MIRA INFORM REPORT

 

 

Report Date :

26.11.2014

 

IDENTIFICATION DETAILS

 

Name :

SREE RENGARAJ ISPAT INDUSTRIES PRIVATE LIMITED (w.e.f. 01.02.2010)

 

 

Formerly Known As :

SREE RENGARAAJ ISPAT PRIVATE LIMITED

 

 

Registered Office :

99, Sankagiri Main Road, Nethimedu, Salem – 636016, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.05.2003

 

 

Com. Reg. No.:

18-010573

 

 

Capital Investment / Paid-up Capital :

Rs.600.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27104TZ2003PTC010573

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of M S Billet.

 

 

No. of Employees :

700 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1700000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by low reserves level and low profit margin of the company.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Kamadurai

Designation :

Accountant

Contact No.:

91-4294-234242

Date :

24.11.2014

 

 

LOCATIONS

 

Registered Office :

99, Sankagiri Main Road, Nethimedu, Salem – 636016, Tamilnadu, India

Tel. No.:

91-427-2270235 to 38

Fax No.:

91-427-2274000

E-Mail :

kumar@sriipl.com

office@tnramadossco.com

Website :

www.sriipl.com

 

 

Factory :

Plot No. MM 1, Sipcot Industrial Growth Centre, Perunturai, District Erode  – 638052, Tamilnadu, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Pondurangan Sampathkumar

Designation :

Managing director

Address :

74-New Fairlands, Salem – 627016, Tamilnadu, India

Date of Birth/Age :

15.09.1954

Date of Appointment :

05.05.2003

DIN No.:

00033124

PAN No.:

ADDPS3997C

 

 

Name :

Mr. Pondurangan Sivakumar

Designation :

Director

Address :

1/59, Thoppukadu Brindavan Road, 3rd Cross, New Fairlands, Salem – 627016, Tamilnadu, India

Date of Birth/Age :

11.09.1958

Date of Appointment :

05.05.2003

DIN No.:

00033202

PAN No.:

ADDPS3999N

 

 

Name :

Mr. Pondurangan Srinivasan

Designation :

Director

Address :

17/1, V K Koil Street, Near Shvaya Nagar, Salem – 627016, Tamilnadu, India

Date of Birth/Age :

19.06.1960

Date of Appointment :

05.05.2003

DIN No.:

01728501

PAN No.:

ADDPS3998P

 

 

Name :

Mr. Pradeepkumar Sampathkumar

Designation :

Director

Address :

74-New Fairlands, Salem – 627016, Tamilnadu, India

Date of Birth/Age :

18.07.1979

Date of Appointment :

07.11.2003

DIN No.:

00034322

PAN No.:

AEAPP2590J

 

 

Name :

Mr. Sampath Kumar Harish

Designation :

Director

Address :

74-New Fairlands, Salem – 627016, Tamilnadu, India

Date of Birth/Age :

08.04.1982

Date of Appointment :

07.11.2003

DIN No.:

00034332

PAN No.:

ABJPH8938E

 

 

Name :

Mr. Vijaysundar Sivakumar

Designation :

Director

Address :

1/59, Thoppukadu Brindavan Road, 3rd Cross, New Fairlands, Salem – 627016, Tamilnadu, India

Date of Birth/Age :

25.03.1985

Date of Appointment :

07.11.2003

DIN No.:

01728510

PAN No.:

ADIPV2887K

 

 

Name :

Mr. Shyam Sundar Sivakumar

Designation :

Director

Address :

1/59, Thoppukadu Brindavan Road, 3rd Cross, New Fairlands, Salem – 627016, Tamilnadu, India

Date of Birth/Age :

26.03.1983

Date of Appointment :

07.11.2003

DIN No.:

01731879

PAN No.:

AWHPS3292B

 

 

Name :

Mr. Kumaran Srinivasan

Designation :

Director

Address :

17/1, V K Koil Street, Near Shvaya Nagar, Salem – 627016, Tamilnadu, India

Date of Birth/Age :

08.11.1982

Date of Appointment :

07.11.2003

DIN No.:

01726212

PAN No.:

BORROWINGS

 

 

Name :

Mr. Badhri Prasad Srinivasan

Designation :

Director

Address :

17/1, V K Koil Street, Near Shvaya Nagar, Salem – 627016, Tamilnadu, India

Date of Birth/Age :

27.04.1988

Date of Appointment :

01.10.2008

DIN No.:

02789500

PAN No.:

AKQPB1260R

 

 

KEY EXECUTIVES

 

Name :

Mr. Kamadurai

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

SHAREHOLDING DETAIL FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

26.17

Directors or relatives of Directors

73.83

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of M S Billet.

 

 

Products :

Item Code No.

Product Description

73071110

Sponge Iron

72071920

MS Billets

98010013

Power

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

·         Wholesalers

·         Retailers

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

700 (Approximately)

 

 

Bankers :

Bank Name

The South Indian Bank Limited

Branch

13-16, Light House Complex, Four Road, Salem - 636009,

Tamil Nadu, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

1052.159

1227.896

Short-term borrowings

 

 

Working capital loans from banks

189.454

184.979

Total

1241.613

1412.875

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

T N Ramadoss and Company

Chartered Accountants

Address :

5 4 , Town Railwaystation Road, Salem, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFT9046R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are

owned, or have

significant influence of

or are partners with

Key management

personnel and their

relatives:

·         Sree Rengaraj Steels(Karaikal)

·         Sree Rengaraj Steel and Alloys

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.100/- each

Rs. 600.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.100/- each

Rs. 600.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

600.000

562.865

276.785

(b) Reserves & Surplus

11.739

5.243

26.257

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

47.480

Total Shareholders’ Funds (1) + (2)

611.739

568.108

350.522

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1352.308

1500.695

1361.898

(b) Deferred tax liabilities (Net)

1.338

0.000

7.406

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1353.646

1500.695

1369.304

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

194.817

196.987

110.584

(b) Trade payables

731.729

608.882

419.485

(c) Other current liabilities

313.135

274.469

119.744

(d) Short-term provisions

0.000

0.000

0.038

Total Current Liabilities (4)

1239.681

1080.338

649.851

 

 

 

 

TOTAL

3205.066

3149.141

2369.677

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2161.276

2262.094

354.957

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

1373.609

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

1.599

0.000

(d)  Long-term Loan and Advances

15.914

21.329

59.523

(e) Other Non-current assets

64.888

93.685

38.554

Total Non-Current Assets

2242.078

2378.707

1826.643

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

318.441

272.616

111.541

(c) Trade receivables

479.435

286.397

318.642

(d) Cash and cash equivalents

63.538

67.318

40.852

(e) Short-term loans and advances

81.195

138.116

71.846

(f) Other current assets

20.379

5.987

0.153

Total Current Assets

962.988

770.434

543.034

 

 

 

 

TOTAL

3205.066

3149.141

2369.677

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

3729.312

1801.728

1122.132

 

Other Income

49.378

15.537

41.649

 

TOTAL (A)

3778.690

1817.265

1163.781

 

 

 

 

 

Less

EXPENSES(B)

3324.687

1686.002

1072.239

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

454.003

131.263

91.542

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

290.338

110.191

50.492

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

163.665

21.072

41.050

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

153.434

51.090

35.753

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

10.231

(30.018)

5.297

 

 

 

 

 

Less

TAX (I)

3.735

(9.004)

1.646

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

6.496

(21.014)

3.651

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.08

NA 

NA 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin PAT/ Sales

(%)

0.17

(1.17)

0.33

 

 

 

 

 

PBIDT / Sales

(%)

12.17

7.29

8.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.32

(0.95)

0.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

(0.05)

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.53

2.99

4.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.78

0.71

0.84

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

276.785

562.865

600.000

Reserves & Surplus

26.257

5.243

11.739

Share Application money pending allotment

47.480

0.000

0.000

Net worth

350.522

568.108

611.739

 

 

 

 

long-term borrowings

1361.898

1500.695

1352.308

Short term borrowings

110.584

196.987

194.817

Total borrowings

1472.482

1697.682

1547.125

Debt/Equity ratio

4.201

2.988

2.529

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1122.132

1801.728

3729.312

 

 

60.563

106.985

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1122.132

1801.728

3729.312

Profit

3.651

(21.014)

6.496

 

0.33%

(1.17%)

0.17%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

PERFORMANCE

 

This is a first full year of production for Furnace Division and 30 MW Power Division (coal based), hence it cannot be comparable with previous year. During the year under the review, total turnover and other income of the company has been increased by Rs.1961.425 Millions. The PBDI/Sales has been increased from 7.22% to 12.01%. The Profit before depreciation and interest has been increased by Rs.322.740 Millions. However increase in depreciation and interest cost the company is able to earn only profit before tax of Rs.10.231 Millions. During the year the company earned cash profit of Rs.159.930 Millions as against Rs.30.076 Millions in the previous year. The Performance of the Company was good. During the year the Company has produced 66326 MT of Sponge Iron, 67748 MT of Billets, 293 MT of MS Bars and Rods, 233423331 units of Electricity.

 

FUTURE PROSPECTS:

 

Effective steps have been taken to put all the machineries to optimum utilization and to increase the turnover of the Company.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Loans and advances from directors

300.149

272.799

Short-term borrowings

 

 

Deposits from others

4.125

10.624

Loans and advances from directors

1.238

1.384

Total

305.512

284.807

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10220154

01/06/2011 *

1,150,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 78/79, PARK ROAD, C D BUILDING, ERODE, TAMIL NADU - 638003, INDIA

B16458069

2

90004281

12/12/2013 *

1,652,000,000.00

THE SOUTH INDIAN BANK LIMITED

13-16, LIGHT HOUSE COMPLEX,, FOUR ROAD,, SALEM, T
AMIL NADU - 636009, INDIA

B95624037

3

90004277

21/10/2004 *

53,538,000.00

THE SOUTH INDIAN BANK LIMITED

SALEM MAIN, SHEVAPET, SALEM, TAMIL NADU - 636002,
INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

 

Intangible assets

 

·         Goodwill

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.92

UK Pound

1

Rs.97.12

Euro

1

Rs.76.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.