MIRA INFORM REPORT

 

 

Report Date :

28.11.2014

 

IDENTIFICATION DETAILS

 

Name :

GRAVITY FERROUS PRIVATE LIMITED

 

 

Registered Office :

1 Crooked Laneground Floor, Kolkata – 700060, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.07.2004

 

 

Com. Reg. No.:

21-099203

 

 

Capital Investment / Paid-up Capital :

Rs.27.002 Millions

 

 

CIN No.:

[Company Identification No.]

U27109WB2004PTC099203

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALG03534G

 

 

PAN No.:

[Permanent Account No.]

AACCG3005C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Iron and Steel billets and Re-Rolled Products.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 490000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company possesses a moderate financial profile marked by moderate net worth base and leveraged capital structure on account of the management’s plan to set up a rolling mill to manufacture TMT bars which has been implemented and the facility became operational in December 2013.

 

Moreover, the ability of the management to stabilize production and improving capacity utilization post full-fledged commissioning of the facility should be monitored.

 

Management has witnessed a better increase in its revenue base as well as net profitability during FY 2014, from its limited scale of operations, albeit may be due to recent extension in its line of business as a result of establishing manufacturing facility.

 

The ratings also take into consideration, the moderate power availability and susceptibility to volatility in raw material prices amid intense competition in the industry.

 

However, trade relations seems to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of rich experience of the promoters the company can be considered for business dealings with caution.

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Ashok Agarwal

Designation :

Finance Head

Contact No.:

91-771-6750308

Date :

24.11.2014

 

 

LOCATIONS

 

Registered Office :

1 Crooked Laneground Floor, Kolkata – 700060, West Bengal, India

Tel. No.:

91-771-6750308

Fax No.:

Not Available

E-Mail :

company_corporate@yahoo.com

 

 

DIRECTORS

 

As on 25.09.2014

 

Name :

Mr. Vikash Agarwal

Designation :

Director

Address :

1, Crooked Lane, Kolkata, 700069, West Bengal, India

Date of Birth/Age :

23.03.1972

Date of Appointment :

22.07.2004

DIN No.:

00303752

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999WB1994PTC062708

BHAWANI FOUNDRIES PRIVATE LIMITED

Director

01/04/1997

01/04/1997

-

Active

NO

2

U27104WB1987PTC042131

BHAWANI METALS PRIVATE LIMITED

Director

18/02/2002

18/02/2002

-

Active

NO

3

U27109WB2004PTC099203

GRAVITY FERROUS PRIVATE LIMITED

Director

22/07/2004

22/07/2004

-

Active

NO

4

U51420WB1988PTC045064

BHAWANI MOULDERS PRIVATE LIMITED

Director

19/01/2007

19/01/2007

-

Active

NO

5

U27100WB2009PTC132504

BHAWANI HI-TECH STEEL AND POWER PRIVATE LIMITED

Director

06/02/2009

06/02/2009

09/08/2014

Active

NO

6

U27100WB2009PTC135248

BHAWANI HI TECH SPONGE PRIVATE LIMITED

Director

22/05/2009

22/05/2009

-

Active

NO

7

U51909WB2007PTC118875

QUALITY STORES PRIVATE LIMITED

Director

16/07/2012

16/07/2012

-

Active

NO

8

U52190WB2010PTC149562

PARASRAMKA VINTRADE PRIVATE LIMITED

Director

15/07/2013

15/07/2013

-

Active

NO

 

 

Name :

Mr. Dhiraj Kumar Surana

Designation :

Director

Address :

20, Cloth Market, Pandri, Raipur - 492001, Chhattisgarh, India

Date of Birth/Age :

22.01.1974

Date of Appointment :

02.07.2012

DIN No.:

00457656

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27107CT1995PTC009828

A.C.STRIPS PRIVATE LIMITED

Director

16/08/1995

16/08/1995

-

Active

NO

2

U27100CT2010PTC021829

BLUESCOPE ISPAT PRIVATE LIMITED

Director

14/05/2010

14/05/2010

02/11/2011

Active

NO

3

U10100CT2011PTC022321

BLUESCOPE COAL WASHERY PRIVATE LIMITED

Director

22/02/2011

22/02/2011

-

Active

NO

4

U27109WB2004PTC099203

GRAVITY FERROUS PRIVATE LIMITED

Director

02/07/2012

02/07/2012

-

Active

NO

5

U51909WB2010PTC149714

PUNEET SHOPPERS PRIVATE LIMITED

Director

15/07/2013

15/07/2013

-

Active

NO

6

U27100WB2009PTC132504

BHAWANI HI-TECH STEEL AND POWER PRIVATE LIMITED

Director

18/07/2013

18/07/2013

-

Active

NO

 

 

Name :

Mr. Virendra Kumar Surana

Designation :

Director

Address :

20, Cloth Market, Pandri, Raipur - 492001, Chhattisgarh, India

Date of Birth/Age :

15.03.1976

Date of Appointment :

02.07.2012

DIN No.:

00457661

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27107CT1995PTC009828

A.C.STRIPS PRIVATE LIMITED

Director

16/08/1995

16/08/1995

-

Active

NO

2

U27109WB2004PTC099203

GRAVITY FERROUS PRIVATE LIMITED

Director

02/07/2012

02/07/2012

-

Active

NO

3

U52190WB2010PTC149562

PARASRAMKA VINTRADE PRIVATE LIMITED

Director

15/07/2013

15/07/2013

-

Active

NO

 


 

MAJOR SHAREHOLDERS

 

As on 25.09.2014

 

Names of Shareholders

 

No. of Shares

Vijay Kumar Agarwal

 

20500

Vikash Agarwal

 

6000

Sunil Agarwal

 

44000

Meera Agarwal

 

14500

Vinu Agarwal

 

10500

Neeru Agarwal

 

4500

Bhawani Hi-Tech Steel and Power Private Limited, India

 

50000

Quality Stores Private Limited, India

 

2450230

Dhiraj Kumar Surana

 

50000

Virendra Kumar Surana

 

50000

Total

 

2700230

 

Equity Share Break up (Percentage of Total Equity)

 

As on 25.09.2014

 

Category

Percentage

Bodies corporate

92.59

Directors or relatives of Directors

7.41

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Iron and Steel Billets and Re-Rolled Products.

 

 

Products :

Steel Billets and Re-Rolled Products

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged 

 

 

Customers :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

Central Bank of India, Sunder Nagar, Raipur - 492001, Chhattisgarh, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

Term Loan from bank

108.159

0.000

SHORT TERM BORROWINGS

 

 

Cash Credit from banks

21.384

0.000

Total

129.543

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rahul Mishra and Associates

Chartered Accountants

Address :

Mishra Bhawan, Tatya Para Chowk, Raipur – 492001, Chattisgarh, India

Tel. No.:

91-771-2236945 / 2533562

Mobile No.:

 

Fax No.:

91-771-4058092

E-Mail :

Rahulmishra@gmail.com

PAN No.:

ABJFS1094G

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

  • Quality Stores Private Limited

 

 

Associates :

  • Bhawani Foundaries Private Limited
  • Bhawani Moulders Private Limited
  • AC Strips Private Limited
  • Bhawani Hitech Steel and Power Private Limited

 

 

CAPITAL STRUCTURE

 

As on 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3500000

Equity Shares

Rs.10/- each

Rs.35.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2700230

Equity Shares

Rs.10/- each

Rs.27.002 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

27.002

4.729

3.829

(b) Reserves & Surplus

113.037

7.634

14.163

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

30.000

17.950

0.000

Total Shareholders’ Funds (1) + (2)

170.039

30.313

17.992

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

108.159

0.000

0.000

(b) Deferred tax liabilities (Net)

0.505

0.004

0.003

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

108.664

0.004

0.003

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

24.061

2.477

1.331

(b) Trade payables

31.509

0.501

0.000

(c) Other current liabilities

57.114

0.205

0.000

(d) Short-term provisions

1.350

0.083

0.260

Total Current Liabilities (4)

114.034

3.266

1.591

 

 

 

 

TOTAL

392.737

33.583

19.586

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

200.763

3.611

3.514

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

14.291

0.120

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

32.615

0.420

0.060

(e) Other Non-current assets

0.099

0.000

0.000

Total Non-Current Assets

233.477

18.322

3.694

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1.200

10.500

10.500

(b) Inventories

83.674

0.000

0.000

(c) Trade receivables

40.207

0.000

0.000

(d) Cash and cash equivalents

4.287

1.121

5.214

(e) Short-term loans and advances

29.250

3.640

0.178

(f) Other current assets

0.642

0.000

0.000

Total Current Assets

159.260

15.261

15.892

 

 

 

 

TOTAL

392.737

33.583

19.586

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

389.827

 

 

 

 

Other Income

7.157

 

 

 

 

TOTAL                                    

396.984

3.106

0.415

 

 

 

 

 

Less

EXPENSES

377.939

2.821

0.136

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

19.045

0.285

0.279

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

7.830

0.000

0.100

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

11.215

0.285

0.179

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION        

4.627

0.013

0.004

 

 

 

 

 

Add / Less

EXTRA ORDINARY ITEMS 

1.255

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX     

7.843

0.272

0.175

 

 

 

 

 

Less

TAX                                                     

1.851

0.084

0.057

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

5.992

0.188

0.118

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.729

0.541

0.423

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

6.721

0.729

0.541

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.22

0.40

NA

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.51

NA

NA

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.80

NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.00

1.41

0.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.01

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.78

0.08

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40

4.67

9.99

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

3.829

4.729

27.002

Reserves & Surplus

14.163

7.634

113.037

Share Application money pending allotment

0.000

17.950

30.000

Net worth

17.992

30.313

170.039

 

 

 

 

Long Term borrowings

0.000

0.000

108.159

Short Term borrowings

1.331

2.477

24.061

Total borrowings

1.331

2.477

132.220

Debt/Equity ratio

0.074

0.082

0.778

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

0.415

3.106

396.984

 

 

648.434

12,681.198

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

0.415

3.106

396.984

Profit

0.118

0.188

5.992

 

28.43%

6.05%

1.51%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

SHORT TERM BORROWINGS

 

 

Loan and advances from others repayable on demand

2.677

2.477

Total

2.677

2.477

 

 

COMPANY INFORMATION

 

The company is a private limited company domiciled in India and incorporated under the provision of the Companies Act, 1956. The company is mainly engaged in the business manufacturing of Iron & Steel billets and Re-Rolled Products.

 

 

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10433891

03/05/2013

100,000,000.00

Central Bank Of India

Sunder Nagar, Raipur, Chhattisgarh - 492001, India

B78305364

2

10433892

03/05/2013

125,000,000.00

Central Bank Of India

Sunder Nagar, Raipur, Chhattisgarh - 492001, India

B78305620

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.87

UK Pound

1

Rs.97.69

Euro

1

Rs.77.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.