MIRA INFORM REPORT

 

 

Report Date :

27.11.2014

 

IDENTIFICATION DETAILS

 

Name :

KUMAR WORLD TRADE PRIVATE LIMITED

 

 

Registered Office :

A-6, New Narayan Nagar, Vasna Road, Vadodara – 390 015, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.08.1995

 

 

Com. Reg. No.:

04-027136

 

 

Capital Investment / Paid-up Capital :

Rs.0.817 Million

 

 

CIN No.:

[Company Identification No.]

U45201GJ1995PTC027136

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

Not Divulged

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in trading of chemical items and others items.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 71000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct and as per commitments. The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Name :

Mr. Rajesh Rathod

Designation :

Manager

Contact No.:

91-9974426957

Date :

22.11.2014

 

 

LOCATIONS

 

Registered Office :

A-6, New Narayan Nagar, Vasna Road, Vadodara-390015, Gujarat, India 

Tel. No.:

91-265-6530608/2251208/5540259

Fax No.:

91-265-2250583

E-Mail :

kwtrade100@yahoo.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Navendukum Radheyshyam Shastri

Designation :

Director

Address :

Sukhashray Bungalow, Opposite Tanmay Apartment, Atmajyoti Ashram Road, Ellora Park, Vadodara-390023, Gujarat, India

Date of Birth/Age :

11.08.1970

Date of Appointment :

17.08.1995

DIN No.:

00691859

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24110GJ1991PTC015117

ALBION RESINS (INDIA) PRIVATE LIMITED

Director

25/02/1991

25/02/1991

Active

NO

2

L27100GJ1991PLC015156

CONTINENTAL FORGING LIMITED

Director

05/03/1991

05/03/1991

Active

NO

3

U45201GJ1995PTC027136

KUMAR WORLD TRADE PRIVATE LIMITED

Director

17/08/1995

17/08/1995

Active

NO

 

 

Name :

Mr. Viwasvatkum Radheyshyam Shastri

Designation :

Director

Address :

Sukhashray Bunglow, Opposite Tanmay Apartment, Atmajyoti Ashram Road, Ellora Park, Vadodara - 390023, Gujarat, India

Date of Birth/Age :

08.02.1974

Date of Appointment :

17.08.1995

DIN No.:

00691785

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U45201GJ1995PTC027136

KUMAR WORLD TRADE PRIVATE LIMITED

Director

17/08/1995

17/08/1995

Active

NO

2

L27100GJ1991PLC015156

CONTINENTAL FORGING LIMITED

Director

10/04/1997

10/04/1997

Active

NO

3

U24110GJ1991PTC015117

ALBION RESINS (INDIA) PRIVATE LIMITED

Director

27/09/2002

27/09/2002

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 31.08.2013

 

Names of Shareholders

No. of Shares

 

% of Holding

Navendukum Radheyshyam Shastri

54500

66.71

Viwasvatkum Radheyshyam Shastri

27100

33.17

Munesh Radheyshyam Shastri

100

0.12

 

 

 

Total

81700

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 31.08.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in trading of chemical items and others items.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • The Karur Vysya Bank Limited, 13, SIDCUP Tower, Race House, Vadodara-390007, Gujarat, India
  • The Royal Bank of Scotland N.V., 7th Floor, Sakhar Bhavan, Nariman Point, Mumbai-400021, Maharashtra, India
  • ICICI Bank Limited
  • Vijaya Bank

 

 

Facilities :

--

 

Auditors :

 

Name :

D.C. Parikh and Company

Chartered Accountants

Address :

307, Payal Complex, Tower D, Near Stock Exchange, Vadodara-390005, Gujarat, India

Tel. No.:

91-265-2361914

Fax No.:

91-265-2362389

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

81700

Equity Shares

Rs.10/- each

Rs.0.817 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.817

0.817

0.817

(b) Reserves & Surplus

23.868

21.323

18.443

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

24.685

22.140

19.260

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

27.674

25.294

24.993

(b) Trade payables

11.775

15.382

46.785

(c) Other current liabilities

0.071

0.060

0.125

(d) Short-term provisions

1.089

0.806

3.339

Total Current Liabilities (4)

40.609

41.542

75.242

 

 

 

 

TOTAL

65.294

63.682

94.502

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.765

11.271

1.726

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

7.258

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.017

0.017

0.017

(c) Deferred tax assets (net)

0.208

0.148

0.093

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

9.990

11.436

9.094

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5.803

1.492

19.017

(c) Trade receivables

34.358

40.745

44.179

(d) Cash and cash equivalents

1.231

0.815

0.600

(e) Short-term loans and advances

13.912

9.194

21.612

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

55.304

52.246

85.408

 

 

 

 

TOTAL

65.294

63.682

94.502

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

178.831

289.303

217.989

 

 

 

 

 

Less

EXPENSES

175.139

285.126

215.035

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

3.692

 

4.177

2.954

 

 

 

 

 

Less

TAX

1.148

1.297

0.983

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX)

2.544

2.880

1.971

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

21.323

18.443

16.472

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

23.868

21.323

18.443

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

16.079

3.128

2.240

 

 

 

 

 

 

Value of Imports

 

 

 

 

 

Purchase of Goods

0.000

0.078

0.000

 

TOTAL IMPORTS

 

 

0.078

 

 

 

 

 

 

Earnings Per Share (Rs.)

31.14

35.26

24.12

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Return on Total Assets (PBT/Total Assets}

(%)

5.67

6.58

3.39

 

 

 

 

 

Return on Investment (ROI) (PBT/Networth)

 

0.15

0.19

0.15

 

 

 

 

 

Debt Equity Ratio (Total Debt /Networth)

 

1.12

1.14

1.30

 

 

 

 

 

Current Ratio (Current Asset/Current Liability)

 

1.36

1.26

1.14

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.817

0.817

0.817

Reserves & Surplus

18.443

21.323

23.868

Net worth

19.260

22.140

24.685

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

24.993

25.294

27.674

Total borrowings

24.993

25.294

27.674

Debt/Equity ratio

1.298

1.142

1.121

 

 

 

YEAR ON YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Sales

217.989

289.303

178.831

 

 

32.714

(38.186)

 

 

 

 

NET PROFIT MARGIN

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Sales

217.989

289.303

178.831

Profit

1.971

2.880

2.544

 

0.90%

1.00%

1.42%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes 

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

(Rs. In Millions)

Unsecured Loan

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Others Loans and Advance

27.674

25.294

 

 

 

Total

27.674

25.294

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80002538

23/11/2011 *

55,500,000.00

THE KARUR VYSYA BANK LIMITED

13, SIDCUP TOWER, RACE COURSE, VADODARA, Gujarat
- 390007, INDIA

B29918158

 

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Computer

·         Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.78

UK Pound

1

Rs.96.78

Euro

1

Rs.76.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

ANU

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.