|
Report Date : |
28.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
SESA STERLITE LIMITED (w.e.f. 18.09.2013) STERLITE INDUSTRIES ( |
|
|
|
|
Formerly Known
As : |
SESA GOA LIMITED |
|
|
|
|
Registered
Office : |
Sesa Ghor 20, EDC Complex Patto, Panjim – 403001, Goa |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
25.06.1965 |
|
|
|
|
Com. Reg. No.: |
24-000044 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2965.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L13209GA1965PLC000044 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRS14062G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCS7101B |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of iron ore mining,
non-ferrous metals (copper and aluminium production) and commercial power
generation. |
|
|
|
|
No. of Employees
: |
3857 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (64) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 960000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is well-established company having fine track record. The rating reflects company’s diversified business risk profile
supported by its adequate liquidity levels and healthy financial position of the
company. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitment. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest Euro
100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating:
AA+ |
|
Rating Explanation |
High degree of
safety and very low credit risk. |
|
Date |
22.10.2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating:
A1+ |
|
Rating Explanation |
Very strong degree
of safety and carry lowest credit risk. |
|
Date |
22.10.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non-Co-operative (91-22-66461000 / 91-444-2080354)
LOCATIONS
|
Registered Office : |
Sesa Ghor 20, EDC Complex Patto, Panjim – 403001, Goa, India |
|
Tel. No.: |
91- 832-2460600 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Vedanta 75, Nehru Road, Vile Parle, Mumbai – 400057, Maharashtra,
India |
|
Tel. No.: |
91-22-66461000 |
|
|
|
|
Plant Locations :
(Division) |
|
|
|
|
|
Copper Anodes
(Smelter), Refinery, Continuous Cast Copper Rods and Captive Power Plant : |
SIPCOT Industrial Complex, Madurai By-pass Road, T.V. Puram PO, Tuticorin – 628002, Tamilnadu, India |
|
|
|
|
Copper Cathodes
(Refinery) and Continuous Cast Copper Rods : |
1/1/2 Chinchpada,Silvassa – 396230 Union Territory of Dadra and Nagar Haveli, India |
|
|
|
|
Continuous Cast
Copper Rods : |
209-B, Piparia Industrial Estate, Piparia, Silvassa – 396230, Union Territory of Dadra and Nagar Haveli, India |
|
|
|
|
Iron Ore - Mining : |
Codli Mine, P.O.
Kirlapale, Dabal - 403706, Goa, India |
|
Tel. No.: |
91-832-2617200 |
|
Fax No.: |
91-832-2618280 |
|
|
|
|
Iron Ore – Mining : |
Madakeritura and other villages in Holakere and Chitradurga District, Karnataka, India |
|
|
|
|
Pig Iron/
Metallurgical Coke (Met Coke) : |
Navelim / Amona Village, Bicholim Taluka, Goa, India |
|
|
|
|
Aluminium Smelters (erstwhile
Vedanta Aluminium Limited) : |
PMO Office, Bhurkhamunda, P O: Sripura, District: Jharsuguda – 768201, Orissa, India |
|
|
|
|
Alumina Refinery
(erstwhile Vedanta Aluminium Limited) : |
Alumina Refinary Project, At / PO – Lanjigarh, Via – Viswanathpur, Kalahandi, Lanjigarh -766027, Odisha, India |
|
|
|
|
Aluminium
(erstwhile Madras Aluminium Company Limited) : |
Mettur Dam R.S., Salem District - 636402, Tamilnadu, India |
|
|
|
|
Power (erstwhile
Sterlite Energy Limited) : |
PMO Office, Bhurkahamunda PO-Sripura, Dist- Jharsuguda -768202, Odisha, India |
|
|
|
|
Plant : |
Business Square, Solitaire park, Andheri- Mumbai – 400093, Maharashtra, India |
|
|
|
|
Shipping: |
Queeny Elite, 1st Floor Swatantrapath, Vasco Da Gama - 403802, Goa, India |
|
Tel. No.: |
91-832-2513053 |
|
Fax No.: |
91-832-2511916 |
|
|
|
|
Coke Plant: |
MetCoke Division, P.O. Bicholim, Amona, Goa - 403505 India |
|
Tel. No.: |
91-832-3981400 |
|
|
|
|
Pig Iron Plant: |
P.O. Bicholim, Amona, Goa - 403107, India |
|
Tel. No.: |
91-832-2386090 |
|
|
|
|
Ship Building: |
Sirsaim, Tivim Bardez Goa - 403502, India |
|
Tel. No.: |
91-832-2298357 |
|
Fax No.: |
91-832-2298439 |
|
|
|
|
Sesa Community: |
Development Foundation - NCM Sesa Technical School, - Sesa Football Academy, P.O. Sanquelim, Goa – 403505, India |
|
Tel. No.: |
91-832-2365509 |
|
|
|
|
Iron Ore Division: |
Located at Shanghai |
DIRECTORS
As on 31.03.2014
|
Name : |
Mr. Navin Agarwal |
|
Designation : |
Executive Chairman |
|
Date of Birth/ Age: |
53 Years |
|
|
|
|
Name : |
Lalita D, Gupte |
|
Designation : |
Independent Non-executive Director |
|
Date of Birth/ Age: |
65 Years |
|
Qualification : |
Bachelor’s Degree in Economics and a Master’s degree in Business Management, advanced management programme from INSEAD |
|
DIN No.: |
00043559 |
|
|
|
|
Name : |
Mr. Naresh Chandra |
|
Designation : |
Independent Non-executive Director |
|
Date of Birth/ Age: |
79 Years |
|
Qualification : |
Post graduate, Master of Science in Mathematics from Allahabad University and a retired officer of the Indian Administrative Services. |
|
DIN No.: |
00015833 |
|
|
|
|
Name : |
Mr. Ravi Kant |
|
Designation : |
Independent Non-executive Director |
|
|
|
|
Name : |
Mr. Gurudas Kamat |
|
Designation : |
Independent Non-executive Director |
|
|
|
|
Name : |
Tarun Jain |
|
Designation : |
Whole-time Director |
|
Date of Birth/ Age: |
54 Years |
|
Qualification : |
Mr. Jain is a Fellow Member of The Institute of Chartered Accountants of India, a graduate of The Institute of Cost and Works Accountants of India and a Fellow member of The Institute of Company Secretaries of India |
|
DIN No.: |
00006843 |
|
|
|
|
Name : |
D. D. Jalan |
|
Designation : |
Whole-time Director and Chief Financial Officer |
|
Date of Birth/ Age: |
57 Years |
|
Qualification : |
Mr. Jalan is a Fellow Member of The Institute of Chartered Accountants of India. |
|
DIN No.: |
00006882 |
|
|
|
|
Name : |
Tom Albanese |
|
Designation : |
Director and Chief Executive Officer |
|
|
|
|
Name : |
Mr. Ravi Kant |
|
Designation : |
Independent Non-executive Director |
|
Date of Birth/ Age: |
69 Years |
|
Qualification : |
Bachelor of Technology degree in Metallurgical Engineering from the Institute of Technology, Kharagpur and a Master’s degree in Science from the University of Aston, Birmingham, UK |
|
DIN No.: |
00016184 |
KEY EXECUTIVES
|
Name : |
Ms. Neha Bhandari |
|
Designation : |
Head of Corporate Finance |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A) Shareholding of Promoter
and Promoter Group |
|
|
|
|
|
|
|
|
445496 |
0.02 |
|
|
121740 |
0.00 |
|
|
567236 |
0.02 |
|
|
|
|
|
|
1753508264 |
64.01 |
|
|
1753508264 |
64.01 |
|
Total shareholding of Promoter
and Promoter Group (A) |
1754075500 |
64.04 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
47768707 |
1.74 |
|
|
98891999 |
3.61 |
|
|
1680 |
0.00 |
|
|
29100339 |
1.06 |
|
|
506534141 |
18.49 |
|
|
682296866 |
24.91 |
|
|
|
|
|
|
85309661 |
3.11 |
|
|
|
|
|
|
143922034 |
5.25 |
|
|
17416015 |
0.64 |
|
|
56211611 |
2.05 |
|
|
4103197 |
0.15 |
|
|
46741691 |
1.71 |
|
|
5400 |
0.00 |
|
|
1155734 |
0.04 |
|
|
4197795 |
0.15 |
|
|
7794 |
0.00 |
|
|
302859321 |
11.06 |
|
Total Public shareholding (B) |
985156187 |
35.96 |
|
Total (A)+(B) |
2739231687 |
100.00 |
|
(C) Shares held by Custodians and
against which Depository Receipts have been issued |
0 |
0.00 |
|
|
99292708 |
0.00 |
|
|
126165044 |
0.00 |
|
|
225457752 |
0.00 |
|
Total (A)+(B)+(C) |
2964689439 |
0.00 |
%20LIMITED%20(AMALGAMATED%20WITH%20SESA%20STERLITE%20LIMITED)%20-%20295909%2028-Nov-2014_files/image006.gif)
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of iron ore mining,
non-ferrous metals (copper and aluminium production) and commercial power
generation. |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
Not Available |
||||||||
|
|
|
||||||||
|
Imports : |
Not Available |
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
Not Available |
||||||||
|
|
|
||||||||
|
Purchasing : |
Not Available |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
Not Divulged |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
Not Divulged |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
3857 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
·
Canara Bank ·
State Bank of
India ·
ICICI Bank
Limited ·
Kotak Mahindra
Bank ·
Yes Bank
Limited ·
Standard
Chartered Bank India ·
DBS Bank India ·
HDFC Bank Limited |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
Tower 3, 27th - 32nd
Floor, Indiabulls Finance Centre, Eiphinstone Mill Compound, Senapati Bapat
Marg, Elphinstone (West), Mumbai – 400013, Maharashtra, India |
|
Tel. No.: |
91-22-61854000 |
|
Fax No.: |
91-22-61854501/4601 |
|
|
|
|
Memberships : |
--- |
|
|
|
|
Collaborators : |
--- |
|
|
|
|
Entities
Controlling the Company (Holding Companies): |
· Volcan Investments Limited (Ultimate Holding Company) Vedanta Resources Plc (Intermediate Holding Company) Vedanta Resources Holdings Limited (Intermediate Holding
Company) Richter Holding Limited (Intermediate Holding Company) Vedanta Resources Finance Limited (Intermediate Holding
Company) Vedanta Resources Cyprus Limited (Intermediate Holding
Company) Twin Star Holdings Limited (Intermediate Holding Company) Finsider International Company Limited (Intermediate Holding Company) Westglobe Limited (Intermediate Holding Company) Welter Trading Limited (Intermediate Holding Company) |
|
|
|
|
Fellow Subsidiaries |
· Konkola Copper Mines Plc The Madras Aluminium Company Limited* (Fellow Subsidiary
upto August 17, 2014) Sterlite Technologies Limited Sterlite Grid Limited Sterlite Iron and Steel Company Limited Sterlite Industries (India) Limited* |
|
|
|
|
Associates: |
· Gaurav Overseas Private Limited Raykal Aluminium Company Private Limited |
|
|
|
|
Subsidiaries: |
· Hindustan Zinc Limited (Previous Year: Fellow Subsidiary) Bharat Aluminium Company Limited (Previous Year: Fellow
Subsidiary) Malco Energy Limited (Earlier Vedanta Aluminium Limited)
(Previous Year: Fellow Subsidiary) Copper Mines of Tasmania Private Limited (CMT) Thalanga copper mines Private Limited (TCM) Sterlite Infra Limited (SIL) Monte Cello B.V. (MOBV) Talwandi Sabo Power Limited (TSPL) (Previous Year: Fellow
Subsidiary) Sesa Resources Limited (‘SRL’) Sesa Mining Corporation Limited (‘SMCL’) Goa Energy Limited Bloom Fountain Limited (‘BFL’) Twin Star Energy Holdings Limited (‘TEHL’) (Previous Year: Fellow Subsidiary) Twin Star Mauritius Holdings Limited (‘TMHL’) (Previous
Year: Fellow Subsidiary) Western Cluster Limited Sterlite (USA) Inc. Fujairah Gold FZC THL Zinc Ventures Limited THL Zinc Limited THL Zinc Holding B.V. THL Zinc Namibia Holdings (Proprietary) Limited Skorpion Zinc (Proprietary) Limited Skorpion Mining Company (Proprietary) Limited Namzinc (Proprietary) Limited Amica Guesthouse (Proprietary) Limited Rosh Pinah Health Care (Proprietary) Limited Black Mountain Mining (Proprietary) Limited (Previous
Year: Fellow Subsidiary) Vedanta Lisheen Holdings Limited (earlier Vedanta Lisheen
Finance Limited) Vedanta Lisheen Mining Limited Killoran Lisheen Mining Limited Killoran Lisheen Finance Limited Lisheen Milling Limited Vedanta Exploration Ireland Limited (Date of Incorporation
- May 16, 2013) Sterlite Ports Limited Maritime Ventures Private Limited Sterlite Infraventures Limited Pecvest 17 Proprietary Limited Vizag General Cargo Berth Private Limited (Previous Year:
Fellow Subsidiary) Paradip Multi Cargo Berth Private Limited Lakomasko B.V. Cairn India Limited @ Cairn India Holdings Limited @ Cairn Energy Holdings Limited @ Cairn Energy Hydrocarbons Limited @ Cairn Exploration Limited @ Cairn Exploration Limited @ Cairn Exploration Limited @ Cairn Energy Gujarat Block 1 Limited @ Cairn Energy Discovery Limited @ Cairn Energy Cambay B.V. @ Cairn Energy India West B.V. @ Cairn Energy Gujarat B.V.@ Cairn Energy Netherlands Holdings B.V. @ Cairn Energy Australia Pty Limited @ Cairn Energy India Pty Limited @ CEH Australia Limited @ CIG Mauritius Holdings Private Limited @ CIG Mauritius Private Limited @ Cairn Lanka Private Limited @ Cairn South Africa Proprietary Limited @ Cairn Energy Investments Australia Pty Limited @1 Wessington Investments Pty Limited @1 Sydney Oil Company Pty Limited @1 Cairn Exploration (No.4) Limited @1 Cairn Petroleum India Limited @1 Cairn Energy India Holdings B.V. @1 Cairn Energy Group Holdings B.V. @1 Cairn Energy Gujarat Holding B.V @1 Cairn Energy India West Holdings B.V. @1 Cairn Energy Cambay Holding B.V. @1 CEH Australia Pty Limited @1 Cairn Energy Asia Pty Limited @1 |
|
|
|
|
Others: |
· Vedanta Foundation Sesa Community Development Foundation Public and Political Awareness Trust Rampia Coal Mines and Energy Private Limited (Jointly
Controlled Entity) Goa Maritime Private Limited (Jointly Controlled Entity) |
|
NOTE: * Ceases to be related party for the Company pursuant to the Scheme of Amalgamation (Refer note no 31) @ Subsidiary w.e.f. August 26, 2013 (Previous Year: Associate) 1 Dissolved during the year $ Appointed as Chief Executive Officer w.e.f. April 1, 2014 # Appointed as Whole Time Director & Chief Financial Officer w.e.f. April 1, 2014 |
|
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,000,000,000 |
Equity Shares |
Rs.1/- each |
Rs. 1000.000 Millions |
|
50,260,000,000 |
Add: Pursuant to the Scheme of Amalgamation |
|
Rs. 50260.000 Millions |
|
|
Total |
|
Rs. 51260.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
869,101,423 |
Equity Shares |
Rs.1/- each |
Rs. 869.100
Millions |
|
2,095,903,448 |
Add: Issued pursuant to the Scheme of Amalgamation * |
|
Rs. 2095.900
Millions |
|
|
Total |
|
Rs. 2965.000 Millions |
NOTE:
Shares held by
ultimate holding company and its subsidiaries/associates
|
Particulars |
March 31, 2014 |
|
|
|
Number of Shares |
% of Holding |
|
Twinstar Holdings Limited |
1144661034 |
38.61 |
|
Finsider International Company Limited |
401496480 |
13.54 |
|
West Globe Limited |
44343139 |
1.50 |
|
Welter Trading Limited |
38241056 |
1.29 |
|
Total |
1628741709 |
54.94 |
(1) All the above entities are subsidiaries of Vedanta Resources Plc. Accordingly, Vedanta Resources Plc. is the ultimate holding company.
(2) In addition, Twin Star Holdings Limited holds 24,823,177 American Depository Shares representing 99,292,708 equity shares.
Aggregate number of bonus shares issued, shares issued for consideration other than cash and shares bought back during the period of five years immediately preceding the reporting date
|
Particulars |
March 31, 2014 Number of Shares |
|
Equity shares issued during the year pursuant to Schemes of Amalgamation |
2095903448 |
|
Equity shares allotted as fully paid-up shares for consideration other than cash pursuant to the Scheme of Amalgamation (in FY 2010-11) |
9398864 |
Details of shareholders
holding more than 5% shares in the Company other than as shown in (C) above
|
Particulars |
March 31, 2014 |
|
|
|
Number of Shares |
% of Holding |
|
Twinstar Holdings Limited |
1114661034 |
38.61 |
|
Finsider International Company Limited |
401496480 |
13.54 |
|
CITI Bank N. A. New York# (American depository shares
held as depository) |
249110480 |
8.40 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2965.000 |
869.100 |
869.100 |
|
(b) Reserves & Surplus |
333823.200 |
129368.800 |
115019.000 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
336788.200 |
130237.900 |
115888.100 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
205342.200 |
11791.600 |
9680.100 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
104.000 |
631.000 |
|
(c) Other long term
liabilities |
3933.300 |
23.200 |
775.100 |
|
(d) long-term provisions |
22.600 |
18.100 |
43.300 |
|
Total
Non-current Liabilities (3) |
209298.100 |
11936.900 |
11129.500 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
132340.900 |
36519.100 |
33.100 |
|
(b) Trade payables |
24133.000 |
2443.000 |
8771.600 |
|
(c) Other current liabilities |
124173.900 |
2807.400 |
2160.300 |
|
(d) Short-term provisions |
8162.700 |
408.800 |
3995.200 |
|
Total
Current Liabilities (4) |
288810.500 |
42178.300 |
14960.200 |
|
|
|
|
|
|
TOTAL |
834896.800 |
184353.100 |
141977.800 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
224889.000 |
14685.700 |
7418.600 |
|
(ii) Intangible Assets |
951.300 |
860.200 |
180.100 |
|
(iii) Capital work-in-progress |
173273.300 |
3633.000 |
5045.400 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
224191.100 |
145658.600 |
17132.700 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
99055.200 |
4548.900 |
1529.800 |
|
(e) Other Non-current assets |
1044.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
723403.900 |
169386.400 |
31306.600 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
3480.800 |
1277.000 |
77505.400 |
|
(b) Inventories |
56787.000 |
7560.200 |
6361.000 |
|
(c) Trade receivables |
13036.500 |
1404.400 |
5068.800 |
|
(d) Cash and cash equivalents |
21103.600 |
248.800 |
8913.200 |
|
(e) Short-term loans and
advances |
12834.400 |
2924.400 |
12681.600 |
|
(f) Other current assets |
4250.600 |
1551.900 |
141.200 |
|
Total
Current Assets |
111492.900 |
14966.700 |
110671.200 |
|
|
|
|
|
|
TOTAL |
834896.800 |
184353.100 |
141977.800 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
285365.300 |
23476.300 |
65134.500 |
|
|
Other Income |
18170.600 |
3419.900 |
3863.300 |
|
|
TOTAL
(A) |
303535.900 |
26896.200 |
68997.800 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
179455.900 |
2245.900 |
5888.100 |
|
|
Purchases of Stock-in-Trade |
8192.500 |
1057.800 |
3670.100 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(5568.600) |
(2057.700) |
319.100 |
|
|
Power and Fuel |
46736.700 |
5574.800 |
0.000 |
|
|
Employees benefits expense |
5590.800 |
1846.200 |
1914.400 |
|
|
Other expenses |
27838.800 |
11390.800 |
27297.300 |
|
|
Exceptional item |
1308.800 |
97.100 |
660.900 |
|
|
TOTAL
(B) |
263554.900 |
20154.900 |
39749.900 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
39981.000 |
6741.300 |
29247.900 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
35649.600 |
4692.300 |
4200.000 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
4331.400 |
2049.000 |
25047.900 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
15047.900 |
1479.100 |
838.500 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
(10716.500) |
569.900 |
24209.400 |
|
|
|
|
|
|
|
Less |
TAX
(I) |
(21477.400) |
(637.800) |
7410.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I)
(J) |
10760.900 |
1207.700 |
16799.400 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
20677.000 |
19621.000 |
11377.200 |
|
|
|
|
|
|
|
Add |
TRANSFERRED
ON AMALGAMATION OF SESA INDUSTRIES LIMITED |
150.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
Add |
PURSUANT
TO THE SCHEME OF AMALGAMATION |
(7747.900) |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
Transferred to debenture
redemption reserve |
3183.700 |
0.000 |
3476.400 |
|
|
Interim dividend [dividend per share Rs.1.50/-] |
4447.000 |
0.000 |
79.200 |
|
|
Proposed dividend [dividend per share Rs.1.75/- (Previous
year Rs.0.10/-)] |
5188.800 |
86.900 |
0.000 |
|
|
Tax on Proposed dividend (net of dividend received from
subsidiary u/s 115 O of Income-tax Act, 1961) |
0.000 |
14.800 |
0.000 |
|
|
Transferred to general reserve |
1150.000 |
50.000 |
5000.000 |
|
|
Balance
Carried to the B/S |
9870.500 |
20677.000 |
19621.000 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
Export Earnings |
126859.600 |
12125.900 |
51214.200 |
|
|
Management fees |
21.100 |
0.000 |
0.000 |
|
|
Dispatch money |
0.000 |
30.800 |
93.100 |
|
|
Sale of Carbon Credits |
0.000 |
27.600 |
79.400 |
|
|
Other services |
0.000 |
0.500 |
0.000 |
|
|
Others (ADS Reimbursement from CITI) |
71.500 |
0.000 |
0.000 |
|
|
TOTAL
EARNINGS |
126952.200 |
12184.800 |
51386.700 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
176026.700 |
0.000 |
6972.200 |
|
|
Components and spare parts |
750.100 |
3518.400 |
139.200 |
|
|
Fuel (including in transit) |
10913.700 |
205.700 |
0.000 |
|
|
Capital Goods |
313.900 |
1115.900 |
276.200 |
|
|
TOTAL
IMPORTS |
188004.400 |
4840.000 |
7387.600 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
3.67 |
1.39 |
19.33 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
Net Profit Margin PAT / Sales |
(%) |
3.55 |
4.49 |
24.35 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
14.01
|
28.71 |
44.90 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(2.45) |
1.63 |
20.21 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.03) |
0.00 |
0.21 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.00 |
0.37 |
0.08 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.39 |
0.35 |
7.40 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
869.100 |
869.100 |
2965.000 |
|
Reserves & Surplus |
115019.000 |
129368.800 |
333823.200 |
|
Net worth |
115888.100 |
130237.900 |
336788.200 |
|
|
|
|
|
|
long-term borrowings |
9680.100 |
11791.600 |
205342.200 |
|
Short term borrowings |
33.100 |
36519.100 |
132340.900 |
|
Total borrowings |
9713.200 |
48310.700 |
337683.100 |
|
Debt/Equity ratio |
0.084 |
0.371 |
1.003 |
%20LIMITED%20(AMALGAMATED%20WITH%20SESA%20STERLITE%20LIMITED)%20-%20295909%2028-Nov-2014_files/image008.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
65134.500 |
23476.300 |
285365.300 |
|
|
|
(63.957) |
1115.546 |
%20LIMITED%20(AMALGAMATED%20WITH%20SESA%20STERLITE%20LIMITED)%20-%20295909%2028-Nov-2014_files/image010.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
65134.500 |
23476.300 |
285365.300 |
|
Profit |
16799.400 |
1207.700 |
10760.900 |
|
|
25.79% |
5.14% |
3.77% |
%20LIMITED%20(AMALGAMATED%20WITH%20SESA%20STERLITE%20LIMITED)%20-%20295909%2028-Nov-2014_files/image012.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
--------------------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
--------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
--------------------- |
|
26] |
Buyer visit details |
--------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION
DETAILS
|
Stamp No. |
STM / 3053 / 2014 |
||||
|
Case Status : |
Pending (Pre-Admitted) |
||||
|
Petitioner : |
The Commissioner of Income Tax |
||||
|
Respondent : |
M/s. Sesa Goa Limited |
||||
|
Petitioner Adv. : |
Adv. Asha A. Desai |
||||
|
District : |
North Goa |
||||
|
Bench : |
Division |
||||
|
Act : |
Income Tax Act, 1961 |
||||
|
Category : |
Income Tax Appeal |
||||
|
Case Stage : |
Fresh Case Registration |
||||
|
|
|||||
|
This Case is updated on : 21 November 2014 |
|||||
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10527478 |
17/10/2014 * |
20,000,000,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, MAKER TOWER, 'E', CUFFE PARADE,, COLABA,, MUMBAI, Maharashtra - 400005, INDIA |
C32844342 |
|
2 |
10521351 |
17/10/2014 * |
45,250,000,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, MAKER TOWER, 'E', CUFFE PARADE,, COLABA,, MUMBAI, Maharashtra - 400005, INDIA |
C32848426 |
|
3 |
10519057 |
21/08/2014 |
2,707,440,594.33 |
IDBI TRUSTEESHIP SERVICES LIMITED |
Asian Bldg., Ground Floor, 17, R.Kamani Marg,, Ballard Estate,, MUMBAI, Maharashtra - 400001, INDIA |
C19924406 |
|
4 |
10519060 |
21/08/2014 |
30,383,500,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
Asian Bldg., Ground Floor, 17, R.Kamani Marg,, Ballard Estate,, MUMBAI, Maharashtra - 400001, INDIA |
C19926609 |
|
5 |
10510114 |
21/07/2014 |
50,000,000,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, MAKER TOWER, 'E', CUFFE PARADE,, COLABA,, MUMBAI, Maharashtra - 400005, INDIA |
C12127023 |
|
6 |
10470762 |
07/08/2014 * |
20,000,000,000.00 |
Axis Trustee Services Limited |
Axis House, 2nd
Flr, Bombay Dyeing Mills Compound, |
C16284358 |
|
7 |
10467271 |
25/03/2014 * |
10,000,000,000.00 |
Axis Trustee Services Limited |
Axis House, 2nd
Flr, Bombay Dyeing Mills Compound, |
C05299433 |
|
8 |
10464741 |
23/12/2013 * |
12,000,000,000.00 |
Axis Trustee Services Limited |
Axis House, 2nd
Flr, Bombay Dyeing Mills Compound, |
B94118395 |
|
9 |
10437388 |
27/09/2013 * |
25,000,000,000.00 |
Axis Trustee Services Limited |
Axis House, 2nd
Flr, Bombay Dyeing Mills Compound, |
B86679446 |
|
10 |
10419764 |
15/04/2013 |
20,000,000,000.00 |
Axis Trustee Services Limited |
Axis House, 2nd
Flr, Bombay Dyeing Mills Compound, |
B73207797 |
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
in Millions) |
31.03.2013 (Rs.
in Millions) |
|
Long-term
Borrowings |
|
|
|
Deferred sales tax liability e |
1385.700 |
0.000 |
|
Foreign currency convertible bonds g |
0.000 |
11791.600 |
|
Short-term
borrowings |
|
|
|
Buyers’ credit from banks |
20529.600 |
586.800 |
|
Commercial paper d |
32800.000 |
25000.000 |
|
Packing credit from banks |
4914.800 |
9115.600 |
|
Suppliers’ credit |
13546.000 |
1816.700 |
|
Total |
73176.100 |
48310.700 |
|
NOTE: e) Unsecured deferred sales tax liability of Rs.1426.200 Million [including amount classified under current maturity of long-term borrowings of Rs.40.500 Million outstanding as at March 31, 2014 is currently repayable in monthly installments till March 2027. g) Foreign currency convertible bonds/notes includes : (i) 4% Convertible Notes of US $1,000 each amounting to US$ 500 million issued by erstwhile Sterlite Industries (India) Limited in financial Year 2009- 10. Subject to certain exceptions, the note holders have an option to convert these Convertible Notes into ADSs (each ADS represents four equity shares) at any time prior to business day immediately preceding the maturity date at a conversion rate of 42.8688 ADSs per US$ 1,000 principal amount of notes which is equal to a conversion price of approximately US$ 23.33 per ADS. Upon effectiveness of the Scheme of Amalgamation and Arrangement, conversion rate has been changed to 25.7213 ADSs per US$ 1,000 principal amount of notes which is equal to a conversion price of approximately US$ 38.88 per ADS. The conversion price could be subject to adjustments should certain events occur. Further, at any time after November 4, 2012, Copper India has a right to redeem in whole or parts of the Convertible Notes, subject to meeting certain conditions. The amount which Copper India is required to pay contractually on October 30, 2014is US$ 500 million, unless the notes are converted, redeemed or purchased and cancelled. The amount outstanding as on March 31, 2014 is Rs.30049.900 Million (US$ 500 million) [included in current maturity of long-term borrowings. (ii) 5% Convertible Bonds of US$ 1,000 each amounting to US$ 500 million issued by the Company in Financial Year 2009-10. The bondholders have an option to convert these FCCBs into shares, at a conversion price of Rs.346.88 per share and at a fixed rate of exchange on conversion of Rs.48.00 per US$ 1.00 at any time on or after December 9, 2009. The conversion price is subject to adjustment in certain circumstances. The FCCBs may be redeemed in whole, but not in part, on or after October 30, 2012, subject to certain conditions. Unless previously converted, redeemed or repurchased and cancelled, the FCCBs fall due for redemption on October 31, 2014 at par. Upto March 31, 2014, 2,832 FCCB’s have been converted into 39,188,159 equity shares. A part of the FCCB proceeds aggregating to Rs.10408.600 Million has been utilised for the Company’s capital projects. The amount outstanding as on March 31, 2014 is Rs.13029.600 Million (US$ 216.79 million) [included in current maturity of long-term borrowings d) Maximum amount outstanding at any time during the year
was Rs.80200.000 Million. |
||
COMPANY
OVERVIEW
Subject
(formerly known as Sesa Goa Limited “SGL”) (“SSL” or “the Company”) is engaged in
the business of iron ore mining, non-ferrous metals (copper and aluminium
production) and commercial power generation. SSL’s equity shares are listed on
National Stock Exchange and Bombay Stock Exchange in India and its American
depository shares (“ADS”) are listed on New York Stock Exchange in United
States of America. Each ADS represents four equity shares. SSL is
majority-owned and controlled subsidiary of Vedanta Resources Plc, the London
listed diversified natural resource company. The Scheme of Amalgamation and
Arrangement amongst Sterlite Energy Limited (‘SEL’), Sterlite Industries
(India) Limited (‘Sterlite’), Vedanta Aluminium Limited (‘VAL’), Madras
Aluminium Company Limited (‘Malco’) and the Company was sanctioned by the High
Court of Judicature of Bombay at Goa vide its order dated April 3, 2013 and the
Honourable High Court of Madras vide its order dated
July
25, 2013. The Scheme of Amalgamation between Ekaterina Limited and Sesa Goa
Limited was sanctioned by the Honourable Supreme Court of Mauritius by an order
dated August 24, 2012 and the High Court of Judicature of Bombay at Goa vide
its order dated April 3, 2013.The Scheme became effective for Sterlite,
Ekaterina and Malco on August 17, 2013; and for SEL and VAL the scheme became
effective on August 19, 2013. The Scheme has been given effect to in the
financial statements for the year ended March 31, 2014.
The
Company’s iron ore business (Iron ore) consist of iron ore exploration, mining,
beneficiation and exports. SSL has iron ore mining operations in the States of
Goa and Karnataka. SSL is also in the business of manufacturing pig iron and
metallurgical coke. The Company’s copper business (Copper India) is principally
of custom smelting and includes a copper smelter, a refinery, a phosphoric acid
plant and power plants at Tuticorin, Tamilnadu and a refinery and two copper
rod plants at Silvassa in the Union Territory of Dadra and Nagar Haveli.
The
Company’s power business (Jharsuguda 2,400 MW power plant) comprise of 2,400 MW
(four units of 600 MW each) thermal coal based power facility in the State of
Odisha. The Company’s aluminium business (Jharsuguda aluminium) is principally
of production of 1.0 mtpa alumina at Lanjigarh, Odisha, production of 0.5 mtpa
aluminium at Jharsuguda, Odisha and captive power plants situated at Jharsuguda
and Lanjigarh. The Company is also setting up a 1.25 mtpa aluminium smelter at
Jharsuguda, 4.0 mtpa of alumina refinery at Lanjigarh and 210 MW at Lanjigarh.
Pursuant
to approval received from Register of Companies, the name of the Company has
been changed from Sesa Goa Limited to Sesa Sterlite Limited w.e.f. September
18, 2013.
PERFORMANCE
REVIEW
The
Group structure consolidation and simplification exercise, announced in
February 2012, was concluded and took effect in two phases on August 17, 2013
and August 19, 2013. Therefore, the numbers of FY 2013-14 are not comparable
with FY 2012-13. On account of the merger, the Company on standalone is into
iron-ore, copper, aluminium and power businesses.
The
merger of Sterlite Industries (India) Limited. and Sesa Goa Limited., and the
consolidation of the Vedanta Group has created India’s largest and one of the
world’s top seven diversified natural resource majors by market capitalisation
and EBITDA.
The merger
creates a platform to reinforce the Company’s position with a diversified
portfolio to reduce the volatility of earnings through commodity cycles,
lowering capital cost and enhancing value. The consolidation will generate
significant financial and operational synergies.
RESULTS
OF OPERATIONS
The
strength of their portfolio continued to support the business performance
during a year where they faced subdued commodity prices. Even though operating
in a challenging economic environment, volatile markets and generally low
global growth rate, their revenue and EBITDA remained strong and enabled to
deliver robust profits in FY 2013-14.
The
operational highlights during the year comprise: Full year record production of
Oil and Gas, driven by production ramp-up in Rajasthan block Higher integrated
refined metal production and stable mined metal production for the full year at
Zinc India First metal tapping at the BALCO 325kt aluminium smelter during Q4
Strong utilisation at Tuticorin copper smelter; 2nd 80MW unit of power plant
commissioned during Q4
The
Honorable Supreme Court vide its order dated April 21, 2014 has conditionally
lifted the ban on mining in the
State
of Goa with cap of 20 mtpa Resumption of iron ore mining operation at Karnataka
SCHEME
OF AMALGAMATION AND ARRANGEMENT
In
terms of order dated April 2, 2013 of Hon’ble High Court of Bombay at Goa
further confirmed by order dated August 27, 2013 of the Supreme Court of India,
the merger of Sterlite Industries (India) Limited (‘Sterlite’) and The Madras
Aluminium Company Limited (MALCO) with Sesa Goa and transfer of MALCO power
plant to Vedanta Aluminium Limited (VAL) pursuant to the Scheme of amalgamation
and arrangement amongst Sterlite, MALCO, Sterlite Energy Limited (SEL), VAL and
Sesa Goa and their respective Shareholders and Creditors (‘Composite Scheme’)
and the Scheme of Amalgamation of Ekaterina
Limited (Ekaterina) with Sesa Goa and their respective Shareholders and
Creditors (‘Ekaterina Scheme’) became effective from August 17, 2013. August
28, 2013 was fixed as the Record date for determining the list of the
shareholders of Sterlite, MALCO and Ekaterina to whom the equity shares of the
Sesa Goa were allotted as per terms of the scheme in the following manner: To
the Shareholders of Sterlite: Every equity shareholder of Sterlite holding 5
(five) equity shares in Sterlite of Rs. 1 each fully paid up (‘Sterlite
Shares’) as of the Record Date shall be entitled to be issued 3 (three) shares
of face value Rs.1 each, at par, credited as fully paid up, of the Sesa Goa
(‘Sesa Goa Shares’).
To the
ADS holders of Sterlite:
Every
holder of Sterlite ADSs (each representing 4 (four) Sterlite shares) holding 5
(five) Sterlite ADSs shall be entitled to receive 3 (three) Sesa Goa ADSs (each
representing 4 (four) Sesa Goa shares).
To the
Shareholders of MALCO:
Every
equity shareholder of MALCO holding 10 (ten) equity shares in MALCO of Rs. 2
each fully paid up as of the
Record
Date shall be entitled to be issued 7 (seven) equity shares of face value Rs.1
each, at par, credited as fully paid up, of the Sesa Goa.
To the
Shareholders of Ekaterina:
Every
equity shareholder of the Ekaterina Limited holding 25 (Twenty Five) equity
shares in Ekaterina Limited of USD 0.1 each fully paid up as of the Record Date
shall be entitled to be issued 1 (One) equity share of the face value of Rs.1
each, at par, credited as fully paid up, of the Sesa Goa.
The
shares were allotted on August 29, 2013 and the shares were credited to the
depository accounts and share certificates dispatched in first week of
September, 2013. Consequent to allotment the share paid up share capital of the
Company went up from Rs.869.101 Million to Rs.2964.674 Million.
Treatment
of fractional entitlements:
All
fractional entitlements (cumulatively) of individual shareholders were allotted
to Mr. P. K. Mukherjee, Executive Director as Trustee for and on behalf of such
shareholders of Sterlite and MALCO and the shares were disposed of and the
proceeds distributed to such shareholders in proportion to and in lieu of their
respective fractional entitlements. The Proceeds also included interim dividend
of Rs.1.50 per share declared by the Board on October 31, 2013.
STATEMENT OF UNAUDITED STANDALONE RESULTS FOR THE QUARTER ENDED AND
HALF YEAR ENDED 30.09.2014
PART I
(Rs.
in Million)
|
Particulars |
Quarter ended 30.09.2014 |
Half Year ended 30.09.2014 |
Quarter ended 30.06.2014 |
|
|
Unaudited |
|
Unaudited |
|
1.
Income from operations |
|
|
|
|
a) Net sales/ Income from operation (net of excise duty) |
86935.000 |
157615.400 |
70680.400 |
|
b) Other operating income |
417.500 |
783.700 |
366.200 |
|
Total
income from Operations(net) |
87352.500 |
158399.100 |
71046.600 |
|
2.Expenses |
|
|
|
|
a) Cost of material consumed |
51980.300 |
92225.000 |
40244.700 |
|
b) Purchases of stock in trade |
2541.200 |
5936.100 |
3394.900 |
|
c) Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(362.000) |
(896.200) |
(534.200) |
|
d) Employees benefit expenses |
1665.800 |
3149.500 |
1483.700 |
|
e) Depreciation and amortization expenses |
4024.200 |
8018.700 |
3994.500 |
|
f) Power and Fuel charges |
12246.900 |
23137.200 |
10890.300 |
|
g) Exchange Loss / (Gain) |
412.800 |
597.100 |
184.300 |
|
h Other expenses |
5861.900 |
12380.400 |
6518.500 |
|
Total expenses |
78371.100 |
144547.800 |
66176.700 |
|
3. Profit/(loss) from operations before other
income, financial costs and exceptional items |
8981.400 |
13851.300 |
4869.900 |
|
4. Other income |
10245.000 |
16930.800 |
6685.800 |
|
5. Profit/ (loss) from ordinary activities before finance
costs and exceptional |
19226.400 |
30782.100 |
11555.700 |
|
6. Finance costs |
9964.200 |
19817.500 |
9853.300 |
|
7. Net profit/(loss) from ordinary activities
after finance costs but before exceptional items |
9262.200 |
10964.600 |
1702.400 |
|
8. Exceptional item |
24.300 |
24.300 |
-- |
|
9. Profit from ordinary activities before tax
Expense: |
9237.900 |
10940.300 |
1702.400 |
|
10.Tax expenses |
--- |
--- |
-- |
|
11.Net
Profit / (Loss) from ordinary activities after tax |
9237.900 |
10940.300 |
1702.400 |
|
12.Extraordinary
Items (net of tax expense) |
--- |
--- |
-- |
|
13.Net
Profit / (Loss) for the period |
9237.900 |
10940.300 |
1702.400 |
|
14.Paid-up
equity share capital (Nominal value Re. 1/- per share) |
2965.000 |
2965.000 |
2965.000 |
|
15. Reserve excluding
Revaluation Reserves as per balance sheet of previous accounting year |
--- |
--- |
|
|
16.i) Earnings
per share (before extraordinary items) of Re. 1/- each) (not annualised): |
--- |
--- |
|
|
(a) Basic |
3.12 |
3.69 |
0.57* |
|
(b) Diluted |
3.12 |
3.69 |
0.57* |
PART II
SELECT
INFORMATION
(Rs. in Million)
|
Particulars |
Quarter ended 30.09.2014 |
Half Year ended 30.09.2014 |
Quarter ended 30.06.2014 |
|
|
Unaudited |
Unaudited |
Unaudited |
|
A. Particulars of
shareholding |
|
|
|
|
1. Public
Shareholding |
|
|
|
|
- Number of shares |
985156187 |
985156187 |
1034843184 |
|
- Percentage of shareholding |
33.23% |
33.23% |
34.91% |
|
2. Promoters and
Promoters group Shareholding (Excluding shares against with ADRs are issued)
$ |
|
|
|
|
a) Pledged
/Encumbered |
|
|
|
|
Number of shares |
--- |
--- |
--- |
|
Percentage of shares (as a % of total shareholding of the promoter and promoter group) |
--- |
--- |
--- |
|
Percentage of shares (as a % of total share capital of the company) |
--- |
--- |
--- |
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
Number of shares |
1754075500 |
1754075500 |
1691651651 |
|
Percentage of shares (as a % of total shareholding of the promoter and promoter group) |
100.00% |
100.00% |
100.00% |
|
|
|
|
|
|
Percentage of shares (as a % of total share capital of the company) |
59.17% |
59.17% |
57.06% |
$ The promoter and promoter group in addition to the equity shareholding
also hold 3.35% of the equity capital in the form of ADR represented by
99292708 equity shares as on June 30, 2014.
The balance ADR of 4.68% represented by 138886944 equity shares are held
by CITI Bank as custodian.
Allotted in respect of 330384 equity shares to the shareholders of
erstwhile Sterlite Industries (India) Limited have been kept in abeyance.
|
Particular
|
Quarter ended 30.06.2014 |
|
B.
Investor Complaints (Nos.) |
|
|
Pending at the beginning of the quarter |
--- |
|
Receiving during the quarter |
15 |
|
Disposed of during the quarter |
15 |
|
Remaining unreserved at the end of the quarter |
--- |
UNAUDITED SEGMENT
WIE REVENUE, RESULTS AND CAPITAL EMPLOYED
(Rs. in Million)
|
Particulars |
Quarter
ended 30.09.2014 |
Half
Year ended 30.09.2014 |
Quarter
ended 30.06.2014 |
|
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
|
1.
Segment Revenue |
|
|
|
|
a. Copper |
52340.100 |
90611.400 |
38271.300 |
|
b. Iron Ore |
1102.700 |
1928.300 |
825.600 |
|
c. Aluminium |
22986.500 |
44174.000 |
21187.500 |
|
d. Power |
5770.200 |
12350.800 |
6580.600 |
|
e. Others |
6298.800 |
11695.900 |
5397.100 |
|
Total |
88498.300 |
160760.400 |
72262.100 |
|
Less : Inter Segment Revenue |
1563.300 |
3145.000 |
1581.700 |
|
Net
Sales/ Income from Operations |
86935.000 |
157615.400 |
70680.400 |
|
|
|
|
|
|
2.
Segment Result (Profit
before Interest and Tax) |
|
|
|
|
a. Copper |
5034.700 |
6108.300 |
1073.600 |
|
b. Iron Ore |
(39.000) |
(274.800) |
(235.800) |
|
c. Aluminium |
3066.800 |
5322.400 |
2255.600 |
|
d. Power |
667.300 |
2120.500 |
1453.200 |
|
e. Others |
885.600 |
1441.700 |
556.100 |
|
Total |
9615.400 |
14718.100 |
5102.700 |
|
|
|
|
|
|
Less : Finance Cost |
9964.200 |
19817.500 |
9853.300 |
|
Add: Other un-allocable income net off expenses |
9611.000 |
16064.000 |
6453.000 |
|
Less: Exceptional Items |
24.300 |
24.300 |
--- |
|
Profit
before Tax |
9237.900 |
10940.300 |
1702.400 |
|
3.
Capital Employed |
|
|
|
|
a. Copper |
50757.000 |
50757.000 |
50137.100 |
|
b. Iron Ore |
16735.100 |
16735.100 |
16788.200 |
|
c. Aluminium |
289995.600 |
289995.600 |
288678.300 |
|
d. Power |
75236.000 |
75236.000 |
73580.800 |
|
e. Others |
10828.700 |
10828.700 |
10950.800 |
|
f. Unallocated |
(97530.200) |
(97530.200) |
(103141.500) |
|
Total |
346022.200 |
346022.200 |
336993.700 |
STATEMENT OF ASSETS
AND LIABILITIES
(Rs. in Million)
|
SOURCES OF FUNDS |
Quarter ended 30.09.2014 |
|
I.
EQUITY AND LIABILITIES |
|
|
(1)Shareholders' Funds |
|
|
(a) Share Capital |
2965.000 |
|
(b) Reserves & Surplus |
343057.200 |
|
|
|
|
Total
Shareholders’ Funds |
346022.200 |
|
|
|
|
(3) Non-Current Liabilities |
|
|
(a) long-term borrowings |
205732.600 |
|
(b)
Other long term liabilities |
2874.500 |
|
(c)
long-term provisions |
18.100 |
|
Total
Non-current Liabilities |
208625.200 |
|
|
|
|
(4) Current Liabilities |
|
|
(a) Short term borrowings |
128183.700 |
|
(b) Trade payables |
34267.100 |
|
(c) Other current liabilities |
133493.000 |
|
(d)
Short-term provisions |
2838.200 |
|
Total
Current Liabilities |
298782.000 |
|
|
|
|
TOTAL |
853429.400 |
|
|
|
|
II.
ASSETS |
|
|
(1) Non-current assets |
|
|
(a) Fixed Assets |
393763.400 |
|
(b) Non-current Investments |
227883.500 |
|
(c) Long-term Loan
and Advances |
97945.800 |
|
(d)
Other Non-current assets |
624.500 |
|
Total
Non-Current Assets |
720217.200 |
|
|
|
|
(2) Current assets |
|
|
(a) Current investments |
5150.200 |
|
(b) Inventories |
65369.400 |
|
(c) Trade receivables |
17043.900 |
|
(d) Cash and cash equivalents |
26282.700 |
|
(e) Short-term loans and advances |
15542.100 |
|
(f) Other current assets |
3823.900 |
|
Total Current Assets |
133212.200 |
|
|
|
|
TOTAL |
853429.400 |
Note:
1. The above
results for the quarter and half year ended September 30, 2014 have been reviewed
by the Audit Committee and approved by the Board of Directors at their meeting
held on October 29, 2014. The statutory auditors of the Company have carried
out a limited review of these results.
2. The Board declared an interim dividend @ 175%
i.e. Rs 1.75 per equity share of Re 1/- each. The record date for the payment
of interim dividend is November 05, 2014.
3. The Scheme of Amalgamation and Arrangement
amongst Sterlite Energy Limited ('SEL'), Sterlite Industries
(India) Limited
('Sterlite'), Vedanta Aluminium Limited ('VAL'), Ekaterina Limited
('Ekaterina'), Madras Aluminium Company Limited ('Malco') and the Company (the
"Scheme") had been sanctioned by the Honorable High Court of Madras
and the Honorable High Court of Judicature of Bombay at Goa. The Scheme had
been given effect to in the quarter ended September 30, 2013. Consequent to the
effectiveness of the Scheme as above, the results for the quarter ended
September 30, 2014 and the figures in respect of earnings per share, are not
comparable with previous corresponding period presented. Subsequent to, the effectiveness of the Scheme, the
Commissioner of income tax, Goa and the Ministry of Corporate Affairs have
challenged the orders of the High Court of Judicature of Bombay at Goa by way of
a Special Leave Petition before the Supreme Court. Further, a creditor and a
shareholder have challenged the order of the High Court of Madras. The said
petitions are pending admission/hearing.
4. (a) The Honorable Supreme Court vide its
judgement dated April 21, 2014 lifted the ban on iron ore mining in the State
of Goa, subject to certain conditions. In pursuance of the said judgement, the
State Government of Goa has announced a policy on iron ore mining including
procedures for mining lease and renewal.
(b) Based on a Writ petition filed by the
Company and others, the Goa Bench of the Honorable High Court of Bombay vide
its order dated August 13, 2014 directed the State Government to execute lease deeds
in favour of lease holders who have already paid stamp duty and in cases where
stamp duty has not been paid, to decide on renewal applications expeditiously
within a period of three months from the date of receipt of copy of the order.
In view of the above developments, the Company expects to restart mining
activities shortly,
5. With regard to the alumina refinery expansion
project at Lanjigarh, the Company's fresh application for environmental
clearance is under process, post the completion of public hearing held on July
30, 2014. In the meantime the expansion project continues to be on hold.
6. Exceptional items for the quarter and half
year ended September 30, 2014 include Rs. 2.43 Crore towards provision
recognised in respect of investment in coal block allotted to the Company, due
to cancellation of coal blocks by the Supreme Court of India.
7. Previous Period / Year figures have been
regrouped / rearranged wherever necessary to conform to current period
presentation.
8. Formulae for computation of ratios are as
follows:
Debt equity ratio = Debt /(debt + paid up equity
capital + reserves and surplus)
Debt service coverage ratio = Earnings before
interest and tax /(interest expense + principal payments during the period for
long term loans) Interest service
coverage ratio = Earnings before interest and tax / interest expense
FIXED ASSETS
· Mining Leases
· Mining Concessions
· Land Plots
· Road and Bunders
· Buildings
· Plant and Equipment
· Furniture and Fixtures
· Vehicles
· Office Equipment
· Aircraft
· River Fleet
· Ship
· Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Decaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.86 |
|
|
1 |
Rs.97.22 |
|
Euro |
1 |
Rs.77.21 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Analysis done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
PNM |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
64 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.