MIRA INFORM REPORT

 

 

Report Date :

26.11.2014

 

IDENTIFICATION DETAILS

 

Name :

IDEA HOLDING LIMITED

 

 

Registered Office :

C-203 A, Phase VII, Focal Point, Ludhiana – 141010, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.05.2011

 

 

Com. Reg. No.:

16-035128

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U74900PB2011PLC035128

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Shredding Machines.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1900

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Company has achieved minimal sales turnover in its first year of operation.

 

Rating is also constrained on account of low reserves and short track record of business.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

On Mobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERRAL DETAILS)

 

Name :

Mr. Yuvraj Bhandari

Designation :

Director

Contact No.:

91-9501020208

Date :

12.11.2014

 

 

LOCATIONS

 

Registered Office/Factory :

C-203 A, Phase VII, Focal Point, Ludhiana – 141010, Punjab, India

Tel. No.:

91-161-2672629/2675373

Mobile No.:

91-9501020208 (Mr. Yuvraj Bhandari)

Fax No.:

91-161-2673129/2536245

E-Mail :

ssoodcompany@satyam.net.in

shredamachine@gmail.com

 

 

Corporate Office :

Shreddo Building, 4012, Phase-2, Dugri, Ludhiana-141013, Punjab, India

E-Mail :

sales@shedoshredder.com 

 

 

DIRECTORS

 

As on: 06.09.2013

 

Name :

Mr. Yuvraj Bhandari

 

Designation :

Director

 

Address :

S/o Sh. Om Parkash Bhandari, 196/36, New Kartar Nagar, Ludhiana, Punjab, India

 

Date of Birth/Age :

29.12.1978

 

Date of Appointment :

31.05.2011

 

DIN No.:

03409584

 

 

 

 

Name :

Mrs. Mamta Bhandari

 

Designation :

Director

 

Address :

S/o Sh. Om Parkash Bhandari, 196/36, New Kartar Nagar, Ludhiana, Punjab, India

 

Date of Birth/Age :

30.12.1978

 

Date of Appointment :

31.05.2011

 

DIN No.:

03410377

 

 

 

 

Name :

Mr. Munish Kumar Bhandari

 

Designation :

Director

 

Address :

S/o Sh. Om Parkash Bhandari, 196/36, New Kartar Nagar, Ludhiana, Punjab, India

 

Date of Birth/Age :

30.08.1973

 

Date of Appointment :

31.05.2011

 

DIN No.:

03410415

 

 

 

 

Name :

Mrs. Vidhu Bhandari

 

Designation :

Director

 

Address :

D/O Sh. Varinder Kharbanda 30/3, Janta Enclave, Dhandra, Ludhiana, Punjab, India

 

Date of Birth/Age :

01.01.1980

 

Date of Appointment :

31.05.2011

 

DIN No.:

03420343

 

 

 

 

Name:

Mr. Anil Bhandari

 

Designation :

Director

 

 

 

 

Name:

Mr. Deepak Bhandari

 

Designation :

Director

 

 

 

 

Name:

Mr. Omprakash Bhandari

 

Designation :

Director

 

 

 

 

MAJOR SHAREHOLDERS

 

Not Available

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 06.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Shredding Machines.

 

 

Products :

Shredders and  Cutters

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Good

Countries :

·         Malaysia

·         Indonesia

·         Thailand

·         USA

·         Australia

 

 

Imports :

 

Products :

·         Raw Material

·         Machinery

Countries :

·         Germany

·         China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

A.K. Multimetals Private Limited - Punjab

Name of the Person :

Mr. Subhashis Das

Contact No.:

91-1765-241215/9216387002

Since How Long Known :

Not Divulged

Experience :

Good

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturer

·         Leramo Consulting Limited

·         Money Bookers Limited

·         A to Z Maintenance and Engineering Limited

·         Ultratech Cement Limited

 

Reference :

A to Z Waste Management - Gurgaon

Name of the Person :

Mr. Rajiv (Deputy Manager)

Contact No.:

91-124-4517600

Since How Long Known :

2-3 Years

Experience :

As claimed by Mr. Rajiv that they are satisfied with product quality and delivery behavior good company.

Maximum Limit Dealt :

Nor Divulged

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Banker Name

HSBC Bank

Address

Ludhiana, Main Branch, Punjab, India

Contact No.:

91-9888054647

Report:

Out of service

 

Reference :

HDFC Bank, Dugri Branch, Punjab, India

Name of the Person :

Not Available

Contact No.:

91-30752041/2042 (constantly  Ringing)

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Facilities :

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

S. Sood and Company

Name :

Chartered Accountants

Address :

Col. Gurdial Singh Road, Ludhiana – 141001, Punjab, India

Tel. No.:

91-161-2400629/2770462

Fax No.:

91-161-2774939

E-Mail :

ssoodcompany@sify.com 

PAN No.:

ADVPS5130R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

Sister Concern :

Not Available

 

 

CAPITAL STRUCTURE

 

As on: 06.09.2013

 

Authorized Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.500

0.500

(b) Reserves & Surplus

 

0.191

(0.006)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

0.691

0.494

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.066

0.856

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.066

0.856

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

6.646

0.000

(c) Other current liabilities

 

8.430

0.100

(d) Short-term provisions

 

0.752

0.000

Total Current Liabilities (4)

 

15.828

0.100

 

 

 

 

TOTAL

 

16.585

1.450

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

4.348

0.000

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.034

0.044

Total Non-Current Assets

 

4.382

0.044

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

9.178

0.000

(c) Trade receivables

 

0.937

0.247

(d) Cash and cash equivalents

 

0.693

0.669

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

1.395

0.490

Total Current Assets

 

12.203

1.406

 

 

 

 

TOTAL

 

16.585

1.450

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

10.576

0.000

 

 

Other Income

 

1.056

0.246

 

 

TOTAL                                     (A)

 

11.632

0.246

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

 

17.650

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(9.178)

0.000

 

 

Employees benefits expense

 

0.848

0.140

 

 

Other expenses

 

1.908

0.112

 

 

TOTAL (B)

 

11.228

0.252

 

 

 

 

 

Less

PROFIT/LOSS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

0.404

(0.006)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

0.000

0.000

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                           (E)

 

0.404

(0.006)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

0.161

0.000

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX (E-F)                                 (G)

 

0.243

(0.006)

 

 

 

 

 

Less

TAX                                                                  (H)

 

0.046

0.000

 

 

 

 

 

 

PROFIT/LOSS AFTER TAX (G-H)                                  (I)

 

0.197

(0.006)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

(0.006)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

0.191

(0.006)

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

3.94

(0.00)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

 

1.86

NA

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

 

3.82

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

1.47

(0.41)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.35

(0.01)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

0.10

1.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

0.77

14.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.500

0.500

Reserves & Surplus

(0.006)

0.191

Net worth

0.494

0.691

 

 

 

long-term borrowings

0.856

0.066

Short term borrowings

0.000

0.000

Total borrowings

0.856

0.066

Debt/Equity ratio

1.733

0.096

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

0.246

11.632

 

 

4,628.455

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Total Income

0.246

11.632

Profit

(0.006)

0.197

 

(2.44%)

1.69%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two  years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Performance:

 

The Company is at the initial stage of its business. The company are assured for better performance in the future years.

 

 

UNSECURED LOAN

 

As on

31.03.2013

(Rs. In Millions)

As on

31.03.2012

(Rs. In Millions)

Long Term Borrowing

 

 

Loan from Director

0.066

0.856

 

 

 

Total

0.066

0.856

 

 

FIXED ASSETS:

 

·         Air Conditioner

·         Computer

·         Attendance Machine

·         Scooter

·         Machinery

·         Mobile

·         Furniture and Fixtures

·         Telephone

 

 

INDEX OF CHARGES:  NO CHARGES EXIST FOR COMPANY


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.10

UK Pound

1

Rs.97.32

Euro

1

Rs.77.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.