MIRA INFORM REPORT

 

 

Report Date :

25.11.2014

 

IDENTIFICATION DETAILS

 

Name :

SWASTIK COAL CORPORATION PRIVATE LIMITED (w.e.f. 18.07.2007)

 

 

Formerly Known As :

SWASTIK COAL CORPORATION (INDIA) PRIVATE LIMITED (w.e.f. 07.06.2007)

 

SWASTIK COAL CORPORATION (INDIA) LIMITED

 

BINDAL COAL SALES PRIVATE LIMITED

 

 

Registered Office :

'Swastik House'' 21/3, Ratlam Kothi, Near Hotel Omani Palace, Indore – 452001, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.08.1995

 

 

Com. Reg. No.:

10-009875

 

 

Capital Investment / Paid-up Capital :

Rs.60.547 Millions

 

 

CIN No.:

[Company Identification No.]

U74210MP1995PTC009875

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BOLS05512D

 

 

PAN No.:

[Permanent Account No.]

AABCJ3196N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Coal and Lignite.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having Satisfactory track.

 

The rating reflects the company sound financial risk profile marked by healthy net worth and fair profitability of the company.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: BBB-/ Stable (Upgraded from BB)

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

Oct 3, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating: A3

Rating Explanation

Moderate degree of safety. It carry higher credit risk.

Date

Oct 3, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sawant

Designation :

Accounts Department

Contact No.:

91-731-2515521

Date :

25.11.2014

 

 

LOCATIONS

 

Registered Office :

'Swastik House'' 21/3, Ratlam Kothi, Near Hotel Omani Palace, Indore – 452001, Madhya Pradesh, India

Tel. No.:

91-731-2515521/ 2515529

Fax No.:

91-731-2515520

E-Mail :

cstanay@yahoo.in

hra@swastikcoal.com

bindalco@swastikcoal.com

bindalco@sancharnet.in

bindalco@airtelbroadband.in

Website :

http://www.swastikcoal.com

 

 

Head Office :

Plot No.31, Transport Nagar, Gobaring Bahari, Kota, Rajasthan, India

 

 

Warehouse :

Located at

·         Gujarat

·         Karnataka

·         Rajasthan

·         Madhya Pradesh

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Narayan Bindal

Designation :

Whole-Time Director

Address :

8/3, Anand Apartment, Manirama Ganj, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

30.11.1967

Date of Appointment :

20.11.2001

DIN No.:

00036862

PAN No.:

ABHPB5322J

 

 

Name :

Mr. Vishnu Prasad Bindal

Designation :

Whole-Time Director

Address :

10, Navratan Bag, Indore- 452001, Madhya Pradesh, India 

Date of Birth/Age :

15.11.1962

Date of Appointment :

06.10.2012

DIN No.:

00036927

PAN No.:

ABHPB5247Q

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210MP1995PTC009875

SWASTIK COAL CORPORATION PRIVATE LIMITED

Managing director

06/10/2012

06/04/2004

-

Active

NO

2

U45200MP2006PTC018757

BHAVRI REAL ESTATES PRIVATE LIMITED

Director

04/07/2006

04/07/2006

31/03/2014

Active

NO

3

U45200MP2006PTC018754

VG DEVELOPERS PRIVATE LIMITED

Director

04/07/2006

04/07/2006

31/03/2014

Active

NO

4

U45200MP2006PTC018855

BINDAL REALITIES PRIVATE LIMITED

Director

11/08/2006

11/08/2006

31/03/2014

Active

NO

5

U45201MP2004PTC017075

KANHAIYA DEVELOPERS PRIVATE LIMITED

Director

30/09/2008

22/06/2008

-

Active

NO

 

 

Name :

Mr. Hitesh Kumar Bindal

Designation :

Whole-Time Director

Address :

10, Navratan Bag, Indore- 452001, Madhya Pradesh, India 

Date of Birth/Age :

21.04.1983

Date of Appointment :

20.11.2001

DIN No.:

01150111

PAN No.:

AGGPB9228H

 

 

KEY EXECUTIVES

 

Name :

Mr. Sawant

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Name of Shareholders

 

 

No of Shares 

Vishnu Prasad Bindal

 

1664203

Hitehs Bindal

 

52812

Geeta Devi Bindal

 

449921

V. P. Bindal HUF

 

867750

Palasia Leasing & Investment Private Limited

 

2045012

Bishnadevi Marketing Private Limited, India

 

205000

Dhankiran Marketing Private Limited, India

 

450000

Aryadeep Ispat Private Limited, India

 

200000

Ashyana Steel Private Limited, India

 

145000

 

 

 

Total

 

 

6079698

 

 

As on 30.09.2013

 

Equity Shares Break – up

 

Category

 

 

Percentage

Bodies corporate

 

50.08

Directors or relatives of Directors

 

49.92

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Coal and Lignite.

 

 

Products :

            Products Description

Item Code No.

 

Coal

27011920

 

 

GENERAL INFORMATION

 

Suppliers:

Not Divulged

 

 

Customers:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

 

Banker Name :

Union Bank of India

Branch Address :

Indore main branch

Person Name :

Mr. Piyush Jain (Assistant Manager)

Contact No.:

91-9407479467

Name of Account Holder

Swastik Coal Corporation Private Limited

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

6 Years

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Rs.45.000 Millions CC

Rs.700.000 Millions LC

Account Operation

Very Good

Remarks (If any)

Banker gave us positive feedback. The subject have very good track record for banking transaction.

 

·         State Bank of Travancore

(Associate of State Bank of India), Great Balaji House, 20/2 South Tukoganj Palasia, AB Road, Indore - 452001, Madhya Pradesh, India

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long-term borrowings

 

 

Rupee Term Loans from Banks 

0.947

2.313

Rupee Term Loans from Others

0.000

3.558

 

 

 

Total

0.947

5.871

 

 

 

Auditors :

 

Name :

R.S. Bansal and Company

Chartered Accountants

Address :

Uravashi, 1st Floor, 3 Jaora Compound, Indore – 452001, Madhya Pradesh, India

PAN No.:

AABFR4852J

 

 

Associate :

·         Arka Carbon Fuels Private Limited

·         Palasia Leasing And Investments Private Limited

 

 

Subsidiaries :

·         Taurus Global Energy Pte. Limited

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives

·         Shree Ganpatlal Onkarlal Agrawal and Company

 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

6500000

Equity Shares

Rs.10/- each

Rs.65.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

6079698

Equity Shares

Rs.10/- each

Rs.60.797 Millions

 

 

 

 

 

 

As on 31.03.2013s

Authorised Capital:  Not Available

 

Issued, Subscribed & Paid-up Capital: Rs.60.547 Millions

 

 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

60.547

60.547

50.547

(b) Reserves & Surplus

419.529

342.928

192.533

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

480.076

403.475

243.080

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.947

5.871

3.256

(b) Deferred tax liabilities (Net)

0.000

0.236

0.257

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.947

6.107

3.513

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

902.409

385.305

306.207

(b) Trade payables

1691.310

1204.765

912.889

(c) Other current liabilities

64.818

24.033

20.436

(d) Short-term provisions

36.600

29.754

14.500

Total Current Liabilities (4)

2695.137

1643.857

1254.032

 

 

 

 

TOTAL

3176.160

2053.439

1500.625

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

11.878

13.394

9.148

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.034

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.103

Total Non-Current Assets

11.912

13.394

9.251

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

65.174

72.056

20.077

(b) Inventories

734.238

501.565

339.188

(c) Trade receivables

1208.512

889.061

631.337

(d) Cash and cash equivalents

425.554

168.018

138.944

(e) Short-term loans and advances

730.770

409.345

361.828

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

3164.248

2040.045

1491.374

 

 

 

 

TOTAL

3176.160

2053.439

1500.625

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

6458.702

5567.045

3309.981

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

6345.745

5475.684

3266.311

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

112.957

            91.361

43.670

 

 

 

 

 

Less

TAX                                                     

36.356

30.966

14.510

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

76.601

60.395

29.160

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

154.616

94.221

65.061

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

231.217

154.616

94.221

 

 

 

 

 

 

EARNING IN FOREIGN CURRENCY

2.478

NA

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

CIF value of Imported purchase

NA

432.734

120.621

 

TOTAL IMPORTS

NA

432.734

120.621

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.65

9.97

5.77

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

11350.000

 

 

 

 

 

Expected Sales (2014-15) : Rs.13500.000 Millions

 

The above information has been parted by Mr. Sawant (Accounts Department)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.19

1.08

0.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.56

4.45

2.91

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.23

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.88

0.97

1.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.24

1.19

 

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

50.547

60.547

60.547

Reserves & Surplus

192.533

342.928

419.529

Net worth

243.080

403.475

480.076

 

 

 

 

long-term borrowings

3.256

5.871

0.947

Short term borrowings

306.207

385.305

902.409

Total borrowings

309.463

391.176

903.356

Debt/Equity ratio

1.273

0.970

1.882

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

 Total Income

3309.981

5567.045

6458.702

 

 

68.190

16.017

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

3,309.981

5,567.045

6,458.702

Profit

29.160

60.395

76.601

 

0.88%

1.08%

1.19%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

(Rs. In million)

Particular

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Loans Repayable on demand from Bank

796.409

325.466

Loans Repayable on demand from Others

106.000

59.839

 

 

 

Total

902.409

385.305

 

 

NOTE:

The registered office of the company has been shifted from 109, Sneh Nagar, Indore, Madhya Pradesh, India to present address w.e.f. 01.04.2011

 

 

BUSINESS REVIEW:

 

The company after tax and Adjustment is increased to Rs.76.601 Millions as compared to Profit of Last year which was Rs.60.395 Millions

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10345580

21/09/2012 *

2,300,000,000.00

UNION BANK OF INDIA

INDORE MAIN BRANCH, 1/3 MORAI MOHALLA, INDORE, MADHYA PRADESH - 452001, INDIA

B60037850

2

10318575

19/11/2011

700,000,000.00

INDIAN OVERSEAS BANK

MID CORPORATE BRANCH, 169, CORPORATE HOUSE, R N T ROAD, INDORE, MADHYA PRADESH - 452001, INDIA

B25667262

3

10132113

15/10/2008

45,000,000.00

ORIENTAL BANK OF COMMERCE

R.N.T. MARG, INDORE, INDORE, MADHYA PRADESH - 452001, INDIA

A51561991

4

80006367

07/03/2009 *

920,000,000.00

UNION BANK OF INDIA

MAIN BRANCH, 1/3, MURAI MOHALLA, SANYOGITAGANJ, INDORE, MADHYA PRADESH - 452001, INDIA

A59778241

5

80006333

28/10/2005

120,000,000.00

UNION BANK OF INDIA

SANYOGITA GANJ, INDORE, MADHYA PRADESH - 452001, INDIA

-

6

90204209

27/01/2005 *

40,000,000.00

STATE BANK OF INDORE

MID CORPORATE COMMERCIAL BRANCH, INDORE, MADHYA PRADESH, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Factory building

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.77

UK Pound

1

Rs.96.78

Euro

1

Rs.76.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRI

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums.

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums.

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums.

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity.

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised.

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.