|
Report Date : |
24.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
TRANSPEK INDUSTRY LIMITED |
|
|
|
|
Registered
Office : |
6th
Floor, Marble Arch, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
06.10.1965 |
|
|
|
|
Com. Reg. No.: |
04-001343 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.58.720 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L23205GJ1965PLC001343 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BRDT00491B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACT8639B |
|
|
|
|
Legal Form : |
A public limited liability
company. The company's shares are listed on the Stock Exchanges |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of chemicals servicing the
requirements of customers from a diverse range of industries - Textiles, Pharmaceuticals,
Agrochemicals, advanced Polymers, etc. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a well-established company having satisfactory track
record. The ratings also take into consideration TIL’s long track record in
the chemical manufacturing business and market position in the acid and alkyl
chlorides segment supported by healthy operating efficiencies, sound
financial base and fair liquidity profile of the company. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central Bureau
of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as
bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating = BBB |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
21st October, 2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating = A3+ |
|
Rating Explanation |
Moderate degree of safety and high credit risk. |
|
Date |
21st October, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Prashant Patel |
|
Designation : |
Account Officer |
|
Contact No.: |
91-265-2335444 |
|
Date : |
21.11.2014 |
LOCATIONS
|
Registered
Office/ Factory/ Corporate Headquarter : |
6th
Floor, Marble Arch, |
|
Tel. No.: |
91-265-2335444, 2335446, 2335447, 2334141, 2358236, 2335757, 2342262
|
|
Fax No.: |
91-265-2335758 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
At and Post Ekalbara 391 440, Taluka Padra, District Vadodara, |
|
Tel. No.: |
91-2662-222318 / 222309 / 221276-77 / 222287 / 222289 |
|
Fax No.: |
91-2662-223439 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Sales Agents
(Domestic) : |
Located at: ·
·
Ahmedabad
·
Chennai
·
Mumbai
|
DIRECTORS
As on 31.03.2014
|
Name : |
Mr. Ashwin C. Shroff |
|
Designation : |
Chairman |
|
Date of
Birth/Age : |
22.01.1945 |
|
Qualification : |
Science Gradate |
|
Date of
Appointment : |
02.05.1980 |
|
|
|
|
Name : |
Mr. A.G. Shroff |
|
Designation : |
Managing Director |
|
Qualification : |
S. S. C. |
|
Date of
Appointment : |
01.12.1981 |
|
Previous
Employment |
Excel Industries Limited |
|
|
|
|
Address : |
Mr. Bimal V. Mehta |
|
Date of Birth/Age : |
Executive Director |
|
|
|
|
Name : |
Mr. D.K. Shroff |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. M.D. Patel |
|
Designation : |
Director (upto 10/07/2014) |
|
|
|
|
Name : |
Mr. A.H. Patel |
|
Designation : |
Director (upto 10/07/2014) |
|
|
|
|
Name : |
Dr. Bernd Dill |
|
Designation : |
Additional Director |
|
Date of
Birth/Age : |
17.09.1950 |
|
Qualification : |
School and University education with emphasis on mathematics and
natural sciences |
|
Date of Appointment
: |
22.06.2007 |
|
|
|
|
Name : |
Mr. |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr.
Ninad D. Gupte |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr.
Nimish U. Patel |
|
Designation : |
Director
|
|
|
|
|
Name : |
Mrs. Geeta A. Goradia |
|
Designation : |
Director (w.e.f. 30/05/2014) |
|
|
|
|
Name : |
Mr. Hemant J. Bhatt |
|
Designation : |
Director (w.e.f. 11/07/2014) |
KEY EXECUTIVES
|
Name : |
Mr. S. K. Solanki |
|
Designation : |
Company Secretary |
|
Name : |
Mr. Prashant Patel |
|
Designation : |
Account Officer |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Category of
Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of
Shares |
|
|
|
|
|
(A) Shareholding of Promoter and Promoter
Group |
|
|
|
|
|
|
|
|
988237 |
16.83 |
|
|
1251296 |
21.31 |
|
|
2239533 |
38.14 |
|
|
|
|
|
|
11710 |
0.20 |
|
|
11710 |
0.20 |
|
|
11710 |
0.20 |
|
Total shareholding of Promoter and Promoter
Group (A) |
2251243 |
38.34 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
2900 |
0.05 |
|
|
2969 |
0.05 |
|
|
244882 |
4.17 |
|
|
300 |
0.01 |
|
|
262313 |
4.47 |
|
|
513364 |
8.74 |
|
|
|
|
|
|
266996 |
4.55 |
|
|
|
|
|
|
1083383 |
18.45 |
|
|
1434228 |
24.42 |
|
|
322826 |
5.50 |
|
|
29525 |
0.50 |
|
|
62371 |
1.06 |
|
|
120 |
0.00 |
|
|
151236 |
2.58 |
|
|
79574 |
1.36 |
|
|
3107433 |
52.92 |
|
Total Public shareholding (B) |
3620797 |
61.66 |
|
Total (A)+(B) |
5872040 |
100.00 |
|
(C) Shares held by Custodians and against
which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
5872040 |
100.00 |
SHAREHOLDING BELONGING TO THE CATEGORY
"PROMOTER AND PROMOTER GROUP"
|
Sl.No. |
Name of
the Shareholder |
Details of Shares held |
|
|
No. of
Shares held |
As a %
of grand total (A)+(B)+(C) |
||
|
1 |
Kamaljyot Investments
Limited |
6,15,433 |
10.48 |
|
2 |
Shruti Atul Shroff |
3,05,725 |
5.21 |
|
3 |
Utkarsh Global Holdings
Private Limited |
2,62,832 |
4.48 |
|
4 |
Atul Govindji Shroff |
2,61,090 |
4.45 |
|
5 |
Chanda Kantisen Shroff |
89,597 |
1.53 |
|
6 |
TML Industries Limited |
87,270 |
1.49 |
|
7 |
Vishwa Atul Shroff |
78,386 |
1.33 |
|
8 |
Shrodip Investments
Private Limited |
72,000 |
1.23 |
|
9 |
Madison Investments
Private Limited |
68,600 |
1.17 |
|
10 |
United Phosphorus Limited |
41,150 |
0.70 |
|
11 |
Kantisen Chaturbhuj
Shroff |
40,690 |
0.69 |
|
12 |
Hyderabad Chemical Products
Limited |
40,150 |
0.68 |
|
13 |
Chetna P Saraiya |
38,966 |
0.66 |
|
14 |
Dipesh Kantisen Shroff |
37,662 |
0.64 |
|
15 |
Shalil Shashikumar Shroff |
30,867 |
0.53 |
|
16 |
Dipkanti Investments
& Financing Private Limited |
30,501 |
0.52 |
|
17 |
Pritami Investments
Private Limited |
27,004 |
0.46 |
|
18 |
Shaila Shashikumar Shroff |
22,800 |
0.39 |
|
19 |
Anshul Amrish Bhatia |
21,634 |
0.37 |
|
20 |
Dilipsinh G Bhatia |
10,800 |
0.18 |
|
21 |
Hrishit Ashwin Shroff |
7,086 |
0.12 |
|
22 |
Ravi Ashwin Shroff |
7,086 |
0.12 |
|
23 |
Chaitanya Dipesh Shroff |
6,746 |
0.11 |
|
24 |
Hiral Tushar Dayal |
6,600 |
0.11 |
|
25 |
Chinmayi Dipesh Shroff |
6,278 |
0.11 |
|
26 |
Kantisen Chatturbhai
Shroff HUF |
6,050 |
0.10 |
|
27 |
Usha Ashwin Shroff |
5,532 |
0.09 |
|
28 |
Modison Investments
Private Limited |
4,593 |
0.08 |
|
29 |
Kirit Vidyasagar Dave |
4,035 |
0.07 |
|
30 |
Tushar Charandas Dayal |
4,005 |
0.07 |
|
31 |
Ashwin Champraj Shroff |
3,919 |
0.07 |
|
32 |
Praful Manilal Saraiya |
3,358 |
0.06 |
|
33 |
Hyderabad Chemicals
Limited |
1,663 |
0.03 |
|
34 |
Sandra Rajju Shroff |
910 |
0.02 |
|
35 |
Atul Govindji Shroff |
100 |
0.00 |
|
36 |
Prakhyati Investments
& Finance Private Limited |
100 |
0.00 |
|
37 |
Anshul A Bhatia |
25 |
0.00 |
|
|
Total |
22,51,243 |
38.34 |
SHAREHOLDING BELONGING TO THE CATEGORY
"PUBLIC" AND HOLDING MORE THAN 1% OF THE TOTAL NO. OF SHARES
|
Sl. No. |
Name of
the Shareholder |
No. of
Shares held |
Shares
as % of Total No. of Shares |
|
|
1 |
Ruchit Bharat Patel |
656708 |
11.18 |
|
|
2 |
Hardik Bharat Patel |
218956 |
3.73 |
|
|
3 |
Finquest Securities
Private Limited |
107667 |
1.83 |
|
|
4 |
Patel Laxmikant C |
244721 |
4.17 |
|
|
5 |
Life Insurance
Corporation Of India |
216132 |
3.68 |
|
|
6 |
Bharat Jayantilal Patel |
180151 |
3.07 |
|
|
7 |
Pat Financial Consult
Private Limited |
89667 |
1.53 |
|
|
8 |
Meenal Kapadia |
74079 |
1.26 |
|
|
9 |
Ashok Babubhai Thakker |
66351 |
1.13 |
|
|
|
Total |
1854432 |
31.58 |
SHAREHOLDING BELONGING TO THE CATEGORY
"PUBLIC" AND HOLDING MORE THAN 5% OF THE TOTAL NO. OF SHARES
|
Sl. No. |
Name(s) of the
shareholder(s) and the Persons Acting in Concert (PAC) with them |
No. of Shares |
Shares as % of
Total No. of Shares |
|
|
1 |
Ruchit Bharat Patel |
656708 |
11.18 |
|
|
|
Total |
656708 |
11.18 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of chemicals servicing the
requirements of customers from a diverse range of industries - Textiles, Pharmaceuticals,
Agrochemicals, advanced Polymers, etc. |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Exports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Imports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Terms : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
Not Divulged |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
Not Divulged |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
· State Bank of India · Bank of Baroda · Axis Bank Limited · IDBI Bank Limited |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
Note: LONG TERM
BORROWINGS (i) Nature of security: The above Term loans/capex loans are secured by first charge by way of hypothecation of all the movable machinery financed or to be financed under the said term/capex loans by the respective banks. The above loans are further secured by first charge by way of an equitable mortgage on the whole of the immovable assets of the Company, both present and future, on pari passu basis. They are further secured by second charge by way of hypothecation over entire current assets including stock and book debts with current charge holders on pari passu basis. (ii) Maturity
profile of Secured Term loans are set out below:
SHORT TERM
BORROWINGS (i) The above cash/Export credit facilities, short term loan and Buyers credit from Consortium bankers i.e. State Bank of India, Axis Bank Limited, Bank of Baroda and IDBI Bank Limited are secured by first charge by way of hypothecation of stocks of raw materials, packing materials, consumable stores, finished goods, semi-finished goods and book debts of the company, on pari passu basis. The aforesaid credit facilities are further secured by way of charge on the whole of the fixed assets of the company ranking second and subservient for the charges created in respect of borrowings obtained from them. The interest rate for the same ranges from 10.00% to 13.75%. |
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
Contractor, Nayak and KisnadwalaChartered Accountants |
|
Address : |
Vadodara, Gujarat, India |
|
|
|
|
Subsidiary
Companies : |
· Transpek Industry (Europe) Limited · Sam Fine O Chem Limited |
|
|
|
|
Enterprises owned
or significantly influenced by key management personnel or their relatives |
· Excel Industries Limited · Excel Crop Care Limited · TML Industries Limited · Shroffs Engineering Limited · Anshul Specialty Molecules Limited · Anshul Life Sciences · Madison Investments Private Limited · Agrocel Industries Limited · Transchem Agritech Limited · Hyderabad Chemical Products Limited · Kamaljyot Investments Limited · Shroffs Foundation Trust · C.C. Shroff Research Institute |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
7500000 |
Equity Shares |
Rs.10/- each |
Rs.75.000 Millions |
|
500000 |
Preference Shares |
Rs.100/- each |
Rs.50.000 Millions |
|
|
|
Total
|
Rs.125.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5872040 |
Equity Shares |
Rs.10/- each |
Rs.58.720 Millions |
|
|
|
|
|
Reconciliation of the number of shares and amount outstanding at the
beginning and at the end of the year:
|
Particulars |
As at 31st
March, 2014 |
|
|
Number of Shares |
Rs. In Millions |
|
|
Opening/Closing Balance of Equity Shares
with voting rights |
5872040 |
Rs.58.720 |
The rights, preference and restriction attaching to each class of
shares:
Equity shares with voting rights:
Each holder of equity shares is entitled to one
vote per share. In the event of liquidation of the company, the holders of
equity shares will be entitled to receive any remaining assets of the company,
after distribution of all preferential amounts and repayment towards preference
share holders, if any.
Details of shares held by each share holder holding more than 5% shares.
|
Class of shares/Name of Share holder |
As at 31st
March, 2014 |
|
|
Number of Shares |
Extend of Holding |
|
|
Equity Shares with voting rights |
|
|
|
Finquest Securities Private Limited |
979812 |
16.69% |
|
Kamljyot Investment Limited |
611933 |
10.46% |
|
Shruti A. Shroff |
305725 |
5.21% |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
58.720 |
58.720 |
58.720 |
|
(b) Reserves & Surplus |
613.604 |
558.804 |
477.066 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
672.324 |
617.524 |
535.786 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
89.515 |
264.469 |
254.696 |
|
(b) Deferred tax liabilities (Net) |
137.369 |
91.760 |
84.282 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
16.970 |
17.742 |
18.046 |
|
Total Non-current Liabilities (3) |
243.854 |
373.971 |
357.024 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
501.144 |
426.103 |
482.676 |
|
(b) Trade payables |
443.484 |
283.956 |
272.202 |
|
(c) Other current
liabilities |
348.403 |
265.120 |
245.137 |
|
(d) Short-term provisions |
37.399 |
37.560 |
8.494 |
|
Total Current Liabilities (4) |
1330.430 |
1012.739 |
1008.509 |
|
|
|
|
|
|
TOTAL |
2246.608 |
2004.234 |
1901.319 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
929.706 |
944.411 |
928.653 |
|
(ii) Intangible Assets |
1.790 |
2.150 |
4.015 |
|
(iii) Capital
work-in-progress |
44.755 |
16.489 |
8.951 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
94.483 |
139.483 |
106.083 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
107.739 |
78.206 |
76.785 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
1178.473 |
1180.739 |
1124.487 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
279.277 |
244.532 |
291.250 |
|
(c) Trade receivables |
682.873 |
512.802 |
384.182 |
|
(d) Cash and cash
equivalents |
26.071 |
27.614 |
35.248 |
|
(e) Short-term loans and
advances |
68.115 |
30.338 |
61.693 |
|
(f) Other current assets |
11.799 |
8.209 |
4.459 |
|
Total Current Assets |
1068.135 |
823.495 |
776.832 |
|
|
|
|
|
|
TOTAL |
2246.608 |
2004.234 |
1901.319 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2409.422 |
2107.971 |
1562.679 |
|
|
|
Other Income |
74.627 |
34.391 |
42.961 |
|
|
|
TOTAL (A) |
2484.049 |
2142.362 |
1605.640 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials consumed |
1062.282 |
946.280 |
753.221 |
|
|
|
Purchases of Stock-in-Trade |
196.156 |
17.513 |
49.080 |
|
|
|
Changes in inventories of finished goods work- in-progress and Stock-in-Trade |
(7.306) |
23.474 |
10.595 |
|
|
|
Employee benefits expense |
243.973 |
221.923 |
187.965 |
|
|
|
Other expenses |
682.802 |
642.755 |
560.501 |
|
|
|
TOTAL (B) |
2177.907 |
1851.945 |
1561.362 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
306.142 |
290.417 |
44.278 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
115.182 |
113.979 |
100.947 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
190.960 |
176.438 |
(56.669) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION (F) |
72.218 |
66.506 |
68.162 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
118.742 |
109.932 |
(124.831) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
46.767 |
7.584 |
(21.646) |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
71.975 |
102.348 |
(103.185) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
129.860 |
78.122 |
181.307 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
15.000 |
30.000 |
0.000 |
|
|
|
Dividend |
14.680 |
17.616 |
0.000 |
|
|
|
Tax on Dividend |
2.495 |
2.994 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
169.660 |
129.860 |
78.122 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
1399.758 |
1286.367 |
821.178 |
|
|
TOTAL EARNINGS |
1399.758 |
1286.367 |
821.178 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
491.986 |
405.291 |
288.010 |
|
|
|
Stores & Spares |
0.101 |
0.071 |
0.023 |
|
|
|
Capital Goods |
11.704 |
10.647 |
2.730 |
|
|
TOTAL IMPORTS |
503.791 |
416.009 |
290.763 |
|
|
|
|
|
|
|
|
|
|
Earnings / (Loss)
Per Share (Rs.) |
12.26 |
17.43 |
(17.57) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
2.99 |
4.86 |
(6.60) |
|
|
|
|
|
|
|
Operating Profit Margins
(PBTIT / Sales) |
(%) |
12.71 |
13.78 |
2.83 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.63 |
5.95 |
(6.99) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.18 |
0.18 |
(0.23) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.88 |
1.12 |
1.38 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.80 |
0.81 |
0.77 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
58.720 |
58.720 |
58.720 |
|
Reserves & Surplus |
477.066 |
558.804 |
613.604 |
|
Net worth |
535.786 |
617.524 |
672.324 |
|
|
|
|
|
|
long-term borrowings |
254.696 |
264.469 |
89.515 |
|
Short term borrowings |
482.676 |
426.103 |
501.144 |
|
Total borrowings |
737.372 |
690.572 |
590.659 |
|
Debt/Equity ratio |
1.376 |
1.118 |
0.879 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
1562.679 |
2107.971 |
2409.422 |
|
|
|
34.895 |
14.301 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
1562.679 |
2107.971 |
2409.422 |
|
Profit |
(103.185) |
102.348 |
71.975 |
|
|
(6.60%) |
4.86% |
2.99% |

LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES OF
LONG-TERM DEBT
|
Particular |
31.03.2014 Rs.
In Millions |
31.03.2013 Rs.
In Millions |
31.03.2012 Rs.
In Millions |
|
Current maturities of long-term debt |
104.497 |
117.168 |
101.141 |
|
|
|
|
|
|
Total |
104.497 |
117.168 |
101.141 |
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
LITIGATION DETAILS
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
UNSECURED LOAN
Rs. In Millions
|
Particular |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
Long term
borrowings |
|
|
|
Public Deposits |
35.855 |
108.961 |
|
Loan from Related
Parties |
|
|
|
Inter Corporate Deposits |
14.000 |
14.000 |
|
Deposits from Director's |
7.000 |
7.000 |
|
Deposits from Relative of Director |
1.500 |
1.500 |
|
Short term
borrowings |
|
|
|
Public Deposits |
19.780 |
11.008 |
|
Total |
78.135 |
142.469 |
|
|
|
|
|
Note: LONG TERM BORROWINGS Deposits aggregating to Rs.35.800 Millions are accepted from shareholders and are repayable within a period of next two to three years. The interest rate for the same ranges from 9.50% to 11.00 % Public deposits includes deposits from related parties amounting to Rs. 0.221 Million. Unsecured Loan from Related Parties aggregating to Rs. 22.500 Millions are repayable in next one to two years. The company has accepted the above loans as per stipulation of banks. The rate of interest is 12.00 % SHORT TERM
BORROWINGS The Interest rate for short term unsecured public deposit is 9.5% Public deposits includes deposits from related parties amounting to Rs. 0.061 Million . |
||
REVIEW OF OPERATIONS
year, an increase of 5.58%. During the financial year 2013-14, the Company registered net profit of Rs.70.000 Millions as against net profit of Rs.102.300 Millions in the previous year.
Exports registered Rs.1425.600 Millions (PY: Rs. 1308.000 Millions) an increase of 9%, and domestic sale registered Rs.717.400 Millions (PY: Rs.762.200 Millions).
Performance in the year 2013-2014 was better than the previous year, due to the following key points:
1. The Company maintained the average contribution as compared to last year.
2. During the year, good amount of non moving stocks of raw materials and finished goods was sold.
3. The Company improved the quality and efficiency of various Acid Chlorides Products during the year, which resulted in higher sales volumes.
4. With the installation of Agro Waste Boiler and implementing Power Trading, the Company could substantially reduce the cost of Fuel and Power during the year.
5. Exports of various key products of the Company increased as compared to previous year.
However, due to increased raw material cost and diminution in the value of investment, the net profit has reduced in comparison to the previous year.
OUTLOOK
With the global presence and wide spread customer base, your Company is expected to achieve substantial growth in the volumes in the year 2014-15. The margins are expected to remain stable barring any uncertainty of major foreign exchange fluctuations or economic conditions.
MANAGEMENT DISCUSSION
AND ANALYSIS REPORT
INDUSTRY STRUCTURE
AND DEVELOPMENTS
The product portfolio of the Company comprises of various Acid Chlorides and Alkyl Chlorides which find application in a very broad range of products.
The Company supplies its products globally and caters to the needs of many leading International Chemical and
Pharmaceutical companies.
The Company’s products find applications in agro-chemicals, polymers and plastics, pharmaceuticals, performance materials, organic peroxides, personal care and flavours and fragrances.
POLYMERS AND
SPECIALITY PLASTICS AND PERFORMANCE MATERIALS
The Company has been a leading supplier of Acid Chlorides to world leaders in high-end, strength polymers. With stable business conditions in this segment, we expect to maintain our market position for the coming period.’ The Company’s products are used to make performance materials which can withstand heavy wear and tear over a long period. This market is expected to grow with the advent of new material and discovery of new applications.
The Company is taking steps to increase its market presence in this segment.
PHARMA PRODUCTS
The Company has been a supplier of choice for many Pharma companies. Due to the reputation for quality, delivery and reliability, the market for the Company’s products in this segment has been consistently growing over the last few years and the same trend is expected to continue.
With the expiry of some pharma patents in the near future, some products of your Company are expected to be in much higher demand.
AGROCHEMICALS AND
DYESTUFF
The overall Agro-chemical market is expected to be stable during the year. The Company envisages the demand to be stable for its products in the near future.
We do not expect any growth in the dye-stuff industries. Therefore, our Thionyl Chloride supply to its market is expected to be the same as in the last year.
FLAVOURS AND
FRAGRANCES
The Company has introduced a new product in this segment. The Company is working to substantially expand its business in this segment in the near future.
OUTLOOK
The Company, with its excellent reputation and wide product portfolio having many important applications, is expected to continue to grow at a steady pace while retaining the current level of margins. The Company expects to grow mainly in the segments of performance materials and pharmaceuticals. Some growth is also expected in the personal care, flavours and fragrances markets.
The Union Budget for 2014-15 has proposed many initiatives to give boost to manufacturing. If implemented, these initiatives may provide benefits to Chemical Industry in a period of two to three years.
CONTINGENT
LIABILITY:
(Rs.
In Millions)
|
Particulars
|
31.03.2014 |
31.03.2013 |
|
|
|
|
|
Claims against the company not
acknowledged as debts (mainly on account of outstanding law
suits) |
26.425 |
26.425 |
|
Guarantee given by banks to third parties
on behalf of the company |
4.083 |
1.797 |
|
Disputed income tax liability |
20.555 |
21.322 |
|
Disputed sales tax liability |
3.951 |
3.411 |
|
Disputed Excise & Service Tax Liability |
37.253 |
0.000 |
|
Total
|
92.267 |
52.955 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10489222 |
29/03/2014 |
50,000,000.00 |
Axis Bank Limited |
Vardhaman Complex,, Opp: GEB Near Pizza Hut, Race |
C03626132 |
|
2 |
10359665 |
08/06/2012 * |
120,000,000.00 |
Bank of Baroda |
Corporate Financial Services, R C Dutt Road, Vado |
B41303546 |
|
3 |
10285720 |
18/10/2011 * |
70,000,000.00 |
Bank of Baroda |
Corporate Financial Services, R C Dutt Road, Vado |
B23524515 |
|
4 |
10251986 |
10/02/2011 * |
55,000,000.00 |
Axis Bank Limited |
Vardhaman Complex, Opp. GEB, Race Course, Vadodar |
B07923527 |
|
5 |
10237528 |
10/02/2011 * |
85,000,000.00 |
IDBI Bank Limited |
Specialized Corporate Branch, 1st Floor Garg Plaza |
B07938343 |
|
6 |
80030773 |
16/08/2013 * |
960,500,000.00 |
State Bank of India |
1st Floor, Marble Arch, Race Course, Alkapuri, Va |
B83362889 |
|
7 |
80007927 |
05/10/2013 * |
960,500,000.00 |
Bank of Baroda |
Corporate Financial Services Branch, First Floor, |
B86849791 |
* Date of charge modification
STATEMENT OF STAND
ALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER/HALF YEAR ENDED 30.09.2014
(Rs.
In Millions)
|
Particulars |
Quarter ended |
Preceding Quarter ended |
Year to date figures for current
period ended |
|
|
30.09.2014 |
3.06.2014 |
30.09.2014 |
|
|
Unaudited |
Unaudited |
Unaudited |
|
Net Sales / Income from
Operations |
|
|
|
|
Net Sales / Income from
Operations |
657.800 |
514.600 |
1172.400 |
|
Other Operating Income |
4.000 |
6.100 |
10.100 |
|
TOTAL |
661.800 |
520.700 |
1182.500 |
|
Expenditure |
|
|
|
|
Other Expenses |
122.600 |
148.200 |
270.800 |
|
Power & Fuel |
37.800 |
36.200 |
74.000 |
|
Loss On Exchange Fluctuation |
(1.200) |
(1.200) |
(2.400) |
|
Employee Benefit Expenses |
70.300 |
66.700 |
137.000 |
|
Changes in inventories of
finished goods, wip and Stock-in-trade |
31.100 |
(25.200) |
5.900 |
|
Depreciation and Amortisation
expense |
18.600 |
19.200 |
37.800 |
|
Cost of Materials Consumed |
317.600 |
291.900 |
609.500 |
|
Purchase from stock in trade |
(1.700) |
0.000 |
(1.700) |
|
Total |
595.100 |
535.800 |
1130.900 |
|
Profit from Operations before Other
Income, Interest and Exceptional Items |
66.700 |
(15.100) |
51.600 |
|
Other Income |
2.600 |
14.300 |
16.900 |
|
Profit before Interest and
Exceptional Items |
69.300 |
(0.800) |
68.500 |
|
Interest / Finance |
28.900 |
28.300 |
57.200 |
|
Profit after Interest but
before Exceptional Items |
40.400 |
(29.100) |
11.300 |
|
Exceptional Items |
-- |
-- |
-- |
|
Profit (+)/ Loss (-) from
Ordinary Activities before Tax |
40.400 |
(29.100) |
11.300 |
|
Tax |
|
|
|
|
Current Tax |
1.800 |
0.800 |
2.600 |
|
Deferred Tax |
7.700 |
(7.100) |
0.600 |
|
MAT Credit |
0.600 |
(0.800) |
(0.200) |
|
Excess provision for tax
earlier year |
(1.200) |
0.000 |
(1.200) |
|
Net Profit (+)/ Loss (-) from
Ordinary Activities after Tax |
31.500 |
(22.000) |
9.500 |
|
Extraordinary Items |
--- |
-- |
-- |
|
Net Profit |
31.500 |
(22.000) |
9.500 |
|
Equity Capital |
58.700 |
58.700 |
58.700 |
|
Face Value (in Rs.10) |
|
|
|
|
Reserves |
|
|
|
|
EPS before Extraordinary items
(in Rs.10) |
|
|
|
|
Basic & Diluted EPS before
Extraordinary items |
5.36 |
(3.73) |
1.63 |
|
EPS after Extraordinary items
(in Rs) |
|
|
|
|
Basic & Diluted EPS after
Extraordinary items |
5.36 |
(3.73) |
1.63 |
|
Number of Public Shareholding |
3107433 |
36,24,297 |
3107433 |
|
Percentage of Public
Shareholding |
52.92 |
61.72 |
52.92 |
|
Promoters and Promoter Group
Shareholding |
|
|
|
|
Pledged / Encumbered |
|
|
|
|
Number of Shares |
0.00 |
0.00 |
0.00 |
|
Percentage of Shares (as a % of
the total shareholding of promoter and promoter group) |
0.00 |
0.00 |
0.00 |
|
Percentage of Shares (as a% of
the total share capital of the company) |
0.00 |
0.00 |
0.00 |
|
Non-encumbered |
|
|
|
|
Number of Shares |
2251243 |
22,47,743 |
2251243 |
|
Percentage of Shares (as a% of
the total shareholding of promoter & prom group) |
100.00 |
100.00 |
100.00 |
|
Percentage of Shares (as a % of
the total share capital of the company) |
38.34 |
38.28 |
38.34 |
STANDALONE STATEMENT
OF ASSETS AND LIABILITIES
(Rs.
In Millions)
|
SOURCES OF FUNDS |
|
|
Half year ended |
|
|
|
|
30.09.2014 |
|
|
|
|
Unaudited |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a)
Share Capital |
|
|
58.700 |
|
(b)
Reserves & Surplus |
|
|
616.200 |
|
(c)
Money received against share warrants |
|
|
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
|
|
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
|
|
674.900 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a)
long-term borrowings |
|
|
54.900 |
|
(b)
Deferred tax liabilities (Net) |
|
|
134.300 |
|
(c)
Other long term liabilities |
|
|
0.000 |
|
(d)
long-term provisions |
|
|
21.000 |
|
Total Non-current Liabilities (3) |
|
|
210.200 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
|
467.300 |
|
(b)
Trade payables |
|
|
387.400 |
|
(c)
Other current liabilities |
|
|
305.800 |
|
(d)
Short-term provisions |
|
|
11.000 |
|
Total Current Liabilities (4) |
|
|
1171.500 |
|
|
|
|
|
|
TOTAL |
|
|
2056.600 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
|
949.000 |
|
(ii)
Intangible Assets |
|
|
0.000 |
|
(iii)
Capital work-in-progress |
|
|
0.000 |
|
(iv)
Intangible assets under development |
|
|
0.000 |
|
(b)
Non-current Investments |
|
|
53.100 |
|
(c)
Deferred tax assets (net) |
|
|
0.000 |
|
(d) Long-term Loan and Advances |
|
|
99.200 |
|
(e)
Other Non-current assets |
|
|
0.000 |
|
Total Non-Current Assets |
|
|
1101.300 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
|
0.000 |
|
(b)
Inventories |
|
|
283.200 |
|
(c)
Trade receivables |
|
|
591.800 |
|
(d)
Cash and cash equivalents |
|
|
30.300 |
|
(e)
Short-term loans and advances |
|
|
44.400 |
|
(f)
Other current assets |
|
|
5.600 |
|
Total Current Assets |
|
|
955.300 |
|
|
|
|
|
|
TOTAL |
|
|
2056.600 |
Notes :
The above results, as reviewed by theAudit Committee, have been approved at the meeting of the Board of Directors of the Company held on 12th November,2014.
The Statutory Auditors have carried out a "Limited Review" of the stand alone financial results for the second quarter/half year ended on 30th September, 2014.
With effect from April 1, 2014, the company has followed useful lives of tangible assets as prescribed by Schedule ll to the companies Act, 2013 and depreciation for the current periods has been provided accordingly. As a result
Of this change, depreciation for the quarter and the half year in the current year is higher by Rs. 0.451 Million and Rs. 0.811 Million respectively with consequential effect on the profit for the current periods.
The company has only one segment of activity, namely "chemicals". Previous year's figures have been regrouped / re-arranged, wherever necessary.
FIXED ASSETS
· Land
· Building
· Pumps and Water Pipe lines
· Plant and Machinery
· Electrical Installations
· Research and development equipments
· Furniture and Fixtures
· Technical Books
· Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.85 |
|
|
1 |
Rs.97.01 |
|
Euro |
1 |
Rs.77.62 |
INFORMATION DETAILS
|
Information
Gathered by : |
KAR |
|
|
|
|
Analysis Done by
: |
HNA |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.