MIRA INFORM REPORT

 

 

Report Date :

25.11.2014

 

IDENTIFICATION DETAILS

 

Name :

RAJDEEP PLASTIC CONTAINERS (INDIA) PRIVATE LIMITED

 

 

Formerly Known As :

MACPHLL AND COMPANY PRIVATE LIMITED

 

 

Registered Office :

Wagle Industrial Estate, B – 3, Thane – 400604, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.06.1962

 

 

Com. Reg. No.:

11-012375

 

 

Capital Investment / Paid-up Capital :

Rs. 5.711 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1962PTC012375

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNER06894G

 

 

PAN No.:

[Permanent Account No.]

AABCM9348R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Exclusively Virgin Quality HM – HDPE Jerry Cans and Open Top Drums.

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vijay

Designation :

Accounts Department

Contact No.:

91-22-25836346

Date :

21.11.2014

 

LOCATIONS

 

Registered Office :

Wagle Industrial Estate, B – 3, Thane – 400604, Maharashtra, India

Tel. No.:

91-22-25836346 / 25836347

Fax No.:

91-22-25837879

E-Mail :

ashardeepakca@gmail.com

rpcipl@gmail.com

Website :

http://www.rajdeepplasticcontainers.com

 

 

Factory :

Plot No.E-8, MIDC, Taloja Industrial Area, Taluka - Panvel, Dist. Raigad, Taloja - 410 208, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Jayesh Bhawanji Nagda

Designation :

Director

Address :

301 Shreenidhi, 76 Bhau Daji Road, Matunga, Mumbai – 400019, Maharashtra, India

Date of Birth/Age :

26.04.1973

Date of Appointment :

04.12.1997

DIN No.:

00387673

 

 

Name :

Mr. Bhawanji Panchubhai Nagda

Designation :

Director

Address :

301 Shreenidhi, 76 Bhau Daji Road, Matunga, Mumbai – 400019, Maharashtra, India

Date of Birth/Age :

20.04.1939

Date of Appointment :

28.02.2001

DIN No.:

00387754

 

Name :

Mr. Hitendra Khushalchand Haria

 

Designation :

Director

 

Address :

307A New Anant Bhuvan, 257 65 Narshi Nath Street, Mumbai – 400009, Maharashtra, India

 

Date of Birth/Age :

18.04.1967

 

Date of Appointment :

05.09.2013

 

DIN No. :

01853821

 

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Jayesh B Nagda

52084

91.19

Bhawanji P Nagda

1265

2.21

Hemlata B Nagda

1344

2.35

Deepak B Nagda

850

1.49

Bhawanji P Nagda

695

1.22

Hemlata B Nagda

875

1.53

Total

57113

99.99

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Exclusively Virgin Quality HM – HDPE Jerry Cans and Open Top Drums.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

Gulf Countries

 

 

Terms :

 

Selling :

Cash, L\C and Credit

 

 

Purchasing :

Cash, L\C and Credit

 

 

PRODUCTION STATUS: Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

 

Banker Name

Yes Bank

Branch Address

Narimanpoint, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Not Available

 

 

 

Finance Institution:

·         ECL Finance Limited, Edelweiss House, Off. C.S.T. Road, Kalina, Mumbai – 400098, Maharashtra, India

 

·         Reliance Capital Limited, ‘H’ Block, 1st Floor, Dhirubhai Ambai Knowledge City, Koparkhairne, Navi Mumbai – 400710, Maharashtra, India

 

 

Auditors :

 

Name :

M. P. Chitale and Company

Chartered Accountants

Address :

Hamam House Ambalal Doahi Marg, Fort, Mumbai – 400001, Maharashtra, India

PAN No.:

AAAPM5229P

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

57113

Equity Shares

Rs.100/- each

Rs. 5.711 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.711

5.711

5.711

(b) Reserves & Surplus

188.591

47.812

42.644

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

194.302

53.523

48.355

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

11.124

16.304

12.066

(b) Deferred tax liabilities (Net)

1.021

1.137

1.244

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.887

2.497

1.949

Total Non-current Liabilities (3)

15.032

19.938

15.259

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

63.008

65.870

54.116

(b) Trade payables

21.177

30.420

25.317

(c) Other current liabilities

33.038

87.767

46.559

(d) Short-term provisions

24.801

4.700

4.500

Total Current Liabilities (4)

142.024

188.757

130.492

 

 

 

 

TOTAL

351.358

262.218

194.106

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

38.295

39.131

40.657

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.163

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.690

3.552

3.552

(e) Other Non-current assets

20.432

0.018

0.191

Total Non-Current Assets

62.580

42.701

44.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

18.312

14.848

13.457

(c) Trade receivables

54.493

64.948

61.308

(d) Cash and cash equivalents

10.875

1.567

4.252

(e) Short-term loans and advances

204.698

136.902

70.338

(f) Other current assets

0.400

1.252

0.351

Total Current Assets

288.778

219.517

149.706

 

 

 

 

TOTAL

351.358

262.218

194.106

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

TOTAL (A)

250.000

(Approximately)

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

171.161

30.876

26.892

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

11.653

12.444

11.421

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

159.508

18.432

15.471

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

7.159

7.056

5.550

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

152.349

11.376

9.921

 

 

 

 

 

Less

TAX (H)

11.571

6.208

4.209

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

140.778

5.168

5.712

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (J)

47.812

42.644

36.932

 

 

 

 

 

 

Balance Carried to the B/S (I+J)

188.590

47.812

42.644

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2464.90

90.49

100.01

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

290.000

 

 

 

 

 

Expected Sales (2014-2015): Rs. 350.000 Millions

 

The above information has been parted by Mr. Vijay (Accounts Department)

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

43.38

4.34

5.11

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.78

0.21

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.38

1.54

1.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.03

1.16

1.15

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.711

5.711

5.711

Reserves & Surplus

42.644

47.812

188.591

Net worth

48.355

53.523

194.302

 

 

 

 

long-term borrowings

12.066

16.304

11.124

Short term borrowings

54.116

65.870

63.008

Total borrowings

66.182

82.174

74.132

Debt/Equity ratio

1.369

1.535

0.382

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Current Maturities of Long Term Debts: Not Available

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BUSINESS ACTIVITIES:

 

Manufacturing of plastic Containers in various sizes. The Company has increased its manufacturing capacity by adding more machines as well as upgrading the overall plant. The Company has appointed one more additional director Mr. Hiten K. Haria

 

 

VIEW INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10469454

27/12/2013

23,000,000.00

ECL FINANCE LIMITED

Edelweiss House, Off. C.S.T Road, Kalina, Mumbai, 
Maharashtra - 400098, INDIA

B93242337

2

10461630

21/11/2013

7,000,000.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai, Maharashtra - 400710, INDIA

B90109042

3

10445609

30/08/2013

15,440,950.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai, Maharashtra - 400710, INDIA

B83343137

4

10321099

06/11/2012 *

78,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI,, MUMBAI, Maharashtra - 
400018, INDIA

B62439815

* Date of charge modification

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.77

UK Pound

1

Rs.96.78

Euro

1

Rs.76.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.