MIRA INFORM REPORT

 

 

Report Date :

28.11.2014

 

IDENTIFICATION DETAILS

 

Name :

TECHNOSALES MULTIMEDIA TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

3 KPCS House, Paud Road Kothrud, Pune – 411038, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.10.2000

 

 

Com. Reg. No.:

11-015400

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U72100PN2000PTC015400

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter, Importer, Buyer, Seller and Dealer of all type of office Automation Equipments, Computers, Hardware and Software and office Automation Systems, and to Render Computer Related Services.

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating takes into consideration company’s sound financial risk profile and fair profitability margins of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sandeep Patil

Designation :

Director

Contact No.:

91-9860124888

Date :

27.11.2014

 

 

LOCATIONS

 

Registered Office :

3 KPCS House, Paud Road Kothrud, Pune – 411038, Maharashtra, India

Tel. No. :

91-20-25286633

Mobile No. :

91-9860124888 (Mr. Sandeep Patil)

Fax No. :

91-20-25286634

E-Mail :

enquiry@technosales.co.in

nsmundada@rediffmail.com

Website :

www.technosales.co.in

www.technosales.co.in

 

 

Head Office :

II Floor, KPCS House, Bhusari Colony Poud Road, Kothrud, Pune-411038 Maharashtra, India

Tel. No.:

91-20-25286633 / 25286634

 

 

Branch Office :

Located At:

 

v      Nagpur 

v      Aurangabad 

v      Mumbai

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Rajesh Vinayakrao Patil

Designation :

Director

Address :

Flat No. 1001, 10th Floor, A2 Building, GWG 1, Rahul Towers, Paud Road, Pune – 411038, Maharashtra, India

Date of Birth/Age :

31.12.1969

Date of Appointment :

20.10.2000

DIN No. :

01446794

 

 

Name :

Mr. Sandeep Ratnakar Patil

Designation :

Director

Address :

Row House No. ¾ Survey No. 101 / 1 Saudamini Apart, Paud Road, Pune – 411038, Maharashtra, India

Date of Birth/Age :

30.06.1968

Date of Appointment :

10.10.2000

DIN No. :

02120312

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

 

Names of Shareholders

No. of Shares

%age

Rajesh Vinayakrao Patil

25000

50.00

Sandeep Ratnakar Patil

25000

50.00

 

 

 

Total

50000

100.00

 

 

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter, Importer, Buyer, Seller and Dealer of all type of office Automation Equipments, Computers, Hardware and Software and office Automation Systems, and to Render Computer Related Services.

 

 

Products :

LCD Projectors and Multimedia Solutions.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Punjab National Bank, No. 7 and 8, The Jewel of Pimpri, Opposite PCMC, Pune – Mumbai Highway, Pimpri, Pune – 411018, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Punjab National Bank (Nagpur Office)

0.000

0.155

Punjab National Bank (Honda City)

0.485

0.590

 

 

 

SHORT TERM BORROWINGS

 

 

Bank of Maharashtra C/C

(Secured against Stock and Debtors and guaranted by Directors of the company.)

9.119

5.790

 

 

 

Total

9.604

6.535

 

Auditors :

 

Name :

Narayan Shrivallabh Mundada

Chartered Accountants

Address :

Flat No. A-30,  Floor, Shree Gajanan Sahakari Society, Chinchwadgaon, Pune – 411033, Maharashtra, India

PAN No. :

AHBPM9306R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates / Subsidiaries :

Nil

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013         

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

5.134

4.039

2.717

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5.634

4.539

3.217

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.988

3.274

2.328

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

1.501

1.175

Total Non-current Liabilities (3)

4.988

4.775

3.503

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

9.119

5.790

5.447

(b) Trade payables

14.612

14.085

11.189

(c) Other current liabilities

2.489

2.558

4.556

(d) Short-term provisions

0.713

2.319

2.485

Total Current Liabilities (4)

26.933

24.752

23.677

 

 

 

 

TOTAL

37.555

34.066

30.397

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.982

3.161

3.585

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.010

0.010

0.010

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.045

0.070

0.070

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.037

3.241

3.665

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

14.031

5.447

5.941

(c) Trade receivables

16.295

23.574

16.743

(d) Cash and cash equivalents

2.625

0.866

2.060

(e) Short-term loans and advances

1.567

0.938

1.988

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

34.518

30.825

26.732

 

 

 

 

TOTAL

37.555

34.066

30.397

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

TURNOVER

103.798

106.135

75.513

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

103.381

105.053

74.401

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.804

1.918

1.318

 

 

 

 

 

 

TAX                                                                 

0.710

0.596

0.446

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

1.094

1.322

0.872

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

21.89

26.44

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

4.80

5.63

4.34

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.42

0.41

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.50

2.00

2.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.28

1.25

1.13

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.500

0.500

0.500

Reserves & Surplus

2.717

4.039

5.134

Net worth

3.217

4.539

5.634

 

 

 

 

long-term borrowings

2.328

3.274

4.988

Short term borrowings

5.447

5.790

9.119

Total borrowings

7.775

9.064

14.107

Debt/Equity ratio

2.417

1.997

2.504

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover

75.513

106.135

103.798

 

 

40.552

(2.202)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover

75.513

106.135

103.798

Profit

0.872

1.322

1.094

 

1.15%

1.25%

1.05%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: Current Maturities of Long Term Debts is Not Available.

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Sheetal R. Patil

0.595

0.338

Sandeep Patil

0.761

0.479

Technosales

0.678

0.000

Rajesh Patil

1.692

1.350

Mrs. Vaishali Patil

0.777

0.362

 

 

 

Total

4.503

2.529

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10186868

14/10/2009

800,000.00

PUNJAB NATIONAL BANK

SHOP NO. 7 & 8, THE JEWEL OF PIMPRI, OPP. PCMC, P 
UNE - MUMBAI HIGHWAY, PIMPRI, PUNE, Maharashtra - 
411018, INDIA

A73697013

2

10134712

08/12/2008

750,000.00

PUNJAB NATIONAL BANK

SHOP NO. 7 & 8, THE JEWEL OF PIMPRI, OPP. PCMC, P 
IMPRI, PUNE, Maharashtra - 411018, INDIA

A53343943

3

10130072

22/09/2008

220,000.00

PUNJAB NATIONAL BANK

SHOP NO. 7 & 8, THE JEWEL OF PIMPRI, OPP. PCMC, P 
UNE - MUMBAI HIGHWAY, PIMPRI, PUNE, Maharashtra - 
411018, INDIA

A50273473

4

10002120

30/01/2010 *

6,500,000.00

PUNJAB NATIONAL BANK

SHOP NO. 7 & 8, THE JEWEL OF PIMPRI, OPP. PCMC, P 
UNE - MUMBAI HIGHWAY, PIMPRI, PUNE, Maharashtra - 
411018, INDIA

A79640744

5

80043100

29/09/2008 *

780,000.00

PUNJAB NATIONAL BANK

SHOP NO. 7 & 8, THE JEWEL OF PIMPRI, OPP. PCMC, P 
IMPRI, PUNE, Maharashtra - 411018, INDIA

A50972868

 

* Date of charge modification

 

 

FINANCIAL RESULTS:

 

There is marginal decrease in the turnover in comparison to its immediately preceding year & has achieved turnover of Rs. 103.798 millions.

 

After providing depreciation of Rs. 0.506 million company has earned Net Profit of Rs. 1.804 millions. The future of the company is bright in view of company’s engagement in communication activities where there is tremendous growth potential due to the various developments taking place in the country. The company has orders in hand to be executed and is hopeful of getting new orders and agencies of other multi-national companies in that view of positive negotiations are going on for new business and next year the company would see handsome growth in turnover and profit.

 

 

FIXED ASSETS

 

œ      Office Premises

œ      Computer

œ      Furniture & Fixtures

œ      Office Equipments

œ      Mobile Handset

œ      Vehicle-bike

œ      Vehicle-Maruti OMNI Van

œ      Vehicle- Honda City

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.86

UK Pound

1

Rs.97.69

Euro

1

Rs.77.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.