MIRA INFORM REPORT

 

 

Report Date :

26.11.2014

 

IDENTIFICATION DETAILS

 

Name :

DRA INDUSTRIES LIMITED (w.e.f. 22.06.2209)

 

 

Formerly Known as :

ARS INDUSTRIES LIMITED

 

 

Registered Office :

No. 18/26, Loganathan Nagar Second Street, Choolaimedu, Chennai - 600094, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.03.2008

 

 

Com. Reg. No.:

066844

 

 

Capital Investment / Paid-up Capital :

Rs.7.074 Millions

 

 

CIN No.:

[Company Identification No.]

U27106TN2008PLC066844

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEA13890C

 

 

PAN No.:

[Permanent Account No.]

AAHCA0323J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The company manufactures steel billets and sells to rolling mills.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 955000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company has incurred a loss from its operations during 2013.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BB

Rating Explanation

Have moderate risk of default

Date

October 18, 2013

 

Rating Agency Name

CRISIL

Rating

Short term rating = A4+

Rating Explanation

Have minimal degree of safety and carry very high credit risk. 

Date

October 18, 2013



 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Name :

Mr. Deepak Bhatia

Designation :

Director

Contact No.:

91-44-23610651

Date :

24.11.2014

 

LOCATIONS

 

Registered Office :

No. 18/26, Loganathan Nagar Second Street, Choolaimedu, Chennai - 600094, Tamilnadu, India

Tel. No.:

91-44-236106502361065123610652236106532361065423610655

Fax No.:

Not Available

E-Mail :

dra.industries@gmail.com

 

 

Factory 1 :

APIIC Industrial Park, Attivaram Village, Ozili Mandal, , SPS Nellore District, Naidupet – 524421, Andhra Pradesh , India 

 

 

Factory 2 :

Located At :

 

Tamilnadu

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Deepak Kumar Bhatia

Designation :

Managing director

Address :

No.1822, First Floor, 13th Main Road, Anna Nagar West, Chennai – 600040, Tamilnadu, India

Date of Birth/Age :

04.12.1967

Date of Appointment :

02.04.2008

DIN No.:

00552964

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27101DL1998PTC091700

SAR ISPAT PRIVATE LIMITED

Director

06/06/2001

06/06/2001

18/01/2008

Active

NO

2

U27209TN1990PTC032178

A.R.S.METALS Private Limited

Director

05/01/2005

05/01/2005

06/09/2008

Active

NO

3

U27106TN2008PLC066844

DRA INDUSTRIES LIMITED

Managing director

02/04/2008

17/03/2008

-

Active

NO

4

U27109PY2008PTC002198

P R D ENTERPRISES PRIVATE LIMITED

Managing director

23/07/2008

23/07/2008

15/10/2008

Active

YES

 

 

Name :

Hemant Khandelwal

Designation :

Director

Address :

D-16, 7th Street, Anna Nagar East, Chennai – 600102, Tamilnadu, India

Date of Birth/Age :

14.12.1975

Date of Appointment :

02.04.2008

DIN No.:

00902364

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15339TN1992PTC022382

MADHAV PIPES & TUBES PRIVATE LIMITED

Director

20/12/1994

20/12/1994

-

Active

NO

2

U27106TN2008PLC066844

DRA INDUSTRIES LIMITED

Director

02/04/2008

02/04/2008

-

Active

NO

3

U74900TN2011PTC080392

K M KHANDELWAL STEELS AND TUBES PRIVATE LIMITED

Director

30/04/2011

30/04/2011

-

Active

NO

 

 

Name :

Sumit Bhatia

Designation :

 

Address :

Flat C-2, Second Floor, Sharon Apartments, 14th Cross, Anna Nagar Extension, Pondicherry – 605005, India

Date of Birth/Age :

06.07.1983

Date of Appointment :

17.03.2008

DIN No.:

01110433

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27101DL1998PTC091700

SAR ISPAT PRIVATE LIMITED

Director

03/10/2005

03/10/2005

18/01/2008

Active

NO

2

U27106TN2008PLC066844

DRA INDUSTRIES LIMITED

Director

17/03/2008

17/03/2008

-

Active

NO

 

 

Name :

Sandeep Sharma

Designation :

Director

Address :

6/12/5/9, Pitchi Reddy Thopu SPS Nellore District, Naidupeta – 524126, Andhra Pradesh, India 

Date of Birth/Age :

01.10.1972

Date of Appointment :

30.09.2013

DIN No.:

06543239

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27106TN2008PLC066844

DRA INDUSTRIES LIMITED

Director

30/09/2013

18/03/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Shareholders details files are attached

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

0.07

Bodies corporate

26.74

Directors or relatives of Directors

73.19

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company manufactures steel billets and sells to rolling mills.

 

 

Products :

Item Code No.

Product Description

72071920

Mild Steel (M.S.) Billets

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India

 

·         Indian Overseas Bank, Esplanade Branch, Chennai - 600108, Tamilnadu, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

[Secured by first charge on entire block of assets including mortgage of factory land and personal guarantee of directors]

217.777

245.799

Loans repayable on demand from banks

[Secured by hypothecation of excavators]

2.164

4.358

Other loans and advances

0.137

1.158

Short-term borrowings

 

 

Working capital loans from banks

[Secured by first charge on entire

current assets including hypothecation of inventories and receivables and personal guarantee of directors]

487.475

322.545

Total

707.553

573.860

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Sanjiv Shah and Associates

Chartered Accountants

Address :

Adarsh Apartments, 2nd Floor, No. 80, Vepery High Road, Chennai - 600007, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFS9494G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are  owned, or have significant influence of or are partners

with Key management personnel and their relatives :

·         Madhav Pipes and Tubes Private Limited [U15339TN1992PTC022382]

·         Sakthi Ferro Alloys (India) Private Limited [U27101TN2005PTC055788]

·         Sakthi Steel Industries Limited [U27310TN2010PLC078488]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

707385

Equity Shares

Rs.10/- each

Rs.7.074 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.074

6.251

4.508

(b) Reserves & Surplus

326.957

239.995

154.560

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

13.872

0.000

Total Shareholders’ Funds (1) + (2)

334.031

260.118

159.068

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

312.948

411.092

398.036

(b) Deferred tax liabilities (Net)

28.925

20.794

17.095

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

341.873

431.886

415.131

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

488.232

322.545

0.000

(b) Trade payables

298.508

433.653

75.093

(c) Other current liabilities

44.467

53.232

38.898

(d) Short-term provisions

0.213

0.306

0.013

Total Current Liabilities (4)

831.420

809.736

114.004

 

 

 

 

TOTAL

1507.324

1501.740

688.203

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

416.391

416.822

240.543

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.630

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

55.444

35.577

7.106

(e) Other Non-current assets

0.035

0.071

0.106

Total Non-Current Assets

471.870

453.100

247.755

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

498.234

640.790

263.928

(c) Trade receivables

335.194

100.680

33.358

(d) Cash and cash equivalents

72.265

52.022

27.895

(e) Short-term loans and advances

128.937

252.315

113.646

(f) Other current assets

0.824

2.833

1.621

Total Current Assets

1035.454

1048.640

440.448

 

 

 

 

TOTAL

1507.324

1501.740

688.203

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

3269.532

2145.091

1422.245

 

Other Income

13.296

7.445

3.534

 

TOTAL (A)

3282.828

2152.536

1425.779

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1880.099

1417.166

1235.605

 

Purchases of Stock-in-Trade

541.996

257.889

40.068

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

6.997

(5.085)

(148.407)

 

Employees benefits expense

7.661

6.171

6.551

 

Other expenditure

704.816

384.498

239.657

 

Exceptional Items

36.770

0.000

0.000

 

TOTAL (B)

3178.339

2060.639

1373.474

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

104.489

91.897

52.305

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

81.964

43.878

24.698

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

22.525

48.019

27.607

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

18.268

11.838

9.062

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

4.257

36.181

18.545

 

 

 

 

 

Less

TAX (H)

9.318

3.699

11.027

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(5.061)

32.482

7.518

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

785.567

253.699

174.522

 

TOTAL EARNINGS

785.567

253.699

174.522

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(7.15)

51.96

16.68

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

-0.15

1.51

0.53

 

 

 

 

 

Operating Profit Margins

 (PBTIT / Sales)

(%)

3.20

4.28

3.68

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.28

2.41

2.69

 

 

 

 

 

Return on Investment (ROI)

 (PBT/Networth)

 

0.01

0.14

0.12

 

 

 

 

 

Debt Equity Ratio (Total Debt /Networth)

 

2.40

2.82

2.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.30

3.86

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.508

6.251

7.074

Reserves & Surplus

154.560

239.995

326.957

Share Application money pending allotment

0.000

13.872

0.000

Net worth

159.068

260.118

334.031

 

 

 

 

long-term borrowings

398.036

411.092

312.948

Short term borrowings

0.000

322.545

488.232

Total borrowings

398.036

733.637

801.180

Debt/Equity ratio

2.502

2.820

2.399

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1422.245

2145.091

3269.532

 

 

50.824

52.419

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1422.245

2145.091

3269.532

Profit

7.518

32.482

(5.061)

 

0.53%

1.51%

(0.15%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Other loans and advances

92.870

159.777

Short-term borrowings

 

 

Rupee term loans from others

0.757

0.000

Total

93.627

159.777

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10340891

02/07/2011

2,650,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

B27715259

2

10170542

24/05/2013 *

1,020,700,000.00

Indian Overseas Bank

ESPLANADE BRANCH, CHENNAI, Tamil Nadu - 600108, IN 
DIA

B76530435

 

* Date of charge modification

 

 

 

 

 

Note :

 

The registered office of the company has been shifted from D-109, 2nd Floor, LBR Complex, Chinthamani, Anna Nagar, Chennai – 600102, Tamilnadu, India to the present address.

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or orered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.92

UK Pound

1

Rs.97.12

Euro

1

Rs.76.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.