MIRA INFORM REPORT

 

 

Report Date :

26.11.2014

 

IDENTIFICATION DETAILS

 

Name :

MCLUBE ASIA PRIVATE LIMITED

 

 

Registered Office :

513, Fifth Floor, Maker Chambers V, Nariman Point, Mumabi-400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.11.2002

 

 

Com. Reg. No.:

11-137775

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 millions

 

 

CIN No.:

[Company Identification No.]

U24100MH2002PTC137775

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, dealers, importers, exporter are all types of high-performance release, antistick and lubricant products, resins, plastics lattices, formulations, chemicals derivatives, intermediates, compounds and by-products.

 

 

No. of Employees :

Not Available  [We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 510000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects company’s healthy financial risk profile marked by adequate liquidity position and decent profitability levels of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Ms. Kiran

Designation :

Accounts Departments

Contact No.:

91-253-6604384

Date :

21.11.2014

 

 

LOCATIONS

 

Registered Office :

513, Fifth Floor, Maker Chambers V, Nariman Point, Mumabi-400021, Maharashtra, India

Tel. No.:

91-253-6604384

Fax No.:

91-253-6605884

E-Mail :

mculbe@mclubeeasia.com

legal@rajendraco.com

 

 

Corporate Office :

9 Crozerville Road, Aston, PA 19014

Tel. No.:

91-610-4591890

Fax No.:

91-610-4599538

E-Mail :

info@mclube.com

sales@mclube.com

 

 

DIRECTORS

 

As on 12.09.2014

 

Name :

Mr. Atul B. Munim

Designation :

Director

Address :

C 52 Darshan Apartments Mount Pleasant Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

13.10.1934

Date of Appointment :

01.11.2002

DIN No.:

01718161

 

 

Name :

Mr. Jai A. Munim

Designation :

Director

Address :

A 61 Darshan Apartments Mount Pleasant Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

18.09.1964

Date of Appointment :

01.11.2002

DIN No.:

01718187

 

 

Name :

Mr. Aditya A. Mumim

Designation :

Director

Address :

C 52 Darshan Apartments Mount Pleasant Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

02.02.1971

Date of Appointment :

01.11.2002

DIN No.:

01146672

 

 

Name :

Constance L. Mcclatchy

Designation :

Director

Address :

156, Longview Circle Media PA, USA-190632075

Date of Birth/Age :

19.10.1927

Date of Appointment :

01.11.2002

DIN No.:

02757587

 

 

Name :

Edward L Mcclatchy

Designation :

Director

Address :

7 Bittersweet Drive West Chester PA, USA 193827056

Date of Birth/Age :

18.10.1948

Date of Appointment :

01.11.2002

DIN No.:

02910139

 

 

Name :

Wendy C. Mcclatchy

Designation :

Director

Address :

774 Viewroad Malvern PA, USA 193553428

Date of Birth/Age :

04.04.1958

Date of Appointment :

01.11.2002

DIN No.:

02757561

 

 

KEY EXECUTIVES

 

Name :

Ms. Kiran

Designation :

Accounts Departments

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 12.09.2014

 

Names of Shareholders

No. of Shares

Percentage

Mr. Aditya A. Mumim

353750

35.38

Mr. Atul B. Munim

33249

3.32

LMJ Equipment Trading, India 

78232

7.82

MCGEE Industries Inc, USA

500000

50.00

Mr. Aditya A. Mumim of  Aditya A. Mumim HUF

34769

3.48

Total

1,000,000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

8.00

Directors or relatives of Directors

42.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, dealers, importers, exporter are all types of high-performance release, antistick and lubricant products, resins, plastics lattices, formulations, chemicals derivatives, intermediates, compounds and by-products.

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Not Available  [We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

Bankers :

Not Divulged

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Vehicle loans from bank and financial institutions

0.955

0.000

 

 

 

Total

0.955

0.000

 

Auditors :

 

Name :

Rajendra and Company

Chartered Accountant

Address :

1311 Dalamal Tower, 211 Nariman Point, Mumbai-40021, Maharashtra, India

Tel. No.:

91-22-855770

Fax No.:

91-22-834243

E-Mail :

contact@rajendraco.com

PAN No.:

AAAFR1878D

 

 

CAPITAL STRUCTURE

 

As on 12.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

167.375

148.696

131.837

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

177.375

158.696

141.837

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.955

0.000

0.047

(b) Deferred tax liabilities (Net)

0.594

0.306

0.731

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.518

3.463

2.206

Total Non-current Liabilities (3)

5.067

3.769

2.984

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

5.126

3.694

4.290

(c) Other current liabilities

5.540

4.524

3.052

(d) Short-term provisions

21.113

19.177

20.683

Total Current Liabilities (4)

31.779

27.395

28.025

 

 

 

 

TOTAL

214.221

189.860

172.846

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

66.944

50.067

51.331

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

5.615

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.824

1.790

1.786

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

68.768

57.472

53.117

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

23.146

36.039

7.789

(b) Inventories

30.099

23.732

26.118

(c) Trade receivables

39.261

37.357

36.855

(d) Cash and cash equivalents

29.282

12.758

25.985

(e) Short-term loans and advances

23.665

22.502

22.982

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

145.453

132.388

119.729

 

 

 

 

TOTAL

214.221

189.860

172.846

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

240.250

214.195

202.390

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

176.837

157.257

139.121

 

 

 

 

 

 

PROFIT BEFORE TAX              

63.413

56.938

63.269

 

 

 

 

 

Less

TAX                                                                 

20.166

17.998

20.175

 

 

 

 

 

 

PROFIT AFTER TAX                            

43.247

38.940

43.094

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

100.174

87.316

69.492

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

4.500

4.000

4.350

 

 

Dividend

3.568

3.082

2.920

 

 

Tax on Dividend

21.000

19.000

18.000

 

BALANCE CARRIED TO THE B/S

114.353

100.174

87.316

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

97.142

75.253

74.431

 

TOTAL EARNINGS

97.142

75.253

74.431

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

63.730

44.383

47.297

 

TOTAL IMPORTS

63.730

44.383

47.297

 

 

 

 

 

 

Earnings Per Share (Rs.)

43.24

----

----

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

18.00

18.18

21.29

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

29.60

30.90

36.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.36

0.45

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.01

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.58

4.83

4.27

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

131.837

148.696

167.375

Net worth

141.837

158.696

177.375

 

 

 

 

long-term borrowings

0.047

0.000

0.955

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.047

0.000

0.955

Debt/Equity ratio

0.000

0.000

0.005

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

202.390

214.195

240.250

 

 

5.833

12.164

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

202.390

214.195

240.250

Profit

43.094

38.940

43.247

 

21.29%

18.18%

18.00%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

·         Land

·         Building

·         Office and other buildings

·         Plant and Equipment

·         Furniture and fixture

·         Vehicles

·         Office Equipment

·         Computer


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.91

UK Pound

1

Rs.97.12

Euro

1

Rs.76.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.