MIRA INFORM REPORT

 

 

Report Date :

25.11.2014

 

IDENTIFICATION DETAILS

 

Name :

MONARCH TECHNOLOGIES (PUNE) PRIVATE LIMITED

 

 

Registered Office :

1, Infinity, CTS 129/B2, Law College Road, Erandwane, Pune – 411004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.01.1996

 

 

Com. Reg. No.:

11-096267

 

 

Capital Investment / Paid-up Capital :

Rs.0.972 Million

 

 

CIN No.:

[Company Identification No.]

U72900PN1996PTC096267

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEM02538E

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of computer hardware and software and also engaged into providing information technology solutions.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate operational risk profile marked by small net worth and sharp declining in sales turnover of the company during 2014.

 

 

However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (General Details)

 

Name :

Mr. Tukaram  Adkar

Designation :

Accounts Department

Contact No.:

91-20-25424560

Date :

19.11.2014

 

 

LOCATIONS

           

Registered Office/ Software Solutions :

1, Infinity, CTS 129/B2, Law College Road, Erandwane, Pune – 411004, Maharashtra, India

Tel. No.:

91-20-25424560/ 61

Fax No.:

91-20-25424562

E-Mail :

csgaurav2009@gmail.com

sales@monarchtechnologies.com

Website :

http://www.monarchtechnologies.com

Location:

Owned

 

 

Warehouse:

At Post Wagholi, Pune, Ahmednagar Road, Haceli, Pune-412207, Maharashtra, India

Location:

Rented

 

 

DIRECTORS

 

As on: 31.03.2014

 

Name :

Mr. Rajendra Gopaldas Sheth

Designation :

Director

Address :

1103, Budhwar Peth, Pune – 411002, Maharashtra, India

Date of Birth/Age :

06.07.1965

Date of Appointment :

15.01.1996

DIN No.:

02176630

 

 

Name :

Mr. Anirudha Madhav Menavlikar

Designation :

Director

Address :

1/9 Roma, Tejas Co-Operative Housing, Society, Behind Kothrud Bus Stop, Pune – 411029, Maharashtra, India

Date of Birth/Age :

01.06.1964

Date of Appointment :

15.01.1996

DIN No.:

01128710

 

 

KEY EXECUTIVES

 

Name :

Mr. Tukaram  Adkar

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage

Rajendra Gopaldas Sheth

48620

50.00

Anirudha Madhav Menavlikar

48620

50.00

Total

97240

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of computer hardware and software and also engaged into providing information technology solutions.

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

 

Banker Name :

Bank of India

Branch Address :

Karve Road, Erandawane, Pune-411004, Maharashtra, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

 

Banker Name :

The Ratnakar Bank Limited

Branch Address :

ICICI Tower, Senapati Bapat Road, Pune-411005, Maharashtra, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

Long term borrowings

 

 

Bank of India – New Office Premises

15.085

3.931

The Ratnakar Bank Limited – Maruti Swift Car

0.000

0.000

Kotak Mahindra Prime Limited (Vehicle Loan)

0.707

0.939

 

 

 

Short term borrowings

 

 

Standard Charters Bank – loan facilities 

0.000

6.262

With Bank of India Cash Credit Against

(hypothecation od raw material and stocks and personal guarantee of Directors)

10.467

10.626

Total

26.259

21.758

 

Auditors :

 

Name :

Shripad Waikar and Associates

Chartered Accountants

Address :

Shri Samarth Plot No.13, Sadhana Society, Near Akashwani, Hadapsar, Pune – 411028, Maharashtra, India

Mobile No.:

91-9881131077

E-Mail :

shripadwaikar@gmail.com

PAN No.:

AAVPW3336J

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs.10/- each

Rs. 7.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

97240

Equity Shares

Rs.10/- each

Rs. 0.972 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.972

0.972

0.972

(b) Reserves & Surplus

17.899

16.908

16.191

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

18.871

17.880

17.163

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

15.792

4.870

5.964

(b) Deferred tax liabilities (Net)

0.595

0.739

0.941

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

16.387

5.609

6.905

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

11.222

17.817

14.303

(b) Trade payables

46.246

42.570

86.001

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

10.202

8.495

7.002

Total Current Liabilities (4)

67.670

68.882

107.306

 

 

 

 

TOTAL

102.928

92.371

131.374

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12.021

13.287

15.412

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

12.021

13.287

15.412

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

37.422

28.313

29.724

(c) Trade receivables

29.130

29.829

72.079

(d) Cash and cash equivalents

0.333

0.556

0.627

(e) Short-term loans and advances

24.022

20.386

13.532

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

90.907

79.084

115.962

 

 

 

 

TOTAL

102.928

92.371

131.374

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

296.559

395.025

402.066

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

295.113

393.644

398.906

 

 

 

 

 

 

PROFIT BEFORE TAX

1.446

1.381

3.160

 

 

 

 

 

Less

TAX                                                                 

0.456

0.664

1.405

 

 

 

 

 

 

PROFIT AFTER TAX                            

0.990

0.717

1.755

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.18

7.38

18.00

 

 

Expected Sales (2014-15) : Rs.600.000 Millions

 

The above information has been parted by Mr. Tukaram Adkar (Accountant)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.33

0.18

0.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

1.40

1.50

2.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.08

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.43

1.27

1.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

1.15

1.08

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.972

0.972

0.972

Reserves & Surplus

16.191

16.908

17.899

Net worth

17.163

17.880

18.871

 

 

 

 

long-term borrowings

5.964

4.870

15.792

Short term borrowings

14.303

17.817

11.222

Total borrowings

20.267

22.687

27.014

Debt/Equity ratio

1.181

1.269

1.432

 

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

402.066

395.025

296.559

 

 

(1.751)

(24.927)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

402.066

395.025

296.559

Profit

1.755

0.717

0.990

 

0.44%

0.18%

0.33%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Short term borrowings

 

 

R.G. Sheth

0.000

0.069

A.M. Menavlikar

0.000

0.037

Others

 

 

Siddharth Associates

0.000

0.000

Easy Access Financial Services Limited

0.000

0.002

S.S. Telecom Enterprises

0.755

0.821

 

 

 

Total

0.755

0.929

 

 

OPERATIONS

 

The company‘s financial performance has been satisfactory in the year. Being the first year of operations in the last few months, The Company could achieve the turnover as above.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10396985

01/01/2013

20,000,000.00

BANK OF INDIA

KARVE ROAD BRANCH, KARVE ROAD, ERANDAWANE, PUNE, 
Maharashtra - 411004, INDIA

B65888109

2

10338911

06/02/2012

1,000,000.00

BANK OF INDIA

KARVE ROAD BRANCH, KARVE ROAD, PUNE, Maharashtra 
- 411004, INDIA

B33559733

3

10309118

08/09/2011 *

5,000,000.00

BANK OF INDIA

KARVE ROAD BRANCH, KARVE ROAD, PUNE, Maharashtra 
- 411004, INDIA

B22299226

4

10309107

01/01/2013 *

10,000,000.00

BANK OF INDIA

KARVE ROAD BRANCH, KARVE ROAD, ERANDAWANE, PUNE, 
Maharashtra - 411004, INDIA

B65887630

5

10285273

31/03/2011

1,500,000.00

BANK OF INDIA

KARVE ROAD BRANCH,, 65/1/B, ERANDAWANE, KARVE ROA 
D,, PUNE, Maharashtra - 411004, INDIA

B12153243

6

10185906

01/10/2009

519,000.00

THE RATNAKAR BANK LIMITED

NANA PETH BRANCH, PUNE, Maharashtra - 411031, INDI 
A

A73603474

 

 

* Date of charge modification

 

FIXED ASSETS:

 

Ř       Land

Ř       Office Premises

Ř       Furniture and Fixture

Ř       Vehicles

Ř       Office Equipments

Ř       Computers

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.10

UK Pound

1

Rs. 97.31

Euro

1

Rs. 77.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis done by :

KAR

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.