MIRA INFORM REPORT

 

 

Report Date :

27.11.2014

 

IDENTIFICATION DETAILS

 

Name :

RAPID ENGINEERING COMANPY PRIVATE LIMITED

 

RAPID COAT DIVISION (UNIT OF RAPID ENGINEERING COMPANY PRIVATE LIMITED)

 

 

Registered Office :

111-112 DSIDC Okhla Industrial Area, Phase I, Delhi – 110020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.03.1972

 

 

Com. Reg. No.:

55-006026

 

 

Capital Investment / Paid-up Capital :

Rs. 9.100 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1972PTC006026

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

Not Divulged

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Plastic Products Like Polyethylene Bags, Followed by Monofilament Yarn and Box Strapping etc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 550000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Adinath Shinde

Designation :

Sales Executive

Contact No.:

91-9322641240

Date :

21.11.2014

 

 

LOCATIONS

 

Registered Office :

111-112 DSIDC Okhla Industrial Area, Phase I, Delhi – 110020, India

Tel. No.:

91-11-26813344

Fax No.:

91-11-26813344/26810677

E-Mail :

Ca.sachin1023@gmail.com

Website :

mail@rapidcoat.com

 

 

Plant and Corporate Office :

A-11/1, Site. IV, Link Road, Sahibabad -201010, Uttar Pradesh, India

Tel. No.:

91-120-2896655

Fax No.:

91-120-2896655/2896656

E-Mail :

mail@rapidcoat.com

 

 

Mumbai Branch :

Plot No. 3, Sag Baug, Andheri Kurla Road, Andheri (East), Mumbai – 400059, India

Tel No:

91-22-28508775

Fax No:

91-22-28501303

Email:

mumbai@rapidcoat.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Ajit Gupta

Designation :

Director

Address :

D-701, Kaveri Apartments Alaknanda, New Delhi – 110019, India

Date of Birth/Age :

08.09.1946

Date of Appointment :

13.03.1972

DIN No.:

00094127

 

 

Name :

Mr. Saroj Gupta

Designation :

Director

Address :

D-701, Kaveri Apartments Alaknanda, New Delhi – 110019, India

Date of Birth/Age :

15.01.1950

Date of Appointment :

28.02.1972

DIN No.:

00498318

 

 

Name :

Mr. Anuj Gupta

Designation :

Director

Address :

D-701, Kaveri Apartments Alaknanda, New Delhi – 110019, India

Date of Birth/Age :

13.08.1974

Date of Appointment :

28.04.2010

DIN No.:

03048866

 

 

KEY EXECUTIVES

 

Name :

Mr. Adinath Shinde

Designation :

Sales Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

% of Holding

Ajit Gupta

37040

40.70

Saroj Gupta

44290

48.67

Anuj Gupta

370

0.41

Urmila Jain

9300

10.22

 

 

 

TOTAL

91000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.000

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plastic Products Like Polyethylene Bags, Followed by Monofilament Yarn and Box Strapping etc.

 

 

Products :

v  Polyethylene Bags

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

v  Bank of India, Okhla Industrial Estate, Phase –I, New Delhi – 110020, India

v  Bank Of India, Okhla SME Branch, DSIDC Complex, Okhla Industrial Area Phase –I, New Delhi – 110020, Delhi, India

v  Citibank, Jeevan Bharti Building, 4th Floor, 124, Connaught Circus, Connaught Place, New Delhi – 11001, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Secured Loan Limits

60.001

49.342

 

 

 

Loan and Advance From Related Parties

 

 

From directors

0.966

5.500

From shareholders

0.000

1.172

Total

60.967

56.014

 

Auditors :

 

Name :

Sachin Agarwal and Associates

Chartered Accountant

Address :

103 Ansal Vikas Deep Plaza, Laxmi Nagar District Centre, Delhi – 110092, India

Tel. No.:

91-11-22452754

Mobile No.:

91-9811254669

PAN No.:

AAQFS1172F

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs. 10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

91000

Equity Shares

Rs.100/- each

Rs. 9.100 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.100

9.100

9.100

(b) Reserves & Surplus

184.149

165.791

144.535

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

193.249

174.891

153.635

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

11.113

9.318

7.136

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

11.113

9.318

7.136

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

60.967

56.014

2.897

(b) Trade payables

111.392

110.789

97.106

(c) Other current liabilities

17.765

11.549

13.785

(d) Short-term provisions

7.000

10.000

10.500

Total Current Liabilities (4)

197.124

188.352

124.288

 

 

 

 

TOTAL

401.486

372.561

285.059

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

106.419

100.432

64.313

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

106.419

100.432

64.313

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

140.964

143.134

108.379

(c) Trade receivables

111.440

99.754

79.367

(d) Cash and cash equivalents

8.124

6.426

8.589

(e) Short-term loans and advances

34.539

22.815

24.411

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

295.067

272.129

220.746

 

 

 

 

TOTAL

401.486

372.561

285.059

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Sales

 

 

 

Other income

 

 

 

 

 

TOTAL                                    

844.219

848.565

682.781

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

817.271

814.880

650.222

 

 

 

 

 

 

PROFIT BEFORE TAX             

26.948

33.685

32.559

 

 

 

 

 

Less

TAX                                                                 

8.558

12.422

10.646

 

 

 

 

 

 

PROFIT AFTER TAX                            

18.390

21.263

21.913

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

151.700

167.300

130.218

 

TOTAL EARNINGS

151.700

167.300

130.218

 

 

 

 

 

 

Earnings Per Share (Rs.)

202.00

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Net Profit Margin (PAT/Sales)

(%)

2.18

2.51

3.21

 

 

 

 

 

Return on Total Assets (PBT/Total Assets}

(%)

6.71

9.04

11.42

 

 

 

 

 

Return on Investment (ROI) (PBT/Networth)

 

0.14

0.19

0.21

 

 

 

 

 

Debt Equity Ratio (Total Debt /Networth)

 

0.32

0.32

0.02

 

 

 

 

 

Current Ratio (Current Asset/Current Liability)

 

1.50

1.44

1.78

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.100

9.100

9.100

Reserves & Surplus

144.535

165.791

184.149

Net worth

153.635

174.891

193.249

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

2.897

56.014

60.967

Total borrowings

2.897

56.014

60.967

Debt/Equity ratio

0.019

0.320

0.315

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

682.781

848.565

844.219

 

 

24.281

-0.512

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

682.781

848.565

844.219

Profit

21.913

21.263

18.390

 

3.21%

2.51%

2.18%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FINANCIAL RESULTS:

 

The company, during the year has achieved a total turnover of Rs 84,42,18,928/- (P.Y: 84,85,65,138/-) on which the net profit after depreciation was Rs 2,69,47,943/- (P.Y. 3,36,85,322/-). The directors are making efforts for achieving better results in the current year.

 

FUTURE PLANS:

 

The plan is to make ourselves more fit and competitive. We are concentrating on plans to make our operations safer, more efficient, consume lesser resources and increase turnover to bring better stability in the company. The market is fiercely competitive and demanding. So we have rise to the challenge by taking adequate steps.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10523139

29/09/2014

12,750,000.00

The Hongkong and Shanghai Banking Corporation Limited

25, Barakhamba Road, New Delhi, Delhi - 110001, INDIA

C24561318

2

10496945

29/09/2014 *

120,000,000.00

The Hongkong and Shanghai Banking Corporation Limited

25, Barakhamba Road, New Delhi, Delhi - 110001, INDIA

C24559965

 

* Date of charge modification

 

 

FIXED ASSETS

v  Land and Building

v  Plant and Machinery

v  Vehicle

v  Computers

v  Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.78

UK Pound

1

Rs.96.78

Euro

1

Rs.76.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANU

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.