MIRA INFORM REPORT

 

 

Report Date :

28.11.2014

 

IDENTIFICATION DETAILS

 

Name :

NEW FIRE ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

16, T.V. Industrial Estate, S.K. Ahire Marg, Worli, Mumbai – 400030, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.04.1975

 

 

Com. Reg. No.:

11-018306

 

 

Capital Investment / Paid-up Capital :

Rs.0.450 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH1975PTC018306

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture, Installer, Maintainer, Repairer and Dealer in Firefighting Equipment Appliances.

 

 

No. of Employees :

150 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There is a dip in profit of the company in the year 2013. However, overall financial position of the company is decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sunil

Designation :

Accountant

Contact No.:

91-22-24938293

Date :

28.11.2014

 

 

LOCATIONS

 

Registered Office :

16, T.V. Industrial Estate, S.K. Ahire Marg, Worli, Mumbai – 400030, Maharashtra, India

Tel. No.:

91-22-24938293 / 24938296 / 24960889 / 24960891 / 66602856

Fax No.:

91-22-66602853 / 24932439

E-Mail :

info@newfire.co.in

sunil@newfire.co.in

ketan@newfire.co.in

Website :

www.newfire.co.in

 

 

Factory :

Located at

 

·         New Mumbai

 

 

Regional Offices :

Located at

 

·         Delhi

·         Kolkata

·         Chennai

·         Secunderabad

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Atul Soomatichandra Shah

Designation :

Director

Address :

G-1, Eden Hall Loyal Co-operative Housing Society Limited, 7th Floor, Dr. A B Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

13.06.1950

Date of Appointment :

26.04.1975

DIN No.:

01651588

 

 

Name :

Mr. Ranjana Atul Shah

Designation :

Director

Address :

G-1, Eden Hall Loyal Co-operative Housing Society Limited, 7th Floor, Dr. A B Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

22.11.1950

Date of Appointment :

26.04.1975

DIN No.:

01651556

 

 

Name :

Mr. Arnav Atul Shah

Designation :

Director

Address :

Konark Empress Co-operative Housing Society Limited, Flat No 21, 21st Floor, Dr. Embdess Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

21.02.1988

Date of Appointment :

21.05.2012

DIN No.:

05306730

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Ranjana Atul Shah

2501

55.58

Atul Soomatichandra Shah

1199

26.64

Arnav Atul Shah

400

8.89

Mayanka Atul Shah

400

8.89

Total

4500

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture, Installer, Maintainer, Repairer and Dealer in Firefighting Equipment Appliances.

 

 

Exports :

-

 

 

Imports :

 

Products :

Equipment

Countries :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Jindal Industries Limited, Delhi

Name of the Person (with Designation):

 

 

 

NOT DIVULGED

Contact Number:

Since How Long Known:

Experience :

Maximum Limit Dealt:

 

 

Customers :

Reference:

 

 

 

NOT DIVULGED

Name of the Person (with Designation):

Contact Number:

Since How Long Known:

Experience:

Maximum Limit Dealt:

·         Abhijeet Projects Limited

·         Adhunik Power and Natural Resources Limited

·         Angelique International Limited

·         Cetther Vessels Limited

·         Essar Power Limited

·         EDAC Automation Limited

·         Jindal India Thermal Power Limited

·         Jindal Steel and Power Limited

·         Jhabua Power Limited

·         Lanco Infratech Limited

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Bank Name:

Bank of India

Branch:

Tardeo Branch, Milan Apartments, 87, Tardeo, Mumbai – 400034, Maharashtra, India

Name of the Person (with Designation):

Ms. Smita (Assistant Manager)

Contact Number:

91-22-23517854

Name of Account Holder:

NEW FIRE ENGINEERS PRIVATE LIMITED

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

From 2004

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

Cash Credit: Rs. 32.500 Millions

Account Operation:

Satisfactory

Remarks:

 

Ms. Smita is informed that company having satisfactory track record with banker in Payment terms.

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

From Banks

 

 

Housing Loan from Bank of India

(Secured against Flat at Konark Empress, Worli)

21.234

21.274

From Financial Institutions and Others

 

 

Car Loan from Kotak Mahindra Prime Limited

(Secured against Mercedes Car)

0.662

0.967

Car Loan from Kotak Mahindra Prime Limited

(Secured against Honda City Car)

0.013

0.134

Car Loan from Kotak Mahindra Prime Limited

(Secured against Cheverlet Car)

0.168

0.278

From LIC of India

(Secured against the Keyman Insurance Policies of Directors)

3.569

3.585

 

 

 

Short Term Borrowings

 

 

Loan repayable on demand

 

 

From Bank of India – Cash Credit Facility

(Secured against hypothecation of stocks and debtors of the company and guaranteed by directors)

40.079

41.141

From Bank of India – Bills Discounted

(Secured Against Bills Purchase of Customers)

0.000

34.811

From Bank of India – Buyers Credit

32.567

0.000

From Bank of India – JCB Loan

(Secured against JCB)

0.439

0.000

From Bajajj Auto Finance (Equipment Finance)

(Secured against Equipment)

0.065

0.000

 

 

 

Total

98.796

102.190

 

 

 

Auditors :

 

Name :

K. P. Kapadia and Company

Chartered Accountants

Address :

3rd Floor, A Wing, Kakad House, New Marine Lines, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-22019412

Fax No.:

91-22-22014925 / 22019410

E-mail :

kpkapadia@rediffmail.com

cmaneklalca@gmial.com

Income-tax PAN of auditor or auditor's firm :

AABPK8472H

 

 

Related Party :

New Fire Protection Services

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs.5.000 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4500

Equity Shares

Rs.100/- each

Rs.0.450 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.450

0.450

0.450

(b) Reserves & Surplus

136.987

127.338

109.192

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

137.437

127.788

109.642

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

46.400

37.778

39.293

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.016

0.966

1.134

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

47.416

38.744

40.427

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

73.150

75.952

33.759

(b) Trade payables

178.084

193.684

153.444

(c) Other current liabilities

66.686

42.534

28.286

(d) Short-term provisions

0.000

1.376

1.829

Total Current Liabilities (4)

317.920

313.546

217.318

 

 

 

 

TOTAL

502.773

480.078

367.387

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

40.750

41.056

36.993

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.382

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.009

0.009

0.009

(c) Deferred tax assets (net)

0.482

0.260

0.039

(d)  Long-term Loan and Advances

13.150

7.500

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

54.391

49.207

37.041

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

29.740

17.605

14.209

(c) Trade receivables

315.583

366.253

264.278

(d) Cash and cash equivalents

72.216

29.997

35.540

(e) Short-term loans and advances

30.843

17.016

16.319

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

448.382

430.871

330.346

 

 

 

 

TOTAL

502.773

480.078

367.387

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

634.333

662.654

520.726

 

 

Other Income

5.314

4.568

1.238

 

 

TOTAL                                         (A)

639.647

667.222

521.964

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-trade

448.436

455.446

336.879

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(12.135)

(3.395)

8.336

 

 

Employee Benefits Expenses

66.850

60.740

45.506

 

 

Other Expenses

96.887

105.103

79.782

 

 

TOTAL                                         (B)

600.038

617.894

470.503

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

39.609

49.328

51.461

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

18.572

16.956

18.490

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

21.037

32.372

32.971

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

5.383

4.907

3.936

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

15.654

27.465

29.035

 

 

 

 

 

Less

TAX                                                                  (H)

6.006

9.319

10.969

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

9.648

18.146

18.066

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

2.314

1.954

1.406

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Material

108.766

33.485

57.724

 

TOTAL IMPORTS

108.766

33.485

57.724

 

 

 

 

 

 

Earnings Per Share (Rs.)

2144.07

4032.51

4014.57

 

Particulars

 

31.03.2014

 

 

Sales Turnover (Approximately)

570.000

 

 

 

The above information has been parted by Mr. Sunil (Accountant).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

1.52

2.74

3.47

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

6.24

7.44

9.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.12

5.73

7.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.21

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.87

0.89

0.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.37

1.52

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.450

0.450

0.450

Reserves & Surplus

109.192

127.338

136.987

Net worth

109.642

127.788

137.437

 

 

 

 

long-term borrowings

39.293

37.778

46.400

Short term borrowings

33.759

75.952

73.150

Total borrowings

73.052

113.730

119.550

Debt/Equity ratio

0.666

0.890

0.870

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

520.726

662.654

634.333

 

 

27.256

(4.274)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

520.726

662.654

634.333

Profit

18.066

18.146

9.648

 

3.47%

2.74%

1.52%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

Yes

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

From Related Parties

9.716

5.460

From Others

11.038

6.080

 

 

 

Total

20.754

11.540

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10355351

28/03/2012

2,500,000.00

BANK OF INDIA

TARDEO ROAD BRANCH, HOTEL ROSE WOOD BUILDING, TARDEO ROAD, MUMBAI, MAHARASHTRA - 400034, INDIA

B39518733

2

10355348

28/03/2012

100,000,000.00

BANK OF INDIA

TARDEO ROAD BRANCH, HOTEL ROSE WOOD BUILDING, TARDEO ROAD, MUMBAI, MAHARASHTRA - 400034, INDIA

B39518097

3

90242818

26/12/2012 *

418,900,000.00

BANK OF INDIA

TARDEO BRANCH, MILAN APARTMENTS,, 87,TARDEO ROAD, TARDEO,, MUMBAI, MAHARASHTRA - 400034, INDIA

B67986562

4

90235867

08/05/2009 *

207,500,000.00

BANK OF INDIA

TARDEO ROAD BRANCH,, HOTEL ROSE WOOD BUILDING, TULSIWADI ROAD, TARDEO,, MUMBAI, MAHARASHTRA - 400034, INDIA

A64816077

 

* Date of charge modification

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2013)

 

In respect of Bank Gurantees executed by the Banks on behalf of the Company amounts Rs. 152.728 Millions (Previous Year Rs. 153.391 Millions)

 

In respects of Bills Discounted Rs. Nil (Previous Year Rs. Nil)

 

Estimated amount of Contract remaining to be executed on Capital Account and non provided for – Rs. Nil (Previous Year)

 

In respect of Sales Tax Appeal pending for the period 2003-04 Rs. 4.044 Millions (Previous Year Rs. 4.044 Millions) and Sales Tax Appeal pending for the period 2004-05 Rs. 48.233 Millions.

 

In respect of Income tax Demand in Disputes is Rs. 0.049 Million.

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Office Equipment

·         Furniture and Fixture

·         Vehicles

·         Electrical Installations

·         Office Premises

·         Ownership Flats

·         Computer Equipment

·         CO2 Cylinder

·         Air Conditioner

·         Telephone Equipment

·         Computer Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.87

UK Pound

1

Rs.97.69

Euro

1

Rs.77.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.