MIRA INFORM REPORT

 

 

Report Date :

25.11.2014

 

IDENTIFICATION DETAILS

 

Name :

SUREE INTERFOODS CO., LTD.

 

 

Formerly Known As :

KIJDEE  CO., LTD.

 

 

Registered Office :

11/13  Moo  3,  T. Banbor,  A. Muang, Samutsakorn 74000

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

23.06.1995

 

 

Com. Reg. No.:

0745538001460

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Manufacturing,  distributing  and  exporting  various  kinds  of  Thai foods and seasoning  products,  such  as coconut milk, sweet  chili  sauce,  dipping  sauce,  seasoning  sauce,  Thai  curry  paste,  fishery & bamboo  shoot,  rice  stick  & vegetable  products,  canned sweet  corn,  rice  vermicelli,  bean  vermicelli

 

 

No of Employees :

140

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years. This was expected to lead to an economic upsurge but growth has remained slow, in part due to ongoing political unrest and resulting uncertainties. Spending on infrastructure will require re-approval once a new government is seated.

 

Source : CIA

 

 

 

 


Company Name & address

 

SUREE INTERFOODS CO., LTD.

 

 [FORMER  :  KIJDEE  CO., LTD.]

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           11/13  MOO  3,  T. BANBOR,  A. MUANG,

                                                                        SAMUTSAKORN  74000,  THAILAND

TELEPHONE                                         :           [66]   34  419-400

FAX                                                      :           [66]   34  419-448

E-MAIL  ADDRESS                                :           marketing@sureefoods.com

REGISTRATION  ADDRESS                   :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                     :           1995

REGISTRATION  NO.                            :           0745538001460

TAX  ID  NO.                                          :           3751015224

CAPITAL REGISTERED                                     :           BHT.   135,000,000

CAPITAL PAID-UP                                 :           BHT.   135,000,000

SHAREHOLDER’S  PROPORTION         :           THAI     :    100%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MRS. PRANEE  KATSIRI,  THAI

                                                                        MANAGING  DIRECTOR           

NO.  OF  STAFF                                    :           140

LINES  OF  BUSINESS                          :           THAI  FOODS  AND  SEASONING  PRODUCTS

                                                                        MANUFACTURER  AND  SERVICE  PROVIDER

                                                                         

 

 

CORPORATE  PROFILE

 

OPERATING  TREND                             :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE             

 

HISTORY

 

The  subject  was  established on June  23,  1995 as  a  private  limited  company  under  the  originally  registered  name  “Kijdee  Co.,  Ltd.”  by  Thai  group.  On  December  2,  1998,  its  registered  name  was  changed  to  SUREE  INTERFOODS   CO.,  LTD.  Its  business  objective  is  to  manufacture  and  provide   manufacturing   service various  kinds  of  Thai  foods and  seasoning  products  to   both   domestic  and  international  markets.  It  currently  employs  approximate  140  staff.  

 

The  subject’s  registered  address  is 11/13  Moo 3,  T. Banbor,  A. Muang,  Samutsakorn  74000,  and  this  is  the  subject’s  current  operation  address.  

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mrs. Pranee  Katsiri

[x]

Thai

55

Mrs. Nisa  Chang

[x]

Thai

38

Mr. Smith  Wattanaporn

 

Thai

36

Mr. Sitthisak  Wattanaporn

 

Thai

34

Ms. Ornjira  Wattanaporn

[x]

Thai

33

Mrs. Manee  Pasokpakdee

[x]

Thai

50

 

AUTHORIZED  PERSON

 

Two  of  the  above  directors  [x]  can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

MANAGEMENT

 

Mrs. Pranee  Katsiri   is  the  Managing  Director.

She  is  Thai  nationality  with  the  age  of  55  years  old.  

 

Mr. Smith  Wattanaporn   is  the  General  Manager/Factory  Manager.

He  is  Thai  nationality  with  the  age  of  36  years  old.  

 

Ms. Ornjira  Wattanaporn  is  the  Accounting  and  Finance  Manager.

She  is  Thai  nationality  with  the  age  of  33  years  old.  

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting  various  kinds  of  Thai foods and seasoning  products,  such  as coconut milk, sweet  chili  sauce,  dipping  sauce,  seasoning  sauce,  Thai  curry  paste,  fishery & bamboo  shoot,  rice  stick  & vegetable  products,  canned sweet  corn,  rice  vermicelli,  bean  vermicelli,  under  its  own  brand  “SUREE”, as  well as provide   manufacturing  service  of  the  products  under  the  customers’  brands.

 

PURCHASE

 

100%  of  raw  material  is  purchased  from  local  suppliers.

 

SALES 

 

90%  of  the  products  is  exported  to  over  40  worldwide  countries,  such  as  Malaysia,  Hong  Kong,  Japan,  Republic  of  China,  Taiwan,  India,  Indonesia,  Vietnam,  Singapore,  Korea,  and  the  countries  in  Middle  East  and  Europe,  the  remaining  10%  is  sold  locally. 

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  to  the  past  two  years.

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Exports  are  against  T/T.

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

Kasikornbank  Public  Co.,  Ltd.

 

EMPLOYMENT

 

The  subject   employs  approximately  140  staff.  

 

LOCATION DETAILS

 

The  premise  is  owned  for  administrative  office,  factory  and  warehouse  on  60,060  square  meters  of  land  at  the  heading  address.  Premise  is  located  in  provincial.

 

COMMENT

 

The  subject  is  a   manufacturer  of  Thai  foods,  ingredient  and  seasoning  products.   Most of  the  products  have  been  served  in overseas  markets.      Guided  by  Thai  experts,   its  products  are  manufactured  with  premium  quality  ingredients  and  fresh  products.   Methods  of  production  include  both   traditional  and   handcraft   methods,  adapted to  modern  techniques.

 

Subject  reports  a  strong  business  in  the  previous  year,   and current business  is   expanding  steadily.

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht. 1,000,000  divided  into 10,000  shares  of  Bht. 100  each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.      5,000,000  on      June  29,  2000

            Bht.    10,000,000  on       August  22,  2001

            Bht.  135,000,000  on       March  18,  2004

 

The latest  registered  capital  was  increased  to  Bht. 135,000,000 divided  into  1,350,000  shares  of  Bht. 100  each  with  fully  paid.


 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  30,  2014]

 

       NAME

HOLDING

%

 

 

 

Mrs. Pranee  Katsiri

Nationality:  Thai

Address     :  11/13  Moo  3,  T. Banbor,  A. Muang,

                      Samutsakorn

675,000

50.00

Mrs. Nisa  Chang

Nationality:  Thai

Address     :  117/2  Moo  1,  T. Thajeen,  A. Muang,

                     Samutsakorn 

168,750

12.50

Mr. Smith  Wattanaporn

Nationality:  Thai

Address     :  117/1  Moo  1,  T. Thajeen,  A. Muang,

                     Samutsakorn

168,750

12.50

Mr. Sitthisak  Wattanaporn

Nationality:  Thai

Address     :  117/2  Moo  1,  T. Thajeen,  A. Muang,

                     Samutsakorn

168,750

12.50

Ms. Ornjira  Wattanaporn

Nationality:  Thai

Address     :  117/2  Moo  1,  T. Thajeen,  A. Muang,

                     Samutsakorn

168,750

12.50

 

Total  Shareholders  :  5

 

Share  Structure  [as  at  April  30,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

5

1,350,000

100.00

Foreign

-

-

-

 

Total

 

5

 

1,350,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Ms. Lapasronaporn  Pruthivilasayamol  No. 8580

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2013,  2012  &  2011  were:

          

ASSETS

                                                                                                

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalents     

13,889,684.71

61,735,578.86

95,963,408.96

Trade  Accounts  Receivable 

262,994,332.79

217,197,950.81

189,300,778.98

Other  Receivable 

22,412,081.48

31,736,195.52

11,884,857.32

Short-term Loan  to  Related  Person

-

40,894,246.58

-

Inventories     

95,363,985.86

129,594,227.65

121,145,147.44

Other  Current  Assets                  

2,504,043.29

1,837,526.66

-

 

 

 

 

Total  Current  Assets                 

397,164,128.13

482,995,726.08

418,294,192.70

 

Cash at Bank pledged as a Collateral

 

35,017,398.22

 

28,778,760.23

 

8,546,289.67

Fixed Deposit

20,670,948.86

20,038,141.25

20,037,501.97

Fixed Assets

209,921,811.38

138,007,448.63

107,876,431.21

Intangible Assets

68,983.26

80,743.26

97,244.88

Other  Non - current  Assets                    

1,217,400.00

1,217,400.00

1,215,000.00

 

Total  Assets                  

 

664,060,669.85

 

671,118,219.45

 

556,066,660.43

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2013

2012

2011

 

 

 

 

Bank Overdraft  from 

  Financial Institutions

 

10,279,930.91

 

2,902.18

 

-

Short-term Loan from 

  Financial Institutions

 

-

 

130,000,000.00

 

-

Trade  Accounts  Payable    

158,962,804.59

101,162,168.68

171,080,542.45

Other Payable

42,827,911.29

28,004,670.09

27,762,746.13

Accrued Income Tax

3,472,697.19

767,609.53

1,627,298.20

Other  Current  Liabilities             

895,278.38

700,016.94

-

 

 

 

 

Total Current Liabilities

216,438,622.36

260,637,367.42

200,470,586.78

 

Total  Liabilities               

 

216,438,622.36

 

260,637,367.42

 

200,470,586.78

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid share  capital  1,350,000 shares

 

 

135,000,000.00

 

 

135,000,000.00

 

 

135,000,000.00

 

 

 

 

Capital  Paid                      

135,000,000.00

135,000,000.00

135,000,000.00

Retained Earning  Unappropriated

312,622,047.49

275,480,852.03

220,596,073.65

 

Total Shareholders' Equity

 

447,622,047.49

 

410,480,852.03

 

355,596,073.65

 

Total Liabilities &  Shareholders' 

   Equity

 

 

664,060,669.85

 

 

671,118,219.45

 

 

556,066,660.43

 

 


PROFIT  &  LOSS  ACCOUNT

 

 

Revenue

2013

2012

2011

 

 

 

 

Sales  Income

1,487,947,603.34

1,328,898,871.66

1,387,969,719.62

Other  Income                 

25,897,313.38

26,494,226.70

37,750,667.42

 

Total  Revenues              

 

1,513,844,916.72

 

1,355,393,098.36

 

1,425,720,387.04

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  &  Service

1,315,839,157.38

1,160,912,812.97

1,217,000,998.29

Selling  Expenses

60,752,910.85

63,988,780.21

70,598,250.12

Administrative  Expenses

87,785,677.89

67,769,519.17

67,662,515.27

 

Total Expenses               

 

1,464,377,746.12

 

1,292,671,112.35

 

1,355,261,763.68

 

 

 

 

Profit / [Loss]  before  Financial Cost

  &  Income  Tax

 

49,467,170.60

 

62,721,986.01

 

70,458,623.36

Financial Cost

[3,404,042.08]

[3,839,352.26]

[1,290,142.06]

 

Profit / [Loss]  before   Income  Tax

 

46,063,128.52

 

58,882,633.75

 

69,168,481.30

Income  Tax

[8,921,933.06]

[3,997,855.37]

[5,729,249.72]

 

 

 

 

Net  Profit / [Loss]

37,141,195.46

54,884,778.38

63,439,231.58

 

 

FINANCIAL  ANALYSIS

 

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.83

1.85

2.09

QUICK RATIO

TIMES

1.38

1.35

1.48

 

 

 

 

 

ACTIVITY RATIO

 

  

 

 

FIXED ASSETS TURNOVER

TIMES

7.09

9.63

12.87

TOTAL ASSETS TURNOVER

TIMES

2.24

1.98

2.50

INVENTORY CONVERSION PERIOD

DAYS

26.45

40.75

36.33

INVENTORY TURNOVER

TIMES

13.80

8.96

10.05

RECEIVABLES CONVERSION PERIOD

DAYS

64.51

59.66

49.78

RECEIVABLES TURNOVER

TIMES

5.66

6.12

7.33

PAYABLES CONVERSION PERIOD

DAYS

44.09

31.81

51.31

CASH CONVERSION CYCLE

DAYS

46.87

68.60

34.80

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

88.43

87.36

87.68

SELLING & ADMINISTRATION

%

9.98

9.91

9.96

INTEREST

%

0.23

0.29

0.09

GROSS PROFIT MARGIN

%

13.31

14.63

15.04

NET PROFIT MARGIN BEFORE EX. ITEM

%

3.32

4.72

5.08

NET PROFIT MARGIN

%

2.50

4.13

4.57

RETURN ON EQUITY

%

8.30

13.37

17.84

RETURN ON ASSET

%

5.59

8.18

11.41

EARNING PER SHARE

BAHT

27.51

40.66

46.99

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.33

0.39

0.36

DEBT TO EQUITY RATIO

TIMES

0.48

0.63

0.56

TIME INTEREST EARNED

TIMES

14.53

16.34

54.61

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

11.97

(4.26)

 

OPERATING PROFIT

%

(21.13)

(10.98)

 

NET PROFIT

%

(32.33)

(13.48)

 

FIXED ASSETS

%

52.11

27.93

 

TOTAL ASSETS

%

(1.05)

20.69

 

 

ANNUAL GROWTH : ACCEPTABLE

 

An annual sales growth is 11.97%. Turnover has increased from THB 1,328,898,871.66 in 2012 to THB 1,487,947,603.34 in 2013. While net profit has decreased from THB 54,884,778.38 in 2012 to THB 37,141,195.46 in 2013. And total assets has decreased from THB 671,118,219.45 in 2012 to THB 664,060,669.85 in 2013.                        

                       

PROFITABILITY : ACCEPTABLE

 

PROFITABILITY RATIO

 

Gross Profit Margin

13.31

Acceptable

Industrial Average

24.16

Net Profit Margin

2.50

Deteriorated

Industrial Average

5.42

Return on Assets

5.59

Acceptable

Industrial Average

8.60

Return on Equity

8.30

Acceptable

Industrial Average

13.75

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 13.31%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 2.5%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average,  it was lower, the company's figure is 5.59%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 8.3%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                        Downtrend


LIQUIDITY : SATISFACTORY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.83

Satisfactory

Industrial Average

2.29

Quick Ratio

1.38

 

 

 

Cash Conversion Cycle

46.87

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.83 times in 2013, decreased from 1.85 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 1.38 times in 2013, increased from 1.35 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 47 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend


 

LEVERAGE : IMPRESSIVE

 


 

LEVERAGE RATIO

 

Debt Ratio

0.33

Acceptable

Industrial Average

0.32

Debt to Equity Ratio

0.48

Impressive

Industrial Average

0.47

Times Interest Earned

14.53

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 14.54 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.33 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Downtrend

Times Interest Earned                Stable

 

ACTIVITY : EXCELLENT

 


ACTIVITY RATIO

 

Fixed Assets Turnover

7.09

Impressive

Industrial Average

-

Total Assets Turnover

2.24

Impressive

Industrial Average

1.59

Inventory Conversion Period

26.45

 

 

 

Inventory Turnover

13.80

Impressive

Industrial Average

7.37

Receivables Conversion Period

64.51

 

 

 

Receivables Turnover

5.66

Impressive

Industrial Average

5.42

Payables Conversion Period

44.09

 

 

 

 

The company's Account Receivable Ratio is calculated as 5.66 and 6.12 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 decreased from 2012. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 41 days at the end of 2012 to 26 days at the end of 2013. This represents a positive trend. And Inventory turnover has increased from 8.96 times in year 2012 to 13.8 times in year 2013.

 

The company's Total Asset Turnover is calculated as 2.24 times and 1.98 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover    Stable

Total Assets Turnover                 Uptrend

Inventory Turnover                      Downtrend

Receivables Turnover                  Uptrend


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.77

UK Pound

1

Rs.96.78

Euro

1

Rs.76.59

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.