MIRA INFORM REPORT

 

 

Report Date :

26.11.2014

 

IDENTIFICATION DETAILS

 

Name :

ADVANCED PROCESS TECHNOLOGY PRIVATE LIMITED 

 

 

Formerly Known As :

MITRA PHOTOVOLTAIC SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

75, Tulshibaug Wale Colony, Sahakar Nagar, Pune – 411009, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.01.1999

 

 

Com. Reg. No.:

11-013255

 

 

Capital Investment / Paid-up Capital :

Rs. 2.500 Millions

 

 

CIN No.:

[Company Identification No.]

U74993PN1999PTC013255

 

 

IEC No.:

3199000096

 

 

PAN No.:

[Permanent Account No.]

AACCM0015G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Thin Film Coating Systems, Evaporation Systems, Tube Furnaces, Vacuum Components, Glove Boxes, etc.

 

 

No. of Employees :

20 (Approximately) [In Office: 5 + In Factory: 10]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Umesh Baban Kurpe

Designation :

Business Development Manager

Contact No.:

91-8806704966

Date :

26.11.2014

 

 

LOCATIONS

 

Registered Office :

75, Tulshibaug Wale Colony, Sahakar Nagar, Pune – 411009, Maharashtra, India

Tel. No. :

Not Available

Mobile No. :

91-8806704966 (Mr. Umesh Baban Kurpe)

Fax No. :

Not Available

E-Mail :

minanath@sutra.co.jp

umesh_kurpe@aptglobal.com

umeshkurpe@gmail.com

Website :

www.aptglobal.com

 

 

Corporate Office :

23, Electronic Co-operative Estate, Pune – Satara Road, Pune – 411009, Maharashtra, India

Tel. No.:

91-20-24223463/ 24212740

Fax No.:

91-20-24223461

Area :

3000 Sq.ft.

Location :

Owned

Locality :

Industrial Area

 

 

Factory :

Plot No. 44/6, T P Scheme No.2, Hadapsar Industrial Estate, Pune – 411013, Maharashtra, India

Tel. No.:

91-20-26811323

E-Mail :

umesh_kurpe@aptglobal.com

Area :

20000 Sq.ft. (Plot Area)

5000 Sq.ft. (Buildup Area)

Location :

Owned

 


 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Atul Dattatray Nagras

Designation :

Director

Address :

75, Tulshibaug Wale Colony, Sahakarnagar, Pune – 411009, Maharashtra, India 

Date of Birth/Age :

19.12.1964

Qualification :

MS, Material Science and Metallurgical Engineering, USA

Experience :

25 Years

Date of Appointment :

21.01.1999

DIN No. :

00119520

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74993PN1999PTC013255

ADVANCED PROCESS TECHNOLOGY PRIVATE LIMITED

Director

21-01-1999

21-01-1999

Active

NO

2

U72250PN1994PTC083673

SUTRA SYSTEMS INDIA PRIVATE LIMITED

Director

31-03-2000

31-03-2000

Active

NO

3

U85100MH2009NPL195370

SEVA SAHAYOG FOUNDATION

Director

30-09-2011

25-04-2010

Active

NO

4

U99000PN2011NPL138591

INDO- JAPAN BUSINESS COUNCIL LIMITED

Director

19-02-2011

19-02-2011

Active

NO

 

 

Name :

Mr. Rajiv Dattatraya Nagras

Designation :

Director

Address :

75, Tulshibaug Wale Colony, Sahakarnagar, Pune – 411009, Maharashtra, India 

Date of Birth/Age :

29.05.1962

Qualification :

MS, Mechanical Engineering, USA

Experience :

27 Years

Date of Appointment :

16.03.2012

DIN No. :

00481320

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U72250PN1994PTC083673

SUTRA SYSTEMS INDIA PRIVATE LIMITED

Managing director

18-04-2008

30-04-1999

Active

NO

2

U74993PN1999PTC013255

ADVANCED PROCESS TECHNOLOGY PRIVATE LIMITED

Director

28-09-2012

16-03-2012

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Umesh Baban Kurpe

Designation :

Business Development Manager

 

 

Name :

Pallavi Viraj Salunke

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Atul Dattatray Nagras

247980

99.19

Dattatray Anant Nagras

510

0.20

Sunil Vasant Gokhale

1510

0.60

Total

250000

100.00

 

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

99.40

Other top fifty shareholders

0.60

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Thin Film Coating Systems, Evaporation Systems, Tube Furnaces, Vacuum Components, Glove Boxes, etc.

 

 

Products :

·         Thin Film Coating Systems

Evaporation Systems

Tube Furnaces

Vacuum Components

Glove Boxes, etc.

 

 

Brand Names :

Not Available

 

 

Exports :

--

 

 

Imports :

 

Products :

Component Parts

Countries :

·         US

Germany

Singapore

 

 

Terms :

 

Selling :

Others

 

 

Purchasing :

100% Advance Payment

 

PRODUCTION STATUS:

 

Products

 

Installed Capacity

Actual Production

Thin Film Coating Equipments/ Evaporation Systems/ Glove Box

15 Machines

10-15

Tube Furnace

12 Machines

As per Order

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Centre for Materials for Electronics Technology, Pune

Name of the Person (with Designation):

Mr. (Dr.) Govind Umarrjee (Scientist)

Contact Number:

91-9890795233

Since How Long Known:

1.5 Years

Experience :

Product Behaviour – Good

Delivery Goodwill – Execellent

Overall – Good

Maximum Limit Dealt:

As per Requirment

 

 

Customers :

Reference:

Pune University Department of Physics

Name of the Person (with Designation):

Mr. Sandesh Jadkar (Professor in Physics)

Contact Number:

91-9765361124

Since How Long Known:

8 Years

Experience:

Product Quality - Excellent

Delivery Behaviour – Excellent

Overall: Excellent

Maximum Limit Dealt:

Rs. 5.000 Millions (As per requirements)

Remark:

The company management is good and their business transaction is also very good.

 

 

No. of Employees :

20 (Approximately) [In Office: 5 + In Factory: 10]

 

 

Bankers :

Bank Name:

Bank of India

Branch:

Sahakar Nagar, Parvati, Pune – 411009, Maharashtra, India

Name of the Person (with Designation):

Mr. Atul Nagras

Contact Number:

91-20-24222209/ 5188

Name of Account Holder:

ADVANCED PROCESS TECHNOLOGY PRIVATE LIMITED

Account Number:

051330100000097

Account Since (Date/ Year of A/c Opening):

22.11.2003

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Cash Credit: Rs. 7.500 Millions

Bank Guarantee: Rs. 15.000 Millions

Account Operation:

Satisfactory

Remarks:

 

As claimed by Mr. Atul Nagras, the subject having satisfactory track record for banking transaction.

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans Repayable on Demand

From Bank

7.197

2.133

Total

7.197

2.133

 

NOTE

 

Secured Loan from bank consists of overdraft facility. This is secured against hypothecation of Stock and Book Debts and Personal Guarantee of Directors. Rate of interest is 13.75% p.a.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. R. Pethe and Company

Chartered Accountants

Address :

57, Shree Bungalow, Mukund Nagar, Pune – 411037, Maharashtra, India

Tel. No. :

91-20-24261485

Fax No. :

91-20-24261485

Income-tax PAN of auditor or auditor's firm :

AAGFR0314L

 

 

Associates/Subsidiaries :

Sutra Systems India Private Limited

Address: 23, Electronic Co-operative Estate, Pune – 411009, Maharashtra, India

Line of Business: Software Development, Engineering Design, Japanese Services, etc.

Year of Establishment: 1995

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250,000

Equity Shares

Rs.10/- each

Rs. 2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250,000

Equity Shares

Rs.10/- each

Rs. 2.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.500

2.500

2.500

(b) Reserves & Surplus

5.643

4.446

3.134

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8.143

6.946

5.634

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

4.852

(b) Deferred tax liabilities (Net)

0.104

0.100

0.030

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.104

0.100

4.882

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

12.876

7.263

9.344

(b) Trade payables

2.623

2.319

9.884

(c) Other current liabilities

10.743

5.700

13.244

(d) Short-term provisions

0.571

0.592

1.721

Total Current Liabilities (4)

26.813

15.874

34.193

 

 

 

 

TOTAL

35.060

22.920

44.709

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7.858

8.090

8.388

(ii) Intangible Assets

0.128

0.023

0.031

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.222

0.185

0.797

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

8.208

8.298

9.216

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1.243

1.112

25.182

(c) Trade receivables

21.300

10.146

6.225

(d) Cash and cash equivalents

3.309

3.066

2.883

(e) Short-term loans and advances

1.000

0.298

1.203

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

26.852

14.622

35.493

 

 

 

 

TOTAL

35.060

22.920

44.709

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

32.461

41.994

12.549

 

 

Other Income

0.310

1.378

0.189

 

 

TOTAL                                     (A)

32.771

43.372

12.738

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

19.531

8.917

23.273

 

 

Changes in Inventories

(0.130)

24.070

(15.970)

 

 

Employees Benefits Expense

3.873

2.359

0.643

 

 

Other Expenses

5.633

3.797

1.815

 

 

TOTAL                                     (B)

28.907

39.143

9.761

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3.864

4.229

2.977

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.530

1.528

2.055

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

2.334

2.701

0.922

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.511

0.482

0.498

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

1.823

2.219

0.424

 

 

 

 

 

Less

TAX                                                                  (H)

0.626

0.733

(0.029)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

1.197

1.486

0.453

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

11.665

5.301

17.548

 

TOTAL IMPORTS

11.665

5.301

17.548

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.79

5.94

1.81

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

3.69

3.54

3.61

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

11.90

10.07

23.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.20

9.68

0.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.32

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.58

1.05

2.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.00

0.92

1.04

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2.500

2.500

2.500

Reserves & Surplus

3.134

4.446

5.643

Net worth

5.634

6.946

8.143

 

 

 

 

long-term borrowings

4.852

0.000

0.000

Short term borrowings

9.344

7.263

12.876

Total borrowings

14.196

7.263

12.876

Debt/Equity ratio

2.520

1.046

1.581

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

12.549

41.994

32.461

 

 

234.640

(22.701)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

12.549

41.994

32.461

Profit

0.453

1.486

1.197

 

3.61%

3.54%

3.69%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

Yes

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10050205

24/01/2014 *

22,500,000.00

BANK OF INDIA

SAHAKAR NAGAR BRANCH, PUNE, MAHARASHTRA - 411009, INDIA

B96011622

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Other Short Term Loans

From Related Parties

5.679

5.130

Total

5.679

5.130

 

NOTE

 

Loans availed from related parties consists of loans accepted from 3 parties, out of which 2 parties charge interest @11% p.a. All these loans are repayable on demand.

 

 

CONTINGENT LIABILITIES

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

 

 

 

Bank Guarantees

4.810

5.637

 

 

 

 

 

FIXED ASSETS

 

Tangible Assets

·         Buildings

Plant and Machinery

Furniture and Fixtures

Office Equipment

Electrical Installation

 

Intangible Assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments o other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.92

UK Pound

1

Rs.97.12

Euro

1

Rs.76.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.