|
Report Date : |
26.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
ILYANG PHARMACEUTICAL CO., LTD. |
|
|
|
|
Registered Office : |
110, Hagal-ro, Giheung-gu, Yongin-si, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.06.2014 |
|
|
|
|
Date of Incorporation : |
30.12.1971 |
|
|
|
|
Com. Reg. No.: |
209-81-00872 |
|
|
|
|
Legal Form : |
Listed Company |
|
|
|
|
Line of Business : |
Manufacture of Medicinal Medicaments |
|
|
|
|
No. of Employees : |
602 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made on
e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
|
Company
Name |
ILYANG PHARMACEUTICAL CO., LTD. |
|
Registered Address |
110, Hagal-ro, Giheung-gu, Yongin-si, Gyeonggi-do,
Korea (Old Address System : 182-4, Hagal-dong,
Giheung-gu, Yongin-si, Gyeonggi-do, Korea) |
|
Building |
-- |
|
Zip Code |
446-726 |
|
Tel |
+82-31-281-7851 |
|
Fax |
+82-31-284-8141 |
|
E-mail |
|
|
Website |
|
|
|
|
|
Trading Address |
Ilyang Bldg., 194, Dogok-ro, Gangnam-gu, (Old Address System : Ilyang Bldg., 544-5,
Dogok-dong, Gangnam-gu, |
|
Tel |
+82-2-570-3700~7 |
|
Fax |
+82-2-570-3708~9 |
|
|
|
|
Other Address-Gunsan Factory |
88, Balsan-ri, Gaejeong-myeon, Gunsan-si,
Jeollabuk-do, Korea |
|
Tel |
+82-654-43-1001~5 |
|
Fax |
+82-654-43-1010 |
|
|
|
|
Other Address-Jeonbuk Branch |
1140-1, Yeoui-dong, Deokjin-gu, Jeonju-si,
Jeollabuk-do, Korea |
|
Tel |
+82-63-211-1500 |
|
|
|
|
Other Address-Daejeon Branch |
22-4, Yongjeon-dong, Dong-gu, Daejeon, Korea |
|
Tel |
+82-42-622-9386 |
|
|
|
|
Other Address-Gyeong-in Branch |
34-10, Sinheungdong 1-ga, Jung-gu, Incheon, Korea |
|
Tel |
+82-32-887-8590 |
|
Fax |
|
|
Other Address-Daegu Branch |
353-9, Bolli-dong, Dalseo-gu, Daegu, Korea |
|
Tel |
+82-53-527-6681 |
|
|
|
|
Other Address-Gwangwon Branch |
898-2, Hakseong-dong, Wonju-si, Gangwon-do, Korea |
|
Tel |
+82-33-748-1010 |
|
|
|
|
Type |
Export/Import |
|
Industry |
Manufacture of Medicinal Medicaments |
|
Main Business |
Medicine, Full Text Medicine, Raw Material Medicine |
|
|
|
|
Established (mm/dd/yyyy) |
12/30/1971 |
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Vitamin supplements(51191905) |
|
Sell |
Antacids and antiflatulents(51171500) |
|
Sell |
Non narcotic analgesics and antipyretics(51142000) |
|
Sell |
Antihistamines or H1 blockers(51161600) |
|
Sell |
Thrombolytic drugs and platelet aggregation inhibitors(51131700) |
|
Sell |
Sport or energy drink(50202309) |
|
Sell |
Antacids and antiflatulents(51171500) |
|
Sell |
Centrally acting skeletal muscle relaxants(51151900) |
|
Sell |
Nonsteroidal anti inflammatory drugs NSAIDs(51142100) |
|
Sell |
Ophthalmic(51102400) |
|
Sell |
Lip balm(53131630) |
|
Name |
Kim Dong-Yeon |
|
Address |
|
|
Date of Birth |
08/19/1950 |
|
Title |
President & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
|
Capital (KRW) |
45,850,840,000 |
||||||||||||||||||
|
Employees |
602 |
||||||||||||||||||
|
Formation |
Listed Company (Korea Stock Exchange : 007570)
as of 08/28/1974 A Company of
ILYANG
PHARMACEUTICAL CO., LTD. |
||||||||||||||||||
|
Bank Details |
Hana Bank Korea Development Bank Kookmin Bank-Shingal Branch Nonghyup Bank Woori Bank |
||||||||||||||||||
|
Corporate Registered No. |
110111-0124802 |
||||||||||||||||||
|
Business Registered No. |
209-81-00872 |
||||||||||||||||||
|
Permit & Licenses |
Int’l Trade No.: 803489 |
||||||||||||||||||
|
Shareholder Position |
|
||||||||||||||||||
|
Company History |
07/1946 Established as GONGSHIN YAKUPSA CO. 07/01/1957 Changed company name to SUNLIM
YAKUP SA CO. 04/10/1960 Changed company name to IL YANG
PHARM MFG. CO. 06/15/1961 Changed company name to IL YANG PHARMACEUTICAL
MFG. CO. 12/30/1971 Incorporated as IL YANG
PHARMACEUTICAL INDUSTRIES CO., LTD. 05/28/1991 Changed company name to the
present name 05/20/2005 Moved to the present HQ address
from 185-3, Dongcheon-dong, Suji-gu, Yongin-si, Gyeonggi-do, Korea |
||||||||||||||||||
|
|
|
|
Job Description |
Title |
Name |
Nationality |
Date of Birth |
Education |
|
President & CEO |
Mr. |
Kim Dong-Yeon |
Korean |
1950.08.19 |
|
|
Director |
Mr. |
Jung You-Seok |
Korean |
1976.08 |
|
|
Director |
Mr. |
Choi Kyu-Young |
Korean |
1958.02 |
|
|
Outside Director |
Mr. |
Kim Jong-Jin |
Korean |
1962.08 |
|
|
Outside Director |
Mr. |
Bae Myung-Sik |
Korean |
1947. 06.01 |
Yonsei University, Korea |
|
Outside Director |
Mr. |
Yoon Sung-Hwa |
Korean |
1955.03 |
Seoul National University, Korea |
|
Year / Unit : KRW |
Sales |
Assets |
Net Income |
|
(*)06/2014 |
28,863,471,951 |
408,969,780,951 |
-5,556,212,516 |
|
(*)03/2013 |
147,731,713,175 |
393,963,899,025 |
3,485,065,013 |
|
(*)03/2012 |
146,460,716,534 |
373,231,417,389 |
-120,375,231 |
|
03/2011 |
138,485,382,468 |
315,552,190,885 |
1,975,802,243 |
|
03/2010 |
135,952,738,420 |
282,542,987,916 |
1,065,747,662 |
|
114,614,743,355 |
267,294,223,053 |
-16,079,810,910 |
|
|
03/2008 |
120,289,302,324 |
175,056,838,141 |
1,003,251,556 |
|
03/2007 |
129,862,633,939 |
158,541,870,126 |
3,110,882,596 |
|
03/2006 |
120,279,868,421 |
153,069,510,373 |
3,479,549,629 |
|
03/2005 |
109,147,890,913 |
186,279,327,567 |
1,863,111,638 |
(*)Figures are based
on the K-IFRS Accounting System.
|
Authorized Capital(KRW) |
100,000,000,000 |
|
Paid-Up Capital(KRW) |
45,850,840,000 |
|
Total Issued Shares |
18,340,336 (Common : 17,895,256 / Preferable : 445,080) |
|
Balance Sheet |
|||
|
Unit : Korean Won |
04/01/2014~06/30/2014 |
As of 03/31/2014 |
As of 03/31/2013 |
|
Total
Assets |
408,969,780,951 |
393,963,899,025 |
373,231,417,389 |
|
Current Assets |
145,465,279,651 |
129,806,971,677 |
127,239,386,397 |
|
Cash
& Cash Equivalents |
10,652,992,182 |
2,705,290,390 |
5,358,464,771 |
|
Trade
Receivables & Other Receivables |
96,878,420,038 |
96,768,133,931 |
93,804,303,645 |
|
Inventories |
37,359,927,571 |
29,764,478,846 |
27,312,401,541 |
|
Marketable
Financial Instruments |
554,000,000 |
554,000,000 |
554,000,000 |
|
Current
Financial Instruments |
19,939,860 |
15,068,510 |
210,216,440 |
|
Non-Current Assets |
263,504,501,300 |
264,156,927,348 |
245,992,030,992 |
|
Marketable
Financial Instruments |
1,684,617,815 |
1,508,990,675 |
1,215,591,125 |
|
Non-Current
Financial Instruments |
3,587,152,331 |
3,920,279,824 |
3,467,723,103 |
|
Non-Current
Non-Financial Instruments |
11,521,361,215 |
10,971,361,215 |
10,173,916,842 |
|
Investment_Subsidiaries |
3,920,440,604 |
3,920,440,604 |
3,920,440,604 |
|
Tangibles |
179,923,785,586 |
182,254,104,612 |
174,643,027,732 |
|
Intangibles |
37,480,456,965 |
36,172,168,655 |
27,070,169,907 |
|
Investment_Real
Estates |
25,386,686,784 |
25,409,581,763 |
25,501,161,679 |
|
Total Liabilities |
231,433,856,425 |
214,503,178,097 |
195,786,756,737 |
|
Current Liabilities |
139,748,773,632 |
146,398,017,021 |
119,091,746,576 |
|
Trade
Payables & Other Payables |
19,842,575,956 |
21,844,345,328 |
25,699,072,060 |
|
Other
Current Financial Debts |
4,857,772,287 |
4,776,073,998 |
4,791,970,003 |
|
Short-Term
Borrowings |
72,000,000,000 |
76,000,000,000 |
39,000,000,000 |
|
Current
Portion of Provisions |
1,407,900,629 |
1,407,900,629 |
1,147,391,486 |
|
Current
Portion of Long-Term Debts |
41,074,795,000 |
41,372,420,000 |
48,142,920,000 |
|
Deferred
Income Tax Credit |
565,729,760 |
997,277,066 |
310,393,027 |
|
Non-Current Liabilities |
91,685,082,793 |
68,105,161,076 |
76,695,010,161 |
|
Other
Non-Current Financial Debts |
77,311,368,786 |
54,097,760,000 |
62,294,580,000 |
|
Provision
for Severance & Retirement |
5,214,586,911 |
5,088,042,106 |
4,661,327,677 |
|
Deferred
Income Tax Credit |
9,159,127,096 |
8,919,358,970 |
9,739,102,484 |
|
Capital Stock |
45,850,840,000 |
45,850,840,000 |
45,850,840,000 |
|
Capital
Surplus |
81,173,302,189 |
75,937,985,350 |
75,997,672,042 |
|
Others |
-7,332,541,284 |
-7,411,633,284 |
-7,675,660,043 |
|
Installments |
59,503,563,913 |
59,429,675,038 |
59,346,138,242 |
|
Profit
Surplus |
-1,659,240,292 |
5,653,853,824 |
3,925,670,411 |
|
Total
Equity |
177,535,924,526 |
179,460,720,928 |
177,444,660,652 |
|
Liab.
& Shareholder’s Equity |
408,969,780,951 |
393,963,899,025 |
373,231,417,389 |
|
Income Statement |
|||
|
Unit : Korean Won |
04/01/2014~06/30/2014 |
As of 03/31/2014 |
As of 03/31/2013 |
|
Sales |
28,863,471,951 |
147,731,713,175 |
146,460,716,534 |
|
Cost
of Sold Goods |
19,543,700,020 |
87,068,957,141 |
89,629,801,278 |
|
Gross
Profit |
9,319,771,931 |
60,662,756,034 |
56,830,915,256 |
|
Selling
& Admin. Expenses |
13,159,382,345 |
55,929,395,446 |
53,603,425,125 |
|
Operating
Income |
-3,839,610,414 |
4,733,360,588 |
3,227,490,131 |
|
Other
Income |
888,318,773 |
6,938,696,506 |
2,241,644,937 |
|
Other
Expenses |
161,383,071 |
1,661,060,120 |
834,479,246 |
|
Finance
Income |
322,724,011 |
1,099,480,407 |
1,026,486,920 |
|
Finance
Expenses |
2,450,129,176 |
5,957,774,325 |
6,375,084,080 |
|
Income
Before Taxes |
-5,240,079,877 |
5,152,703,056 |
-713,941,338 |
|
Income
Taxes Expenses |
316,132,639 |
1,667,638,043 |
-593,566,107 |
|
Net
Income |
-5,556,212,516 |
3,485,065,013 |
-120,375,231 |
|
Cash Flows |
|||
|
Unit : Korean Won |
04/01/2014~06/30/2014 |
As of 03/31/2014 |
As of 03/31/2013 |
|
Operating Activities Cash Flows |
-9,850,420,606 |
3,436,021,078 |
4,426,532,760 |
|
Net
Income |
-5,556,212,516 |
3,485,065,013 |
-120,375,231 |
|
Adjustment |
-4,294,208,090 |
-49,043,935 |
4,546,907,991 |
|
Cash
Flows from Investing |
-2,454,780,011 |
-17,966,438,220 |
-10,215,597,317 |
|
Cash
Flows from Financing |
20,252,902,409 |
11,877,242,761 |
5,309,469,891 |
|
Increase/Decrease
in Cash |
7,947,701,792 |
-2,653,174,381 |
-479,594,666 |
|
Cash
at the Beginning of Year |
2,705,290,390 |
5,358,464,771 |
5,838,059,437 |
|
Cash
at the End of Year |
10,652,992,182 |
2,705,290,390 |
5,358,464,771 |
|
Main Products & Services |
Drugs for geriatric or menopausal disease Drugs acting on circulatory system /
Hypertension Diuretics / Drugs for liver disease / Drugs
for Gastro-intestinal system Anthelmintics / A cold remedy drugs acting on respiratory
system Analgesics, antipyretics &
anti-inflammatory agents Total Parenteral Nutrition Anti-fungal agent/antibiotics Digestive agents Antacids/ drugs for gastric ulcer/
antispasmodic Vitamins / Tonics/ health drink Peridontitis / Opthalmic Solutions Anti-histamines& Anti-emetics /
Miscellaneous Agent for allergy / Psychiatric Health care products / Arthritis Agent |
|
Suppliers |
DOOSAN TECHPACK CO., LTD.(110111-00292420 ABBOTT KOREA LTD.(110111-0575948) |
|
Customers |
|
|
Competitors |
DAEWOONG PHARMA CO., LTD.(134811-0075342) 223-23, SANGDAEWON 1-DONG, JUNGWON-GU, SEONGNAM-SI, GYEONGGI-DO, KOREA TEL:+82-31-741-7700~4
FAX:+82-31-749-5535 ILDONG PHARMACEUTICAL CO., LTD(110111-0012776) 60, YANGJAE 1-DONG, SEOCHO-GU, SEOUL, KOREA TEL:+82-2-526-3114
FAX:+82-2-526-3030 DONGWHA PHARM IND CO., LTD.(110111-0043870) 5, SUNHWA-DONG, JUNG-GU, SEOUL, KOREA TEL:+82-2-2021-9300 FAX:+82-2-776-7873 |
|
Affiliates |
KHANTECH CO., LTD.(110111-1076078) (48.9% held by the subject company) TONGHUA IL-YANG HEALTH PRODUCTS CO.,
LTD.(CHINA) (45.9% held by the subject company) ILYANG(SHANGHAI) INTERNATIONAL CO.,
LTD.(CHINA) (60.0% held by the subject company) |
|
|
|
|
Subsidiary |
YANGZHOU ILYANG PHARMACEUTICAL CO., LTD.-CHINA (52.0% held by the subject company) 8 CHANGXING ROAD, GAOYOU, JIANGSU, CHINA TEL: +86-514-8461-1555 TONGHUA ILYANG HEALTH PRODUCTS
CO.,LTD.(CHINA) (45.9% held by the subject company) 8 XINGFENG ROAD, KUAIDA TOWN, TONGHUA
COUNTRY, JILIN, CHINA TEL: +86-435-522-4799 |
|
|
|
|
Cooperative Enterprise |
TAP-USA PFIZER-USA SCHWARZ PHARMA-GERMANY LIPZON PHARM-CHINA INTERCURE-USA ALLIANCE-USA URIACH & CIA-SPAIN GENTEC-SPAIN -Insured Company DONGBU INSURANCE CO., LTD.(110111-0095285) HEUNGKUK FIRE & MARINE INSURANCE CO., LTD.(110111-0016728) LIG INSURANCE CO., LTD(110111-0017859) FIRST FIRE & MARINE INSURANCE CO., LTD(110111-0017586) HYUNDAI MARINE & FIRE INSURANCE CO., LTD.(110111-0035893) |
The Subject exports
to Afghanistan, Vietnam, Germany, USA, China, Canada, New Zealand, Indonesia,
Bangladesh, Japan and Argentina.
No.
--------
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.92 |
|
|
1 |
Rs.97.12 |
|
Euro |
1 |
Rs.76.93 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.