MIRA INFORM REPORT

 

 

Report Date :

27.11.2014

 

IDENTIFICATION DETAILS

 

Name :

COMPUTER POINT LIMITED

 

 

Registered Office :

1/1B, Upper Wood Street, Kolkata – 700017, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.09.1984

 

 

Com. Reg. No.:

21-152180

 

 

Capital Investment / Paid-up Capital :

Rs. 300.013 Millions

 

 

CIN No.:

[Company Identification No.]

L72200WB1984PLC152180

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACC2187P

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Providing IT enabled services

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile marked by low reserves and thin profitability margins of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Tapas Chowdhury

Designation :

Not Divulged

Contact No.:

91-33-22814418

Date :

22.11.2014

 

 

LOCATIONS

 

Registered Office :

1/1B, Upper Wood Street, Kolkata – 700017, West Bengal, India

Tel. No.:

91-33-22814418

Fax No.:

91-33-22814418

E-Mail :

sucess2007@gmail.com

tapas_cp@yahoo.com

tchowdhury@computerpointltd.co.in

Website :

http://www.computerpointltd.co.in

 

 

Head Office :

230, Tardeo A.C. Market, Tardeo Road, Mumbai – 400034, Maharashtra, India

Tel. No.:

91-22-65151787

 

 

Branches :

·         Bihar and Jharkhand

·         North Bengal

·         Orissa

 

 

DIRECTORS

 

AS ON 06.09.2013

 

Name :

Mr. Rajesh Gupta

Designation :

Director

Address :

B – 1523, Shastri Nagar 1st Floor, Delhi – 110052, India

Date of Birth/Age :

05.10.1967

Date of Appointment :

18.01.2000

DIN No. :

00430768

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L72200WB1984PLC152180

COMPUTER POINT LIMITED

Director

18/01/2000

18/01/2000

-

Active

NO

2

U27109TN2007PTC061999

SHREYASIDHA VANIJYA PRIVATE LIMITED

Director

11/01/2007

11/01/2007

-

Active

NO

 

 

Name :

Mr. Ankush Jain

Designation :

Director

Address :

9, Pretoria Street, Kolkata – 700071, West Bengal, India

Date of Birth/Age :

15.05.1987

Date of Appointment :

01.07.2008

DIN No. :

00432709

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L72200WB1984PLC152180

COMPUTER POINT LIMITED

Director

01/07/2008

30/04/2007

-

Active

NO

2

U74999WB2009PTC135222

RAMESHWAR SUPPLIERS PRIVATE LIMITED

Director

15/07/2010

15/07/2010

04/03/2011

Active

NO

3

U67120WB1994PLC061951

APPU FINANCIAL SERVICES LTD

Director

21/07/2010

21/07/2010

03/03/2011

Active

NO

4

U74140WB1995PTC070786

TAKECARE CONSULTANCY SERVICES PVT.LTD.

Director

23/07/2010

23/07/2010

28/02/2011

Active

NO

5

U52100WB2009PTC137859

CAMELLIA SALES PRIVATE LIMITED

Director

27/07/2010

27/07/2010

04/03/2011

Active

NO

 

 

Name :

Mr. Rishabraj Chhallani

Designation :

Director

Address :

3, Kalathiappa Street, Chennai – 600112, Tamilnadu, India

Date of Birth/Age :

15.11.1957

Date of Appointment :

30.07.2007

DIN No. :

01430104

 

 

Name :

Mr. Ashok Das

Designation :

Director

Address :

8, Garanhata Lane, Kolkata – 700006, west Bengal, India

Date of Birth/Age :

11.04.1947

Date of Appointment :

04.01.2012

DIN No. :

00432932

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51109WB2005PTC106902

COMPARE COMMERCIAL PVT LTD

Director

01/02/2006

01/02/2006

-

Active

NO

2

U51109WB2005PTC106945

CREATION VYAPAAR PVT LTD

Director

03/02/2006

03/02/2006

10/10/2013

Active

NO

3

U51900WB2005PTC106900

PROTECT MARKETING PVT LTD

Director

04/02/2006

04/02/2006

-

Active

NO

4

U74900WB2009PTC136240

LAVEDER SALES PRIVATE LIMITED

Director

02/09/2009

02/09/2009

-

Active

NO

5

L72200WB1984PLC152180

COMPUTER POINT LIMITED

Director

04/01/2012

04/01/2012

-

Active

NO

6

U51909WB2012PTC188643

BHUMIDHAR VANIJYA PRIVATE LIMITED

Director

15/01/2014

15/01/2014

-

Active

NO

7

U51909WB2012PTC188650

SHIVBHAKTI COMMERCIAL PRIVATE LIMITED

Additional director

25/03/2014

25/03/2014

-

Active

NO

8

U45400WB2012PTC188484

FASTSPEED APPARTMENT PRIVATE LIMITED

Additional director

27/03/2014

27/03/2014

-

Active

NO

9

U45400WB2012PTC188538

AFTERLINK BUILDCON PRIVATE LIMITED

Additional director

27/03/2014

27/03/2014

-

Active

NO

10

U72900WB2012PTC179245

OVERTOP COMPUTERS PRIVATE LIMITED

Additional director

29/03/2014

29/03/2014

-

Active

NO

11

U45400WB2012PTC188493

DASBHUJA PROMOTERS PRIVATE LIMITED

Additional director

29/03/2014

29/03/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Jitendra Tiwari

Designation :

Secretary

Address :

188 /48, lake Garden, Kolkata – 700045, West Bengal, India

Date of Birth/Age :

12.11.1957

Date of Appointment :

27.06.2008

PAN No.:

ABRPT2839G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

 

As a % of (A+B)

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

547762

1.83

http://www.bseindia.com/include/images/clear.gifSub Total

547762

1.83

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

547762

1.83

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

21755271

72.51

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 1 lakh

4696607

15.65

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 1 lakh

2888792

9.63

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

112868

0.38

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

112868

0.38

http://www.bseindia.com/include/images/clear.gifSub Total

29453538

98.17

Total Public shareholding (B)

29453538

98.17

Total (A)+(B)

30001300

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

30001300

0.00

 

 

As on 06.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

61.91

Directors or relatives of Directors

1.83

Other top fifty shareholders

30.90

Other

5.36

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing IT enabled services

 

 

Products :

Item Code No. (ITC Code)

Product Description

28392009

Computer and peripherals

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

 

Banker Name

Ing Vyasya Bank

Branch Address

Barabourne Road Branch

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

553011040109

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Not Available

 

 

 

Auditors :

 

Name :

R. K. Bhatter and Company

Chartered Accountants

Address :

38, Netaji Subhas Road, 2nd Floor, Kolkata – 700001, West Bengal, India

PAN No.:

AEBPB4823M

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

31000000

Equity Shares

Rs.10/- each

Rs.310.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30001300

Equity Shares

Rs.10/- each

Rs.300.013 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

300.013

300.013

300.013

(b) Reserves & Surplus

33.717

33.347

32.310

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

333.730

333.360

332.323

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.277

0.587

1.387

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.277

0.587

1.387

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

4.641

65.648

108.173

(c) Other current liabilities

0.583

1.020

0.005

(d) Short-term provisions

0.013

0.054

0.000

Total Current Liabilities (4)

5.237

66.722

108.178

 

 

 

 

TOTAL

339.244

400.669

441.888

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.160

8.033

12.682

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

5.160

8.033

12.682

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

107.800

167.800

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

157.000

136.677

157.292

(d) Cash and cash equivalents

21.957

40.005

2.780

(e) Short-term loans and advances

155.127

108.154

101.334

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

334.084

392.636

429.206

 

 

 

 

TOTAL

339.244

400.669

441.888

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

487.271

336.033

296.268

 

Other Income

11.137

9.334

8.118

 

TOTAL (A)

498.408

345.367

304.386

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

0.000

 

Purchases of Stock-in-Trade

485.045

329.205

237.685

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

0.000

46.410

 

Employees benefits expense

4.804

5.065

5.935

 

Other expenses

5.612

6.157

26.882

 

TOTAL (B)

495.461

340.427

316.912

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

2.947

4.940

(12.526)

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.000

0.000

0.048

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

2.947

4.940

(12.574)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

2.874

4.649

5.071

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

0.073

0.291

(17.645)

 

 

 

 

 

Less

TAX (H)

(0.297)

(0.746)

(3.501)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

0.370

1.037

(14.144)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (J)

(32.308)

(33.345)

(19.201)

 

 

 

 

 

 

Balance Carried to the B/S (I+J)

(31.938)

(32.308)

(33.345)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.01

0.03

0.00

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Net Profit Margin

(PAT/ Sales)

(%)

0.08

0.31

(4.77)

 

 

 

 

 

Operating Profit Margin

(PBIDT / Sales)

(%)

0.60

1.47

(4.23)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.02

0.07

(3.99)

 

 

 

 

 

Return on Investment (ROI)

 (PBT/Networth)

 

0.00

0.00

(0.05)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

63.79

5.88

3.97

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

300.013

300.013

300.013

Reserves & Surplus

32.310

33.347

33.717

Net worth

332.323

333.360

333.730

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

296.268

336.033

487.271

 

 

13.422

45.007

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

296.268

336.033

487.271

Profit

(14.144)

1.037

0.370

 

(4.77%)

0.31%

0.08%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

 

The Registered office of the company has been shifted B – 1523, Shastri Nagar, 1st Floor, Delhi – 110052, India to the present address w.e.f. 21.05.2010

 

 

CURRENT PERFORMANCE

 

The Company had been very aggressive in the quest for new contracts and execution thereof while maintaining its pricing standards. The Company’s business is in certain sectors like Banking, Financial Services, Retail business, Life services and Health care and also in certain Government sector registered a marginal improvement on an annual basis. The Company foresees improvement in its order positions in diverse Industrial sectors in the current year.

 

The Company’s initiation in the operation of Business Schools and Technical Education in the Eastern India in close co-ordination with all India Technical Universities has turned out to be encouraging and the Company proposes further expansion in this venture.

 

The gross turnover for the year was increased by about 45 % as compared to the previous year and the net profit after Tax (PAT) for the year could be maintained because of the close monitoring of the operational costs and extensive cost control measures.

 

Encouraged by the increased response the management proposes to initiate extensive focus in Business School and Technical Educational Institutions in the Eastern India in close-co-ordination with Technical Universities.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

COMPANY PROFILE:

 

The Company, ‘M/s Computer Point Ltd.’ (CPL) is a pioneer and well known Institution in IT enabled services. The spate of growth of Indian Industries over the recent past was possible by the extension of knowledge education and training in IT enabled services. In this arena CPL has so far contributed equally alongwith other prominent Institutions in the country. Computer operations and knowledge has become essential in the day-today operations of Industries and government departments. The government is spending a huge amount for extension of Computer Education right from the school and college levels. CPL can not be silent on-looker. It has developed a huge net-work spread over the country, especially in the eastern part of the Country. In the process the Company has entered into collaborations with state education departments and various universities for extending Computer and Management Education and training from the basic school level upto University degrees in respective fields. The Company is conducting degree courses in business management in collaborations and license from the Punjab Technical University and Karnataka State Open University.

 

 

VIEW INDEX OF CHARGES: No Charges Exist for Company

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER 30 JUNE, 2014

                                                                                                                                                     (Rs. In Million)

 

Particulars

 

Quarter Ended

Three Months

30.06.2014

30.06.2014

Unaudited

Unaudited

1

Net sales /Income from Operations

108.515

108.515

2

Expenses

 

 

 

(a) Cost of materials

105.025

105.025

 

(b) Other Operating Expenses

1.286

1.286

 

(c) Establishment Expenses

1.125

1.125

 

(d) Depreciation

--

--

 

(e) Other Expenses

--

--

 

Total expenses

107.436

107.436

3

Profit/ (Loss) from operations before other Income, finance costs and exceptional Items

1.079

1.079

4

Other Income

--

--

5

Profit/ (Loss) from operations before other income, finance costs and exceptional items

1.079

1.079

6

Finance Costs

--

--

7

Profit/ (Loss) from ordinary activities after finance cost but before exceptional items

1.079

1.079

8

Exceptional items

--

--

9

Profit/ (Loss) from ordinary activities before tax

1.079

1.079

10

Tax expenses

--

--

11

Net Profit / (Loss) from ordinary activities after tax

1.079

1.079

12

Extraordinary item (net of tax expense)

--

--

13

Net Profit / (Loss) for the period

1.079

1.079

14

Share of profit' (loss) of associates

--

--

15

Minority Interest

--

--

16

Net Profit/ (Loss) after taxes, minority interest and share of profit/(loss) of associates

1.079

1.079

17

Paid up equity share capital (Face Value of Rs10/-

each)

300.013

300.013

18

Reserve excluding Revaluation Reserve

--

--

19

Profit and Loss Account

--

--

20.i

Earnings per share (before extraordinary items) of Rs.10/- each (not annualised):

 

 

 

(a) Basic

0.04

0.04

 

(b) Diluted

0.04

0.04

    ii

Earnings per share (after extraordinary items) of Rs.10/- each (not annualised)

 

 

 

(a) Basic

0.04

0.04

 

(b) Diluted

0.04

0.04

 

 

 

 

A

PARTICULARS OF SHAREHOLDING

 

 

1

Public Shareholding

 

 

 

- Number of shares

29451100

29451100

 

- Percentage of shareholding

98.17

98.17

2

Promoters and Promoter group shareholding

 

 

 

a) Pledged / Encumbered

 

 

 

- Number of shares

--

--

 

- Percentage of shares (as a % of the total shareholding of Promoter & Promoter group)

--

--

 

- Percentage of shares (as a % of the total Share Capital of the Company)

--

--

 

b) Non Encumbered

 

 

 

- Number of shares

550200

550200

 

- Percentage of shares (as a % of the total shareholding of Promoter & Promoter group)

100.00

100.00

 

- Percentage of shares (as a % of the total Share Capital of the Company)

1.83

1.83

 

Note:

 

·         The Audit Committee reviewed the above Results and the Board of Directors at its meeting held on July 30, 2014 approved the results.

 

·         Company operates in a single seqeii1ent i.e Information Technology. Segment Reporting is not required. 

 

·         During the Quarter Depreciation has not been considered.

 

·         Previous Year/quarter, figures are re-regrouped/restated. Whenever found necessary.

 

B

INVESTOR COMPLAINTS

30.06.2014

 

Pending at the beginning of the quarter

0

 

Received during the quarter

2

 

Disposed of during the quarter

2

 

Remaining unresolved at the end of the quarter

0

 

 

FIXED ASSETS

 

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Motor vehicles

·         Computer equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.86

UK Pound

1

Rs. 97.22

Euro

1

Rs. 77.21

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.