|
Report Date : |
28.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
GUJARAT NARMADA VALLEY FERTILIZERS AND CHEMICALS LIMITED (w.e.f. 10.10.2012) (N) CODE SOLUTION DIVISION OF GUJARAT NARMADA
VALLEY FERTILIZERS AND CHEMICALS LIMITED |
|
|
|
|
Formerly Known
As : |
GUJARAT NARMADA VALLY FERTILIZERS COMPANY LIMITED |
|
|
|
|
Registered
Office : |
P. O. Narmadanagar, District Bharuch - 392 015, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
10.05.1976 |
|
|
|
|
Com. Reg. No.: |
04-002903 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.1554.188 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24110GJ1976PLC002903 |
|
|
|
|
TIN No.: |
Not Available |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
BRDG00702C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACG8372Q |
|
|
|
|
Legal Form : |
A Public Limited Liability Company.
The Company’s Shares are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturing and Selling of fertilizers viz. urea,
ammonium nitro-phosphate and calcium ammonium nitrate, chemicals viz.
ammonia, methanol, formic acid, acetic acid, nitric acids and ammonium
nitrate melt and electronics viz. digital switching systems and printed
circuit boards. |
|
|
|
|
No. of Employees
: |
Information denied by management |
RATING & COMMENTS
|
MIRA’s Rating : |
A (68) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a well-established company having fine track record. The rating reflects company’s established market position in
fertilizers supported by diverse chemicals product portfolio, decent
financial base and adequate profitability margins of the company. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitment. The company can be considered good for normal business dealings at
usual trade terms and condition |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications:
Apex court order may alter coal import dynamics. Traders go slowly on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn Business Empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M a M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest Euro
100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term Loans = AA- |
|
Rating Explanation |
Adequate degree of safety and low credit
risk |
|
Date |
June 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Non Fund Based Facilities = A1+ |
|
Rating Explanation |
Very strong degree of safety and lowest
credit risk |
|
Date |
June 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
|
Name : |
Mr. Saurabh |
|
Designation : |
Deputy Manager |
|
Contact No.: |
91-9099989777 |
|
Date : |
26.11.2014 |
LOCATIONS
|
Registered Office / Head Office / Factory: |
P. O.
Narmadanagar, District Bharuch - 392 015, |
|
Tel. No.: |
91-2642-247001 / 247002 (Head Office Bharuch) 91-2642-663626 (Fertilizers Division / Chemical Division) |
|
Fax No.: |
91-2642-247084 / 247057 / 247122 91-2642-247065 (Fertilizers Division / Chemical Division) |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 05.08.2014
|
Name : |
Dr. Varesh Sinha, IAS |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Dr. Rajiv Kumar Gupta |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. DJ Pandian, IAS |
|
Designation : |
Director |
|
|
|
|
Name : |
Dr. Hasmukh Adhia, IAS |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. GC Murmu, IAS |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Atanu Chakraborty, IAS |
|
Designation : |
Director |
|
|
|
|
Name : |
Dr. TT Ram Mohan |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Arvind Sahay |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Chandrasekhar Mani |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. RA Shah, CFO |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Mr. RT Bhargava |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Mr. JC Bhatt |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Mr. AT Patadia |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Mr. JS Kochar |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Mr. VS Sirohi |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Mr. PA Mankad |
|
Designation : |
Executive Director |
KEY EXECUTIVES
|
Name : |
Shri RB Panchal |
|
Designation : |
Secretary |
SHAREHOLDING PATTERN
As on 30.09.2014
|
Category of
Shareholder |
No. of Shares |
Percentage
of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
64003713 |
41.21 |
|
|
64003713 |
41.21 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
64003713 |
41.21 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
3413325 |
2.20 |
|
|
21458171 |
13.81 |
|
|
17720626 |
11.41 |
|
|
42592122 |
27.42 |
|
|
|
|
|
|
4946617 |
3.18 |
|
|
|
|
|
|
33868421 |
21.80 |
|
|
9075621 |
5.84 |
|
|
841049 |
0.54 |
|
|
207183 |
0.13 |
|
|
108583 |
0.07 |
|
|
3000 |
0.00 |
|
|
352614 |
0.23 |
|
|
169669 |
0.11 |
|
|
48731708 |
31.37 |
|
Total Public shareholding (B) |
91323830 |
58.79 |
|
Total (A)+(B) |
155327543 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
91240 |
0.00 |
|
|
91240 |
0.00 |
|
Total (A)+(B)+(C) |
155418783 |
100.00 |
%20CODE%20SOLUTION%20DIVISION%20OF%20GUJARAT%20NARMADA%20VALLEY%20FERTILIZERS%20AND%20CHEMICALS%20LIMITED%20-%20296201_MIRA%2028-Nov-2014_files/image021.gif)
Shareholding of securities (including shares, warrants, convertible
securities) of persons belonging to the category Promoter and Promoter Group
|
Name of
Shareholders |
No. of Shares |
Percentage
of Holding |
|
Gujarat State Investments Limited |
33224546 |
21.38 |
|
Gujarat State Fertilizers & Chemicals Limited |
30779167 |
19.80 |
|
Total |
64003713 |
41.18 |
(*) The term encumbrance has the same meaning as assigned to it in
regulation 28(3) of the SAST Regulations, 2011.
Shareholding of securities (including shares, warrants, convertible
securities) of persons belonging to the category Public and holding more than
1% of the total number of shares
|
Name of
Shareholders |
No. of Shares |
Percentage
of Holding |
|
Life Insurance Corporation of India |
14083612 |
9.06 |
|
Fidelity Puritan Trust - Fidelity low priced stock fund |
12000000 |
7.72 |
|
General Insurance Corporation of India |
4540053 |
2.92 |
|
The New India Assurance Company Limited |
2090613 |
1.35 |
|
Reliance Capital Trustee Co. Limited - Reliance Long term Equity Fund |
2039975 |
1.31 |
|
Fidelity Northstar Fund |
2000000 |
1.29 |
|
Total |
36754253 |
23.65 |
Shareholding of securities (including shares, warrants, convertible
securities) of persons (together with PAC) belonging to the category “Public”
and holding more than 5% of the total number of shares of the company
|
Name of Shareholders |
No. of Shares |
Percentage
of Holding |
|
Life Insurance Corporation of India |
14083612 |
9.06 |
|
Fidelity Puritan Trust - Fidelity low priced stock fund |
12000000 |
7.72 |
|
Fidelity Northstar Fund |
2000000 |
1.29 |
|
Total |
28083612 |
18.07 |
Details of Depository Receipts (DRs)
|
Type of
Outstanding DR (ADRs, GDRs, SDRs, etc.) |
No.
of Outstanding DRs |
No.
of Shares Underlying |
|
GDRs |
18,248 |
91,240 |
|
Total |
18,248 |
91,240 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Selling of fertilizers viz. urea,
ammonium nitro-phosphate and calcium ammonium nitrate, chemicals viz.
ammonia, methanol, formic acid, acetic acid, nitric acids and ammonium
nitrate melt and electronics viz. digital switching systems and printed
circuit boards. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
Not Divulged |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Customers : |
Not Divulged |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information denied by management |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
Not Divulged |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Notes: Long Term Borrowings a.
Security details:
Short Term
Borrowings Out of the above: Secured Borrowings Rs.9423.197 Millions Un-secured Borrowings Rs.7358.564 Millions
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Banking
Relations : |
-- |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Statutory Auditors : |
|
|||||||||||||||||||||||||||||||||||||||
|
Name : |
Deloitte Haskins and Sells Chartered Accountant |
|||||||||||||||||||||||||||||||||||||||
|
Address : |
Ahmedabad, Gujarat, India |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Cost Auditors : |
|
|||||||||||||||||||||||||||||||||||||||
|
Name : |
Diwanji and Associates Chartered Accountants |
|||||||||||||||||||||||||||||||||||||||
|
Address : |
Vadodara, Gujarat, India |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Memberships : |
-- |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Collaborators : |
-- |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Company under Significant Influence : |
Gujarat Green Revolution Company Limited |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250000000 |
Equity Shares |
Rs.10/- each |
Rs.2500.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
155418783 |
Equity Shares |
Rs.10/- each |
Rs.1554.188 Millions |
Terms/ Rights
attached to Equity shares:
The Company has only one class of shares, i.e. equity shares which rank pari passu in all respects. All the equity shares are fully paid up and no restrictions are attached to equity shares.
Details of equity shares held by shareholders holding more than 5%
shares:
|
Name of
Shareholder |
Number
of Shares |
% holding |
|
Gujarat State Investments Limited |
33224546 |
21.38 |
|
Gujarat State Fertilizers & Chemicals Limited |
30779167 |
19.80 |
|
Life Insurance Corporation of India |
14083612 |
9.06 |
|
Fidelity Puritan Trust- Fidelity Low Priced Stock Fund |
11000000 |
7.08 |
Reconciliation of
the number of shares
|
Equity Shares |
Number
of Shares |
|
Equity Shares at the beginning of the year |
155418783 |
|
Add: Equity Shares issued during the year |
0 |
|
Less: Equity Shares cancelled during the year |
0 |
|
Equity Shares at the end of the year |
155418783 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1,554.188 |
1,554.188 |
1,554.188 |
|
(b) Reserves & Surplus |
27,901.441 |
25,615.201 |
23,520.634 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
29,455.629 |
27,169.389 |
25,074.822 |
|
|
|
|
|
|
(3) Deferred Income |
|
|
|
|
Grant from Government of India |
11,837.324 |
0.000 |
0.000 |
|
|
|
|
|
|
(4)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
16,718.692 |
18,186.713 |
7,941.385 |
|
(b) Deferred tax liabilities (Net) |
3,364.072 |
2,358.272 |
2,211.572 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
876.038 |
939.122 |
812.609 |
|
Total Non-current
Liabilities (4) |
20,958.802 |
21,484.107 |
10,965.566 |
|
|
|
|
|
|
(5)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
16,781.761 |
10,119.732 |
4,566.260 |
|
(b) Trade
payables |
2,940.317 |
2,207.720 |
4,662.898 |
|
(c) Other
current liabilities |
9,612.548 |
7,940.360 |
10,582.284 |
|
(d) Short-term
provisions |
1,111.100 |
1,298.515 |
1,041.976 |
|
Total Current
Liabilities (5) |
30,445.726 |
21,566.327 |
20,853.418 |
|
|
|
|
|
|
TOTAL |
92,697.481 |
70,219.823 |
56,893.806 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
48,528.617 |
17,959.075 |
15,917.792 |
|
(ii)
Intangible Assets |
206.302 |
115.749 |
133.754 |
|
(iii)
Capital work-in-progress |
232.519 |
27,524.529 |
18,672.008 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
1,321.490 |
1,298.402 |
975.626 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
2,696.774 |
1,064.860 |
2,781.664 |
|
(e) Other
Non-current assets |
8,510.288 |
0.258 |
0.151 |
|
Total Non-Current
Assets |
61,495.990 |
47,962.873 |
38,480.995 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
8,245.864 |
6,369.933 |
5,992.048 |
|
(c) Trade
receivables |
14,547.238 |
11,769.909 |
7,786.422 |
|
(d) Cash
and cash equivalents |
1,734.248 |
2,211.931 |
2,998.957 |
|
(e)
Short-term loans and advances |
2,550.075 |
1,905.177 |
1,635.384 |
|
(f) Other
current assets |
4,124.066 |
0.000 |
0.000 |
|
Total
Current Assets |
31,201.491 |
22,256.950 |
18,412.811 |
|
|
|
|
|
|
TOTAL |
92,697.481 |
70,219.823 |
56,893.806 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
48,471.881 |
42,525.705 |
38,620.067 |
|
|
|
Other Income |
450.532 |
403.793 |
300.939 |
|
|
|
TOTAL (A) |
48,922.413 |
42,929.498 |
38,921.006 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials
Consumed |
29,865.886 |
24,683.241 |
21,350.695 |
|
|
|
Purchases of
Stock-in Trade |
888.542 |
819.351 |
1,493.875 |
|
|
|
Change in
Inventories of Finished Goods, Stock-in-Process and Stock-in-Trade |
(387.258) |
(403.275) |
(679.400) |
|
|
|
Employee Benefits
Expense |
2,534.867 |
2,572.550 |
2,839.177 |
|
|
|
Other Expenses |
9,405.195 |
8,921.294 |
8,101.565 |
|
|
|
TOTAL (B) |
42,307.232 |
36,593.161 |
33,105.912 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
6,615.181 |
6,336.337 |
5,815.094 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
923.712 |
626.837 |
335.855 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
5,691.469 |
5,709.500 |
5,479.239 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1,453.146 |
1,485.549 |
1,305.253 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
4,238.323 |
4,223.951 |
4,173.986 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1,315.600 |
1,492.900 |
1,335.636 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
2,922.723 |
2,731.051 |
2,838.350 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
3,944.867 |
4,850.229 |
5,644.090 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
3,000.000 |
3,000.000 |
3,000.000 |
|
|
|
Dividend |
543.966 |
543.966 |
543.966 |
|
|
|
Tax on Dividend |
92.447 |
92.447 |
88.245 |
|
|
BALANCE CARRIED
TO THE B/S |
3,231.177 |
3,944.867 |
4,850.229 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of goods FOB Basis |
723.960 |
285.131 |
86.646 |
|
|
|
Technical consultancy and other fees |
0.000 |
10.538 |
0.980 |
|
|
TOTAL EARNINGS |
723.960 |
295.669 |
87.626 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
1809.783 |
3025.675 |
2304.107 |
|
|
|
Stores & Spares |
262.033 |
189.775 |
366.884 |
|
|
|
Capital Goods |
341.645 |
434.888 |
755.880 |
|
|
TOTAL IMPORTS |
2413.461 |
3650.338 |
3426.871 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
18.81 |
17.57 |
18.26 |
|
QUARTERLY RESULTS
|
Particulars |
|
30.06.2014 (Unaudited) |
30.09.2014 (Unaudited) |
|
|
|
1st
Quarter |
2nd
Quarter |
|
Net Sales |
|
10132.300 |
12935.800 |
|
Total Expenditure |
|
9601.200 |
12215.500 |
|
PBIDT (Excl OI) |
|
531.100 |
720.300 |
|
Other Income |
|
100.700 |
136.700 |
|
Operating Profit |
|
631.800 |
857.000 |
|
Interest |
|
618.000 |
641.200 |
|
Exceptional Items |
|
0.000 |
0.000 |
|
PBDT |
|
13.800 |
215.800 |
|
Depreciation |
|
512.800 |
519.500 |
|
Profit Before Tax |
|
(499.000) |
(303.700) |
|
Tax |
|
0.000 |
0.000 |
|
Provisions and contingencies |
|
0.000 |
0..000 |
|
Profit After Tax |
|
(499.000) |
(303.700) |
|
Extraordinary Items |
|
0.000 |
0.000 |
|
Prior Period Expenses |
|
0.000 |
0.000 |
|
Other Adjustments |
|
0.000 |
0.000 |
|
Net Profit |
|
(499.000) |
(303.700) |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
6.03 |
6.42 |
7.35 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
13.65 |
14.90 |
15.06 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.65 |
10.20 |
11.21 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14 |
0.16 |
0.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.14 |
1.04 |
0.50 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.02 |
1.03 |
0.88 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs. In
Millions |
|
Share Capital |
1554.188 |
1554.188 |
1554.188 |
|
Reserves & Surplus |
23520.634 |
25615.201 |
27901.441 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
25074.822 |
27169.389 |
29455.629 |
|
|
|
|
|
|
long-term borrowings |
7941.385 |
18186.713 |
16718.692 |
|
Short term borrowings |
4566.260 |
10119.732 |
16781.761 |
|
Total
borrowings |
12507.645 |
28306.445 |
33500.453 |
|
Debt/Equity
ratio |
0.499 |
1.042 |
1.137 |
%20CODE%20SOLUTION%20DIVISION%20OF%20GUJARAT%20NARMADA%20VALLEY%20FERTILIZERS%20AND%20CHEMICALS%20LIMITED%20-%20296201_MIRA%2028-Nov-2014_files/image022.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs. In
Millions |
|
Sales |
38,620.067 |
42,525.705 |
48,471.881 |
|
|
|
10.113 |
13.983 |
%20CODE%20SOLUTION%20DIVISION%20OF%20GUJARAT%20NARMADA%20VALLEY%20FERTILIZERS%20AND%20CHEMICALS%20LIMITED%20-%20296201_MIRA%2028-Nov-2014_files/image023.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
38,620.067 |
42,525.705 |
48,471.881 |
|
Profit |
2,838.350 |
2,731.051 |
2,922.723 |
|
|
7.35% |
6.42% |
6.03% |
%20CODE%20SOLUTION%20DIVISION%20OF%20GUJARAT%20NARMADA%20VALLEY%20FERTILIZERS%20AND%20CHEMICALS%20LIMITED%20-%20296201_MIRA%2028-Nov-2014_files/image024.gif)
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
Rs.
In Millions
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
Rupee Term Loans From Banks (Secured) |
3083.060 |
2696.060 |
1731.795 |
|
Foreign Currency Term Loan From Bank (Secured) |
175.846 |
0.000 |
0.000 |
|
Rupee Term Loan From Bank (Unsecured) |
9.972 |
160.000 |
160.000 |
|
Rupee Term Loan From other (Unsecured) |
2200.000 |
800.000 |
5500.000 |
|
Total |
5468.878 |
3656.060 |
7391.795 |
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Ye |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
No |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
No |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION DETAILS
|
HIGH
COURT OF GUJARAT FIRST APPEAL No. 880
of 2013
Last Listing Date: 11/06/2013
Office
Objection
LowerCourt
Details
Office Details
Applications
Court Proceedings
Available Orders
|
YEAR IN RETROSPECT
The company
achieved sales turnover of Rs.48471.900 Millions compared to Rs.42525.700
Millions in the previous Financial Year, registering an increase of 13.98%. The
turnover was higher mainly on account of increased volume of production and
increased sales realization. Profit Before Tax was higher at Rs.4238.300
Millions as against Rs.4224.000 Millions of the previous financial year. Profit
After Tax was Rs.2922.700 Millions as against Rs.2731.100 Millions of the
previous financial year.
PERFORMANCE REVIEW
The year 2013-14
was one of the challenging year for chemical business in the country due to
overall cost increase and moderate
industrial growth coupled with increased competition due to free flow of
material from international markets. The company has to sell its products
keeping parity in prices with imports.
In order to get an
edge over competition, a strategy had been formulated by your company during
the year to excel both in production and marketing of its products. Keeping
this strategy in mind, concerted efforts were made to achieve highest
production levels in most of the products with optimum cost. Accordingly,
various all-time best records were established during 2013-14.
OUTLOOK:
In the past few
years, the Company adopted the strategy of expanding the capacities of various
plants which has resulted into optimum utilization of assets with minimum
investment. Business of the company is being consolidated. Company is
continuously looking for growth avenues and has identified certain projects for
further expansion in the capacities of various products and for the operational
cost reduction
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE 2014
(Rs. In Millions)
|
Particulars
|
Quarter Ended ( Unaudited) |
Quarter Ended ( Unaudited) |
Half Year Ended ( Unaudited) |
|
|
30.09.2014 |
30.06.2014 |
30.09.2014 |
|
|
|
|
|
|
1.
Income from operations |
|
|
|
|
a) Net sales/ Income from operation (net of excise duty) |
12935.800 |
10132.300 |
23068.100 |
|
b) Other operating income |
0.000 |
0.000 |
0.000 |
|
Total
income from Operations(net) |
12935.800 |
10132.300 |
23068.100 |
|
2.Expenditure |
|
|
|
|
a) Cost of material consumed |
7472.100 |
6029.700 |
13501.800 |
|
b) Purchases of stock in trade |
533.600 |
515.600 |
1049.200 |
|
c) Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
1378.700 |
1253.400 |
2632.100 |
|
d) Employees benefit expenses |
589.000 |
10.300 |
599.300 |
|
e) Depreciation and amortization expenses |
1073.000 |
721.500 |
1794.400 |
|
|
519.500 |
512.800 |
1032.400 |
|
f) Other expenditure |
1169.100 |
1070.700 |
2239.700 |
|
Total expenses |
12735.000 |
10114.000 |
22848.900 |
|
3. Profit from operations before other income and
financial costs |
200.800 |
18.300 |
219.200 |
|
4. Other income |
138.700 |
100.700 |
237.400 |
|
5. Profit from ordinary activities before finance costs |
339.500 |
119.000 |
456.600 |
|
6. Finance costs |
641.200 |
618.000 |
1259.200 |
|
7. Net profit/(loss) from ordinary activities
after finance costs but before exceptional items |
(301.700) |
(499.000) |
(802.600) |
|
8. Exceptional item |
0.000 |
0.000 |
0.000 |
|
9. Profit from ordinary activities before tax
Expense: |
(301.700) |
(499.000) |
(802.600) |
|
10.Tax expenses |
0.000 |
0.000 |
0.000 |
|
11.Net
Profit / (Loss) from ordinary activities after tax (9-10) |
(301.700) |
(499.000) |
(802.600) |
|
12.Extraordinary Items (net of tax expense) |
0.000 |
0.000 |
0.000 |
|
13.Net Profit / (Loss) for the period (11 -12) |
(301.700) |
(499.000) |
(802.600) |
|
14.Paid-up equity share capital (Nominal value Rs.10/- per share) |
1554.200 |
1554.200 |
1554.200 |
|
15. Reserve excluding
Revaluation Reserves as per balance sheet of previous accounting year |
|
|
|
|
Reserves excluding Revaluation Reserves |
|
|
|
|
Earnings per share (before extraordinary
items) |
|
|
|
|
(of Rs. 10/- each) (not annualised) |
|
|
|
|
(a) Basic (Rs.) |
(1.95) |
(3.21) |
(5.16) |
|
(b) Diluted (Rs.) |
(1.95) |
(3.21) |
(5.16) |
|
Earnings per share (after extraordinary
items) |
|
|
|
|
(of Rs. 10/- each) (not annualised) |
(1.95) |
(3.21) |
(5.16) |
|
(a) Basic (Rs.) |
(1.95) |
(3.21) |
(5.16) |
|
(b) Diluted (Rs.) |
|
|
|
|
|
|
|
|
|
A.
PARTICULARS OF SHAREHOLDING |
|
|
|
|
1. Public Shareholding |
|
|
|
|
- Number of shares |
91323830 |
91293830 |
91323830 |
|
- Percentage of shareholding |
58.76% |
58.74% |
58.76% |
|
2. Promoters and Promoters group Shareholding- |
|
|
|
|
a) Pledged /Encumbered |
|
|
|
|
Number of shares |
- |
- |
- |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
- |
- |
- |
|
Percentage of shares (as a % of total share capital of the
company) |
- |
- |
- |
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
Number of shares |
64003713 |
64003713 |
64003713 |
|
Percentage of shares (as a % of total shareholding of the promoter
and promoter group) |
100.00% |
100.00% |
100.00% |
|
Percentage of shares (as a % of total share capital of the
company) |
41.18% |
41.18% |
41.18% |
|
|
|
|
|
|
B.
Investor Complaints |
|
|
|
|
Pending at the beginning of the quarter |
|
0 |
|
|
Receiving during the quarter |
|
175 |
|
|
Disposed of during the quarter |
|
0 |
|
|
Remaining unreserved at the end of the quarter |
|
175 |
|
|
SOURCES OF FUNDS |
|
|
30.09.2014 (Unaudited) |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
|
1,554.200 |
|
(b) Reserves & Surplus |
|
|
26,965.700 |
|
(c) Money
received against share warrants |
|
|
0.000 |
|
|
|
|
|
|
(2) Deferred Income (Grant from
Government of India) |
|
|
11,547.800 |
|
Total
Shareholders’ Funds (1) + (2) |
|
|
40,067.700 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
|
14,138.100 |
|
(b) Deferred tax liabilities (Net) |
|
|
3,295.500 |
|
(c) Other long term
liabilities |
|
|
0.000 |
|
(d) long-term
provisions |
|
|
881.000 |
|
Total Non-current
Liabilities (3) |
|
|
18,314.600 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
|
11,462.700 |
|
(b) Trade
payables |
|
|
2,294.500 |
|
(c) Other
current liabilities |
|
|
10,769.100 |
|
(d) Short-term
provisions |
|
|
668.400 |
|
Total Current
Liabilities (4) |
|
|
25,194.700 |
|
|
|
|
|
|
TOTAL |
|
|
83,577.000 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
|
48,905.800 |
|
(ii)
Intangible Assets |
|
|
0.000 |
|
(iii)
Capital work-in-progress |
|
|
0.000 |
|
(iv)
Intangible assets under development |
|
|
0.000 |
|
(b) Non-current Investments |
|
|
1,371.500 |
|
(c) Deferred tax assets (net) |
|
|
0.000 |
|
(d) Long-term Loan and Advances |
|
|
1,882.500 |
|
(e) Other
Non-current assets |
|
|
7,294.500 |
|
Total Non-Current
Assets |
|
|
59,454.300 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
|
0.000 |
|
(b)
Inventories |
|
|
7,239.000 |
|
(c) Trade
receivables |
|
|
8,530.000 |
|
(d) Cash
and cash equivalents |
|
|
163.900 |
|
(e)
Short-term loans and advances |
|
|
2,434.000 |
|
(f) Other
current assets |
|
|
5,755.800 |
|
Total
Current Assets |
|
|
24,122.700 |
|
|
|
|
|
|
TOTAL |
|
|
83,577.000 |
UNAUDITED SEGMENT
WIE REVENUE, RESULTS AND CAPITAL EMPLOYED
(Rs. In
Millions)
|
Particulars
|
Quarter Ended ( Unaudited) |
Quarter Ended ( Unaudited) |
Half Year Ended ( Unaudited) |
|
|
30.09.2014 |
30.06.2014 |
30.09.2014 |
|
1 Segment Revenue: |
|
|
|
|
A. Fertilizers |
6480.600 |
4488.300 |
10968.900 |
|
B. Chemicals |
6262.000 |
5396.700 |
11648.700 |
|
C. Others |
203.200 |
247.300 |
450.500 |
|
Total |
12945.800 |
10132.300 |
23068.100 |
|
Less: Inter Segment Revenue |
0.000 |
0.000 |
0.000 |
|
Net Sales /
Income from Operations |
12945.800 |
10132.300 |
23068.100 |
|
|
|
|
|
|
2 Segment
Results: |
|
|
|
|
{Profit before Tax & Finance Cost from
each segment} |
|
|
|
|
A. Fertilizers |
(213.100) |
(247.700) |
(460.700) |
|
B. Chemicals |
405.400 |
263.800 |
669.200 |
|
C. Others |
59.900 |
29.500 |
89.400 |
|
Total |
252.200 |
45.600 |
297.900 |
|
Less:
(i) Finance Cost |
841.200 |
618.000 |
1259.200 |
|
(ii) Other Unallocable Expenditure |
50.500 |
27.300 |
77.800 |
|
(iii) Unallocable Income |
(135.800) |
(100.700) |
(236.500) |
|
Total Profit
Before Tax |
(303.700) |
499.000 |
(802.600) |
|
|
|
|
|
|
3 Capital
Employed: |
|
|
|
|
(Segment Assets - Segment Liabilities) |
|
|
|
|
A. Fertilizers |
22007.700 |
25362.800 |
22007.700 |
|
B. Chemicals |
31770.700 |
31945.000 |
31770.700 |
|
C. Others |
476.200 |
447.300 |
476.200 |
|
D. Unallocated assets / (liabilities)
(net) |
(25734.700) |
(29000.100) |
(25734.700) |
|
Total |
28519.900 |
28755.000 |
28519.900 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10384762 |
27/06/2013 * |
15,050,000,000.00 |
SBICAP Trustee Company Limited |
202, Maker Tower, 'E', Cuffe Parade, Colaba, Mumbai, Maharashtra - 400005, India |
B80007164 |
|
2 |
10270315 |
28/02/2012 * |
11,545,300,000.00 |
SBICAP Trustee Company Limited |
202, Maker Tower, 'E', Cuffe Parade, Colaba, Mumbai, Maharashtra - 400005, India |
B34378125 |
|
3 |
10178704 |
26/09/2009 |
800,000,000.00 |
Dena Bank |
Manilal Chambers, Alkapuri, Vadodara, Gujarat - 390005, India |
A70984190 |
|
4 |
80004923 |
23/02/1999 |
655,800,000.00 |
Bank Of Baroda |
Bharuch, Bharuch, Gujarat - 392015, India |
- |
|
5 |
90109781 |
13/02/2002 * |
937,000,000.00 |
Bank Of Baroda |
Indl Estate Branch,
Opp. Shital Gueat House; Old |
- |
|
6 |
80052774 |
30/03/1998 |
34,000,000.00 |
State Bank Of India |
Station Road, Bharuch, Gujarat - 392001, India |
- |
|
7 |
90109682 |
13/10/1997 |
180,000,000.00 |
Bank Of Baroda |
Indl. Estate Branch, Opp. Shital Gueat House; Old N.H. No. 8, Bharuch, Gujarat, India |
- |
|
8 |
90103695 |
27/09/2014 * |
12,000,000,000.00 |
Bank of Baroda |
GNFC Complex Branch, P.O. Narmadanagar-392 015, District Bharuch, Gujarat - 392015, India |
C28624351 |
|
9 |
80004914 |
31/12/1996 |
61,950,000.00 |
Bank Of Baroda |
Bharuch, Bharuch, Gujarat - 392015, India |
- |
|
10 |
90109371 |
31/03/1997 * |
89,000,000.00 |
Bank Of Baroda |
Indl Estate Branch,
Opp. Shital Gueat House; Old |
- |
|
11 |
80052772 |
21/12/1995 * |
79,000,000.00 |
Bank Of Baroda |
Industrial Estate Branch, Opp. Shital Guest House, Old N. H. No. 8, Bharuch, Gujarat - 392001, India |
- |
|
12 |
80052771 |
22/03/1990 |
4,600,000.00 |
American Express Bank Limited |
364, Oriental Building, D.N. Road, Mumbai, Maharashtra - 400021, India |
- |
|
13 |
80052765 |
26/07/1989 |
100,000,000.00 |
Unit Trust Of India |
13, Sir Vithaldas Thakersey Marg, Mumbai, Maharashtra - 400020, India |
- |
|
14 |
80052769 |
26/07/1989 |
3,000,000.00 |
Oriental Insurance Company Limited |
Oriental House, A-25/27, Asaf Ali Road, New Delhi, Delhi - 110002, India |
- |
|
15 |
80052761 |
03/11/1988 * |
10,000,000.00 |
General Insurance Corporation Of India |
Industrial Assurance Building, Churchgate, Mumbai, Maharashtra - 400020, India |
- |
|
16 |
80052758 |
30/04/1987 |
71,400,000.00 |
State Bank Of India |
Station Road, Bharuch, Gujarat - 392001, India |
- |
|
17 |
80052759 |
30/04/1987 |
57,200,000.00 |
Punjab National Bank |
Lallubhai Chakla, Bharuch, Gujarat - 392001, India |
- |
|
18 |
80052760 |
30/04/1987 |
6,855,000.00 |
State Bank Of Saurashtra |
Vada Pada , Bharuch, Gujarat - 392001, India |
- |
|
19 |
80052756 |
13/04/1987 |
10,000,000.00 |
United Commercial Bank |
Sati Street, Bharuch, Gujarat - 392001, India |
- |
|
20 |
80052757 |
13/04/1987 |
10,000,000.00 |
United Commercia Bank |
Sati Street, Bharuch, Gujarat - 392001, India |
- |
|
21 |
80052755 |
20/03/1987 |
6,400,000.00 |
Allahabad Bank |
Rajmahal Road, Baroda, Gujarat - 390001, India |
- |
|
22 |
80052794 |
28/06/1986 |
83,800,000.00 |
State Bank Of India |
Station Road, Bharuch, Gujarat - 392001, India |
- |
|
23 |
80052795 |
28/06/1986 |
83,800,000.00 |
State Bank Of India |
Station Road, Bharuch, Gujarat - 392001, India |
- |
|
24 |
80052776 |
24/05/1986 |
32,200,000.00 |
Punjab National Bank |
Lallubhai Chakla, Bharuch, Gujarat - 392001, India |
- |
|
25 |
80052793 |
24/05/1986 |
32,200,000.00 |
Punjab National Bank |
Lallubhai Chakla, Bharuch, Gujarat - 392001, India |
- |
|
26 |
80052790 |
17/05/1986 |
9,600,000.00 |
State Bank Of Saurashtra |
Vada Pada , Bharuch, Gujarat - 392001, India |
- |
|
27 |
80052792 |
17/05/1986 |
9,600,000.00 |
State Bank Of Saurashtra |
Vada Pada , Bharuch, Gujarat - 392001, India |
- |
|
28 |
80052787 |
10/05/1986 |
15,000,000.00 |
Central Bank Of India |
Juna Bazar, Bharuch, Gujarat - 392001, India |
- |
|
29 |
80052788 |
10/05/1986 |
6,160,000.00 |
Indian Bank |
Shalimar Complex,
Station Road, Bharuch, Gujarat |
- |
|
30 |
80052785 |
05/05/1986 * |
48,200,000.00 |
Bank of India |
Juna Bazar, Bharuch, Gujarat - 392001, India |
- |
|
31 |
80052786 |
05/05/1986 * |
48,200,000.00 |
Bank of India |
Juna Bazar, Bharuch, Gujarat - 392001, India |
- |
|
32 |
80052784 |
25/04/1986 |
3,200,000.00 |
Syndicate Bank |
Panch Batti, Bharuch, Gujarat - 392001, India |
- |
|
33 |
80052782 |
02/08/1985 |
17,500,000.00 |
The Industrial Credit And Investment Corporation Of India Limited |
163, Backbay Reclamation, Mumbai, Maharashtra - 400020, India |
- |
|
34 |
80052780 |
08/02/1980 * |
30,000,000.00 |
Indian Overseas Bank |
151, Mount Road, Channai, Tamil Nadu - 600002, India |
- |
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.87 |
|
UK Pound |
1 |
Rs.97.69 |
|
Euro |
1 |
Rs.77.37 |
INFORMATION DETAILS
|
Information
Gathered by : |
KAR |
|
|
|
|
Analysis Done by
: |
NYA |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
68 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.