Rs.58.720 Millions

 

 

CIN No.:

[Company Identification No.]

L23205GJ1965PLC001343

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDT00491B

 

 

PAN No.:

[Permanent Account No.]

AAACT8639B

 

 

Legal Form :

A public limited liability company. The company's shares are listed on the Stock Exchanges

 

 

Line of Business :

Manufacturer and Exporter of chemicals servicing the requirements of customers from a diverse range of industries - Textiles, Pharmaceuticals, Agrochemicals, advanced Polymers, etc.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established company having satisfactory track record.

 

The ratings also take into consideration TIL’s long track record in the chemical manufacturing business and market position in the acid and alkyl chlorides segment supported by healthy operating efficiencies, sound financial base and fair liquidity profile of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL 

Rating

Long term rating = BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

21st October, 2014

 

Rating Agency Name

CRISIL 

Rating

Short term rating = A3+

Rating Explanation

Moderate degree of safety and high credit risk.

Date

21st October, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Prashant Patel

Designation :

Account Officer

Contact No.:

91-265-2335444

Date :

21.11.2014

 

 

LOCATIONS

 

Registered Office/ Factory/ Corporate Headquarter :

6th Floor, Marble Arch, Race Course Circle, Vadodara – 390 020, Gujarat, India 

Tel. No.:

91-265-2335444, 2335446, 2335447, 2334141, 2358236, 2335757, 2342262  

Fax No.:

91-265-2335758

E-Mail :

transpek@wilnetonline.net

info@transpek.com

inquiry@transpek.com

secretarial@transpek.com

Website :

http://www.transpek.com 

 

 

Factory :

At and Post Ekalbara 391 440, Taluka Padra, District Vadodara, Gujarat, India

Tel. No.:

91-2662-222318 / 222309 / 221276-77 / 222287 / 222289

Fax No.:

91-2662-223439

E-Mail :

inquiry@transpek.com , transpek@transpek.com

Website :

www.transpek.com

 

 

Sales Agents (Domestic) :

Located at:

 

·         New Delhi

·         Ahmedabad

·         Chennai

·         Mumbai

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Ashwin C. Shroff

Designation :

Chairman

Date of Birth/Age :

22.01.1945

Qualification :

Science Gradate

Date of Appointment :

02.05.1980

 

 

Name :

Mr. A.G. Shroff

Designation :

Managing Director

Qualification :

S. S. C.

Date of Appointment :

01.12.1981

Previous Employment

Excel Industries Limited

 

 

Address :

Mr. Bimal V. Mehta

Date of Birth/Age :

Executive Director

 

 

Name :

Mr. D.K. Shroff

Designation :

Director

 

 

Name :

Mr. M.D. Patel

Designation :

Director (upto 10/07/2014)

 

 

Name :

Mr. A.H. Patel

Designation :

Director (upto 10/07/2014)

 

 

Name :

Dr. Bernd Dill

Designation :

Additional Director

Date of Birth/Age :

17.09.1950

Qualification :

School and University education with emphasis on mathematics and natural sciences

Date of Appointment :

22.06.2007

  

 

Name :

Mr. Ravi A. Shroff

Designation :

Director

 

 

Name :

Mr. Ninad D. Gupte

Designation :

Director

 

 

Name :

Mr. Nimish U. Patel

Designation :

Director

 

 

Name :

Mrs. Geeta A. Goradia

Designation :

Director (w.e.f. 30/05/2014)

 

 

Name :

Mr. Hemant J. Bhatt

Designation :

Director (w.e.f. 11/07/2014)

 

 

KEY EXECUTIVES

 

Name :

Mr. S. K. Solanki

Designation :

Company Secretary

 

Name :

Mr. Prashant Patel

Designation :

Account Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

988237

16.83

Bodies Corporate

1251296

21.31

Sub Total

2239533

38.14

(2) Foreign

 

 

Any Others (Specify)

11710

0.20

Directors/Promoters & their Relatives & Friends

11710

0.20

Sub Total

11710

0.20

Total shareholding of Promoter and Promoter Group (A)

2251243

38.34

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

2900

0.05

Financial Institutions / Banks

2969

0.05

Insurance Companies

244882

4.17

Foreign Institutional Investors

300

0.01

Foreign Venture Capital Investors

262313

4.47

Sub Total

513364

8.74

(2) Non-Institutions

 

 

Bodies Corporate

266996

4.55

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 Million

1083383

18.45

Individual shareholders holding nominal share capital in excess of Rs.0.100 Million

1434228

24.42

Any Others (Specify)

322826

5.50

Clearing Members

29525

0.50

Office Bearer

62371

1.06

Overseas Corporate Bodies

120

0.00

Directors & their Relatives & Friends

151236

2.58

Any Other

79574

1.36

Sub Total

3107433

52.92

Total Public shareholding (B)

3620797

61.66

Total (A)+(B)

5872040

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

(1) Promoter and Promoter Group

0

0.00

(2) Public

0

0.00

Sub Total

0

0.00

Total (A)+(B)+(C)

5872040

100.00

 

SHAREHOLDING BELONGING TO THE CATEGORY "PROMOTER AND PROMOTER GROUP"

 

Sl.No.

Name of the Shareholder

Details of Shares held

No. of Shares held

As a % of grand total (A)+(B)+(C)

1

Kamaljyot Investments Limited

6,15,433

10.48

2

Shruti Atul Shroff

3,05,725

5.21

3

Utkarsh Global Holdings Private  Limited

2,62,832

4.48

4

Atul Govindji Shroff

2,61,090

4.45

5

Chanda Kantisen Shroff

89,597

1.53

6

TML Industries Limited

87,270

1.49

7

Vishwa Atul Shroff

78,386

1.33

8

Shrodip Investments Private  Limited

72,000

1.23

9

Madison Investments Private  Limited

68,600

1.17

10

United Phosphorus Limited

41,150

0.70

11

Kantisen Chaturbhuj Shroff

40,690

0.69

12

Hyderabad Chemical Products Limited

40,150

0.68

13

Chetna P Saraiya

38,966

0.66

14

Dipesh Kantisen Shroff

37,662

0.64

15

Shalil Shashikumar Shroff

30,867

0.53

16

Dipkanti Investments & Financing Private Limited

30,501

0.52

17

Pritami Investments Private Limited

27,004

0.46

18

Shaila Shashikumar Shroff

22,800

0.39

19

Anshul Amrish Bhatia

21,634

0.37

20

Dilipsinh G Bhatia

10,800

0.18

21

Hrishit Ashwin Shroff

7,086

0.12

22

Ravi Ashwin Shroff

7,086

0.12

23

Chaitanya Dipesh Shroff

6,746

0.11

24

Hiral Tushar Dayal

6,600

0.11

25

Chinmayi Dipesh Shroff

6,278

0.11

26

Kantisen Chatturbhai Shroff HUF

6,050

0.10

27

Usha Ashwin Shroff

5,532

0.09

28

Modison Investments Private Limited

4,593

0.08

29

Kirit Vidyasagar Dave

4,035

0.07

30

Tushar Charandas Dayal

4,005

0.07

31

Ashwin Champraj Shroff

3,919

0.07

32

Praful Manilal Saraiya

3,358

0.06

33

Hyderabad Chemicals Limited

1,663

0.03

34

Sandra Rajju Shroff

910

0.02

35

Atul Govindji Shroff

100

0.00

36

Prakhyati Investments & Finance Private Limited

100

0.00

37

Anshul A Bhatia

25

0.00

 

Total

22,51,243

38.34

 

 

SHAREHOLDING BELONGING TO THE CATEGORY "PUBLIC" AND HOLDING MORE THAN 1% OF THE TOTAL NO. OF SHARES

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

1

Ruchit Bharat Patel

656708

11.18

2

Hardik Bharat Patel

218956

3.73

3

Finquest Securities Private Limited

107667

1.83

4

Patel Laxmikant C

244721

4.17

5

Life Insurance Corporation Of India

216132

3.68

6

Bharat Jayantilal Patel

180151

3.07

7

Pat Financial Consult Private Limited

89667

1.53

8

Meenal Kapadia

74079

1.26

9

Ashok Babubhai Thakker

66351

1.13

 

Total

1854432

31.58

 

SHAREHOLDING BELONGING TO THE CATEGORY "PUBLIC" AND HOLDING MORE THAN 5% OF THE TOTAL NO. OF SHARES

 

Sl. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as % of Total No. of Shares

1

Ruchit Bharat Patel

656708

11.18

 

Total

656708

11.18

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of chemicals servicing the requirements of customers from a diverse range of industries - Textiles, Pharmaceuticals, Agrochemicals, advanced Polymers, etc.

 

 

Products :

Item Code No. (ITC Code)           :  283110.01

Product Description                    :  Sodium Hydro Sulphite

 

Item Code No. (ITC Code)           :  283190.02

Product Description                    :  Sodium Formaldehyde Sulphoxylate

 

Item Code No. (ITC Code)           :  281210.04

Product Description                    :  Thionyl Chloride

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         State Bank of India

·         Bank of Baroda

·         Axis Bank Limited

·         IDBI Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

Long term borrowings

 

 

Term Loans From Banks

31.160

133.008

Short term borrowings

 

 

Loans repayable on demand from banks

310.160

249.150

Other Short Term Loan from bank

30.000

0.000

Acceptances from Banks

141.204

165.945

Total

512.524

548.103

 

Note:

 

LONG TERM BORROWINGS

 

(i) Nature of security:

The above Term loans/capex loans are secured by first charge by way of hypothecation of all the movable machinery financed or to be financed under the said term/capex loans by the respective banks. The above loans are further secured by first charge by way of an equitable mortgage on the whole of the immovable assets of the Company, both present and future, on pari passu basis. They are further secured by second charge by way of hypothecation over entire current assets including stock and book debts with current charge holders on pari passu basis.

 

(ii) Maturity profile of Secured Term loans are set out below:

 

Particulars

Interest rate range

Maturity Profile 1-2 years

Term loans - from Banks

13.00 % to 13.50 %

31.160

 

SHORT TERM BORROWINGS

 

(i) The above cash/Export credit facilities, short term loan and Buyers credit from Consortium bankers i.e. State Bank of India, Axis Bank Limited, Bank of Baroda and IDBI Bank Limited are secured by first charge by way of hypothecation of stocks of raw materials, packing materials, consumable stores, finished goods, semi-finished goods and book debts of the company, on pari passu basis. The aforesaid credit facilities are further secured by way of charge on the whole of the fixed assets of the company ranking second and subservient for the charges

created in respect of borrowings obtained from them. The interest rate for the same ranges from 10.00% to 13.75%.

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Contractor, Nayak and Kisnadwala
Chartered Accountants

Address :

Vadodara, Gujarat, India 

 

 

Subsidiary Companies :

·         Transpek Industry (Europe) Limited

·         Sam Fine O Chem Limited

 

 

Enterprises owned or significantly influenced by key management personnel or their relatives

·         Excel Industries Limited

·         Excel Crop Care Limited

·         TML Industries Limited

·         Shroffs Engineering Limited

·         Anshul Specialty Molecules Limited

·         Anshul Life Sciences

·         Madison Investments Private Limited

·         Agrocel Industries Limited

·         Transchem Agritech Limited

·         Hyderabad Chemical Products Limited

·         Kamaljyot Investments Limited

·         Shroffs Foundation Trust

·         C.C. Shroff Research Institute

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

7500000

Equity Shares

Rs.10/- each

Rs.75.000 Millions

500000

Preference Shares

Rs.100/- each

Rs.50.000 Millions

 

 

Total

Rs.125.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5872040

Equity Shares

Rs.10/- each

Rs.58.720 Millions

 

 

 

 

 

Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the year:        

 

Particulars

As at 31st March, 2014

Number of Shares

Rs. In Millions

Opening/Closing Balance of Equity Shares with voting rights

5872040

Rs.58.720

 

The rights, preference and restriction attaching to each class of shares:

 

Equity shares with voting rights:

 

Each holder of equity shares is entitled to one vote per share. In the event of liquidation of the company, the holders of equity shares will be entitled to receive any remaining assets of the company, after distribution of all preferential amounts and repayment towards preference share holders, if any.

 

Details of shares held by each share holder holding more than 5% shares.

Class of shares/Name of Share holder

As at 31st March, 2014

Number of Shares

Extend of Holding

Equity Shares with voting rights

 

 

Finquest Securities Private Limited

979812

16.69%

Kamljyot Investment Limited

611933

10.46%

Shruti A. Shroff

305725

5.21%


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

58.720

58.720

58.720

(b) Reserves & Surplus

613.604

558.804

477.066

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

672.324

617.524

535.786

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

89.515

264.469

254.696

(b) Deferred tax liabilities (Net)

137.369

91.760

84.282

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

16.970

17.742

18.046

Total Non-current Liabilities (3)

243.854

373.971

357.024

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

501.144

426.103

482.676

(b) Trade payables

443.484

283.956

272.202

(c) Other current liabilities

348.403

265.120

245.137

(d) Short-term provisions

37.399

37.560

8.494

Total Current Liabilities (4)

1330.430

1012.739

1008.509

 

 

 

 

TOTAL

2246.608

2004.234

1901.319

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

929.706

944.411

928.653

(ii) Intangible Assets

1.790

2.150

4.015

(iii) Capital work-in-progress

44.755

16.489

8.951

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

94.483

139.483

106.083

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

107.739

78.206

76.785

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1178.473

1180.739

1124.487

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

279.277

244.532

291.250

(c) Trade receivables

682.873

512.802

384.182

(d) Cash and cash equivalents

26.071

27.614

35.248

(e) Short-term loans and advances

68.115

30.338

61.693

(f) Other current assets

11.799

8.209

4.459

Total Current Assets

1068.135

823.495

776.832

 

 

 

 

TOTAL

2246.608

2004.234

1901.319

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2409.422

2107.971

1562.679

 

 

Other Income

74.627

34.391

42.961

 

 

TOTAL                                     (A)

2484.049

2142.362

1605.640

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials consumed

1062.282

946.280

753.221

 

 

Purchases of Stock-in-Trade

196.156

17.513

49.080

 

 

Changes in inventories of finished goods work- in-progress and Stock-in-Trade

(7.306)

23.474

10.595

 

 

Employee benefits expense

243.973

221.923

187.965

 

 

Other expenses

682.802

642.755

560.501

 

 

TOTAL                                     (B)

2177.907

1851.945

1561.362

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

306.142

290.417

44.278

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

115.182

113.979

100.947

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

190.960

176.438

(56.669)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

72.218

66.506

68.162

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

118.742

109.932

(124.831)

 

 

 

 

 

Less

TAX                                                                  (H)

46.767

7.584

(21.646)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

71.975

102.348

(103.185)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

129.860

78.122

181.307

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

15.000

30.000

0.000

 

 

Dividend

14.680

17.616

0.000

 

 

Tax on Dividend

2.495

2.994

0.000

 

BALANCE CARRIED TO THE B/S

169.660

129.860

78.122

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1399.758

1286.367

821.178

 

TOTAL EARNINGS

1399.758

1286.367

821.178

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

491.986

405.291

288.010

 

 

Stores & Spares

0.101

0.071

0.023

 

 

Capital Goods

11.704

10.647

2.730

 

TOTAL IMPORTS

503.791

416.009

290.763

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

12.26

17.43

(17.57)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin (PAT/Sales)

(%)

2.99

4.86

(6.60)

 

 

 

 

 

Operating Profit Margins  (PBTIT / Sales)

(%)

12.71

13.78

2.83

 

 

 

 

 

Return on Total Assets (PBT/Total Assets}

(%)

5.63

5.95

(6.99)

 

 

 

 

 

Return on Investment (ROI) (PBT/Networth)

 

0.18

0.18

(0.23)

 

 

 

 

 

Debt Equity Ratio (Total Debt /Networth)

 

0.88

1.12

1.38

 

 

 

 

 

Current Ratio (Current Asset/Current Liability)

 

0.80

0.81

0.77

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

58.720

58.720

58.720

Reserves & Surplus

477.066

558.804

613.604

Net worth

535.786

617.524

672.324

 

 

 

 

long-term borrowings

254.696

264.469

89.515

Short term borrowings

482.676

426.103

501.144

Total borrowings

737.372

690.572

590.659

Debt/Equity ratio

1.376

1.118

0.879

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1562.679

2107.971

2409.422

 

 

34.895

14.301

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1562.679

2107.971

2409.422

Profit

(103.185)

102.348

71.975

 

(6.60%)

4.86%

2.99%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT

 

Particular

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Current maturities of long-term debt

104.497

117.168

101.141

 

 

 

 

Total

104.497

117.168

101.141

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATION DETAILS

 

 

 

 

HIGH COURT OF GUJARAT

 

CAVEAT (SPECIAL CIVIL APPLICATION) No. 1750 of 2014

 

 


Status : INACTIVE

 

CCIN No : 001025201401750

 

 

Last Listing Date:

-

 

Coram

·                     -

 

 

 


S.NO.

Name of the Petitioner

Advocate On Record

1

STATE LOAD DISPATCH CENTRE

MR PREMAL R JOSHI for: Caveator(s)  1


S.NO.

Name of the Respondant

Advocate On Record

1
2
3
4
5
6
7
8
9
10
11

GLENMARK GENERICSW LTD
UNITED PHOSPHORUS LTD
GUJARAT THEMIS BIOSYN LTD
D B ASHAR DIRECTOR - TECH
D B ASHAR DIRECTOR - TECH
N.R. AGARWAL IND. LTD.
RICHTER THEMIS MEDICARE (I) PVT LTD
RAMA PULP AND PAPERS LTD
ALOK INDUSTRIES LTD
JAY BHARAT METCAST PVT LTD
SHREE AJIT PULP AND PAPER LTD
more

 


 

Presented On

: 10/04/2014

Registered On

: -

Bench Category

: -

District

: VADODARA

Case Originated From

: THROUGH HIS/HER/THEIR ADVOCATE

Listed

: 0 times

Stage Name

: -

 

 

Office Details

 

 

S. No.

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

1

11/04/2014

VAKALATNAMA

MR PR JOSHI ADVOCATE
for PETITIONER(s) 
 1

5

MR PR JOSHI(1229) for P:1

2

11/04/2014

VAKALATNAMA

MR PREMAL R JOSHI ADVOCATE
for PETITIONER(s) 
 1

5

MR PREMAL R JOSHI(1327) for P:1

3

11/04/2014

MEMO OF APPEAL/PETITION/SUIT

MR PR JOSHI ADVOCATE
for PETITIONER(s) 
 1

50

MR PR JOSHI(1229), for P:1

4

11/04/2014

MEMO OF APPEAL/PETITION/SUIT

MR PREMAL R JOSHI ADVOCATE
for PETITIONER(s) 
 1

50

MR PREMAL R JOSHI(1327), for P:1

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2014

As on

31.03.2013

Long term borrowings

 

 

Public Deposits

35.855

108.961

Loan from Related Parties

 

 

Inter Corporate Deposits

14.000

14.000

Deposits from Director's

7.000

7.000

Deposits from Relative of Director

1.500

1.500

Short term borrowings

 

 

Public Deposits

19.780

11.008

Total

78.135

142.469

 

 

 

Note:

 

LONG TERM BORROWINGS

 

Deposits aggregating to Rs.35.800 Millions are accepted from shareholders and are repayable within a period of next two to three years. The interest rate for the same ranges from 9.50% to 11.00 %

 

Public deposits includes deposits from related parties amounting to Rs. 0.221 Million.

 

Unsecured Loan from Related Parties aggregating to Rs. 22.500 Millions are repayable in next one to two years. The company has accepted the above loans as per stipulation of banks. The rate of interest is 12.00 %

 

SHORT TERM BORROWINGS

 

The Interest rate for short term unsecured public deposit is 9.5%

 

Public deposits includes deposits from related parties amounting to Rs. 0.061 Million .

 

 

REVIEW OF OPERATIONS

 

year, an increase of 5.58%. During the financial year 2013-14, the Company registered net profit of Rs.70.000 Millions as against net profit of Rs.102.300 Millions in the previous year.

 

Exports registered Rs.1425.600 Millions (PY: Rs. 1308.000 Millions) an increase of 9%, and domestic sale registered Rs.717.400 Millions (PY: Rs.762.200 Millions).

 

Performance in the year 2013-2014 was better than the previous year, due to the following key points:

 

1. The Company maintained the average contribution as compared to last year.

 

2. During the year, good amount of non moving stocks of raw materials and finished goods was sold.

 

3. The Company improved the quality and efficiency of various Acid Chlorides Products during the year, which resulted in higher sales volumes.

 

4. With the installation of Agro Waste Boiler and implementing Power Trading, the Company could substantially reduce the cost of Fuel and Power during the year.

 

5. Exports of various key products of the Company increased as compared to previous year.

 

However, due to increased raw material cost and diminution in the value of investment, the net profit has reduced in comparison to the previous year.

 

OUTLOOK

 

With the global presence and wide spread customer base, your Company is expected to achieve substantial growth in the volumes in the year 2014-15. The margins are expected to remain stable barring any uncertainty of major foreign exchange fluctuations or economic conditions.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

The product portfolio of the Company comprises of various Acid Chlorides and Alkyl Chlorides which find application in a very broad range of products.

 

The Company supplies its products globally and caters to the needs of many leading International Chemical and

Pharmaceutical companies.

 

The Company’s products find applications in agro-chemicals, polymers and plastics, pharmaceuticals, performance materials, organic peroxides, personal care and flavours and fragrances.

 

 

POLYMERS AND SPECIALITY PLASTICS AND PERFORMANCE MATERIALS

 

The Company has been a leading supplier of Acid Chlorides to world leaders in high-end, strength polymers. With stable business conditions in this segment, we expect to maintain our market position for the coming period.’ The Company’s products are used to make performance materials which can withstand heavy wear and tear over a long period. This market is expected to grow with the advent of new material and discovery of new applications.

 

The Company is taking steps to increase its market presence in this segment.

 

PHARMA PRODUCTS

 

The Company has been a supplier of choice for many Pharma companies. Due to the reputation for quality, delivery and reliability, the market for the Company’s products in this segment has been consistently growing over the last few years and the same trend is expected to continue.

 

With the expiry of some pharma patents in the near future, some products of your Company are expected to be in much higher demand.

 

AGROCHEMICALS AND DYESTUFF

 

The overall Agro-chemical market is expected to be stable during the year. The Company envisages the demand to be stable for its products in the near future.

 

We do not expect any growth in the dye-stuff industries. Therefore, our Thionyl Chloride supply to its market is expected to be the same as in the last year.

 

FLAVOURS AND FRAGRANCES

 

The Company has introduced a new product in this segment. The Company is working to substantially expand its business in this segment in the near future.

 

OUTLOOK

 

The Company, with its excellent reputation and wide product portfolio having many important applications, is expected to continue to grow at a steady pace while retaining the current level of margins. The Company expects to grow mainly in the segments of performance materials and pharmaceuticals. Some growth is also expected in the personal care, flavours and fragrances markets.

 

The Union Budget for 2014-15 has proposed many initiatives to give boost to manufacturing. If implemented, these initiatives may provide benefits to Chemical Industry in a period of two to three years.


 

CONTINGENT LIABILITY:

(Rs. In Millions)

Particulars

31.03.2014

31.03.2013

 

 

 

Claims against the company not acknowledged as debts

(mainly on account of outstanding law suits)

26.425

26.425

Guarantee given by banks to third parties on behalf of the company

4.083

1.797

Disputed income tax liability

20.555

21.322

Disputed sales tax liability

3.951

3.411

Disputed Excise & Service Tax Liability

37.253

0.000

Total

92.267

52.955

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10489222

29/03/2014

50,000,000.00

Axis Bank Limited

Vardhaman Complex,, Opp: GEB Near Pizza Hut, Race 
Course Circle, Vadodara, Gujarat - 390007, INDIA

C03626132

2

10359665

08/06/2012 *

120,000,000.00

Bank of Baroda

Corporate Financial Services, R C Dutt Road, Vado 
dara, Gujarat - 390007, INDIA

B41303546

3

10285720

18/10/2011 *

70,000,000.00

Bank of Baroda

Corporate Financial Services, R C Dutt Road, Vado 
dara, Gujarat - 390007, INDIA

B23524515

4

10251986

10/02/2011 *

55,000,000.00

Axis Bank Limited

Vardhaman Complex, Opp. GEB, Race Course, Vadodar 
a, Gujarat - 390007, INDIA

B07923527

5

10237528

10/02/2011 *

85,000,000.00

IDBI Bank Limited

Specialized Corporate Branch, 1st Floor Garg Plaza 
, 46-A, Gautam Nagar, Race Corse Road, Vadodara, 
Gujarat - 390007, INDIA

B07938343

6

80030773

16/08/2013 *

960,500,000.00

State Bank of India

1st Floor, Marble Arch, Race Course, Alkapuri, Va 
dodara, Gujarat - 390007, INDIA

B83362889

7

80007927

05/10/2013 *

960,500,000.00

Bank of Baroda

Corporate Financial Services Branch, First Floor, 
BOB Bldg,Opp: Petrol Pump, R.C.Dutt Road, Alkapur 
i, Vadodara, Gujarat - 390007, INDIA

B86849791

 

 

* Date of charge modification

 

 

STATEMENT OF STAND ALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER/HALF YEAR ENDED 30.09.2014

(Rs. In Millions)

 

Particulars

Quarter ended

Preceding

Quarter ended

Year to date figures for current period ended

 

30.09.2014

3.06.2014

30.09.2014

 

Unaudited

Unaudited

Unaudited

Net Sales / Income from Operations

 

 

 

Net Sales / Income from Operations

657.800

514.600

1172.400

Other Operating Income

4.000

6.100

10.100

TOTAL

661.800

520.700

1182.500

Expenditure

 

 

 

Other Expenses

122.600

148.200

270.800

Power & Fuel

37.800

36.200

74.000

Loss On Exchange Fluctuation

(1.200)

(1.200)

(2.400)

Employee Benefit Expenses

70.300

66.700

137.000

Changes in inventories of finished goods, wip and Stock-in-trade

31.100

(25.200)

5.900

Depreciation and Amortisation expense

18.600

19.200

37.800

Cost of Materials Consumed

317.600

291.900

609.500

Purchase from stock in trade

(1.700)

0.000

(1.700)

Total

595.100

535.800

1130.900

Profit from Operations before Other Income, Interest and Exceptional Items

66.700

(15.100)

51.600

Other Income

2.600

14.300

16.900

Profit before Interest and Exceptional Items

69.300

(0.800)

68.500

Interest / Finance

28.900

28.300

57.200

Profit after Interest but before Exceptional Items

40.400

(29.100)

11.300

Exceptional Items

--

--

--

Profit (+)/ Loss (-) from Ordinary Activities before Tax

40.400

(29.100)

11.300

Tax

 

 

 

Current Tax

1.800

0.800

2.600

Deferred Tax

7.700

(7.100)

0.600

MAT Credit

0.600

(0.800)

(0.200)

Excess provision for tax earlier year

(1.200)

0.000

(1.200)

Net Profit (+)/ Loss (-) from Ordinary Activities after Tax

31.500

(22.000)

9.500

Extraordinary Items

---

--

--

Net Profit

31.500

(22.000)

9.500

Equity Capital

58.700

58.700

58.700

Face Value (in Rs.10)

 

 

 

Reserves

 

 

 

EPS before Extraordinary items (in Rs.10)

 

 

 

Basic & Diluted EPS before Extraordinary items

5.36

(3.73)

1.63

EPS after Extraordinary items (in Rs)

 

 

 

Basic & Diluted EPS after Extraordinary items

5.36

(3.73)

1.63

Number of Public Shareholding

3107433

36,24,297

3107433

Percentage of Public Shareholding

52.92

61.72

52.92

Promoters and Promoter Group Shareholding

 

 

 

Pledged / Encumbered

 

 

 

Number of Shares

0.00

0.00

0.00

Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

0.00

0.00

0.00

Percentage of Shares (as a% of the total share capital of the company)

0.00

0.00

0.00

Non-encumbered

 

 

 

Number of Shares

2251243

22,47,743

2251243

Percentage of Shares (as a% of the total shareholding of promoter & prom group)

100.00

100.00

100.00

Percentage of Shares (as a % of the total share capital of the company)

38.34

38.28

38.34

 

STANDALONE STATEMENT OF ASSETS AND LIABILITIES

 

(Rs. In Millions)

 

SOURCES OF FUNDS

 

 

Half year ended

 

 

 

30.09.2014

 

 

 

Unaudited

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

58.700

(b) Reserves & Surplus

 

 

616.200

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

674.900

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

54.900

(b) Deferred tax liabilities (Net)

 

 

134.300

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

21.000

Total Non-current Liabilities (3)

 

 

210.200

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

467.300

(b) Trade payables

 

 

387.400

(c) Other current liabilities

 

 

305.800

(d) Short-term provisions

 

 

11.000

Total Current Liabilities (4)

 

 

1171.500

 

 

 

 

TOTAL

 

 

2056.600

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

949.000

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

53.100

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

99.200

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

1101.300

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

283.200

(c) Trade receivables

 

 

591.800

(d) Cash and cash equivalents

 

 

30.300

(e) Short-term loans and advances

 

 

44.400

(f) Other current assets

 

 

5.600

Total Current Assets

 

 

955.300

 

 

 

 

TOTAL

 

 

2056.600

 

Notes :

 

The above results, as reviewed by theAudit Committee, have been approved at the meeting of the Board of Directors of the Company held on 12th November,2014.

 

The Statutory Auditors have carried out a "Limited Review" of the stand alone financial results for the second quarter/half year ended on 30th September, 2014.

 

With effect from April 1, 2014, the company has followed useful lives of tangible assets as prescribed by Schedule ll to the companies Act, 2013 and depreciation for the current periods has been provided accordingly. As a result

Of this change, depreciation for the quarter and the half year in the current year is higher by Rs. 0.451 Million and Rs. 0.811 Million respectively with consequential effect on the profit for the current periods.

 

The company has only one segment of activity, namely "chemicals". Previous year's figures have been regrouped / re-arranged, wherever necessary.

 

FIXED ASSETS

 

·         Land

·         Building

·         Pumps and Water Pipe lines

·         Plant and Machinery

·         Electrical Installations

·         Research and development equipments

·         Furniture and Fixtures

·         Technical Books

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.85

UK Pound

1

Rs.97.01

Euro

1

Rs.77.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAR

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.