|
Report Date : |
29.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
ERHARDT + LEIMER
( |
|
|
|
|
Registered
Office : |
Survey No. 252/1, 252/2, Near. Arvee Denim, Opposite Real
Strip, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.12.2013 |
|
|
|
|
Date of
Incorporation : |
28.11.1978 |
|
|
|
|
Com. Reg. No.: |
04-050338 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.7.140 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999GJ1978PTC050338 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHME00062G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACE2657G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufactures and markets sophisticated Web Guiding Systems
and Web Tension Monitoring Systems for Textile, Paper, Film, Foil, |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a wholly owned subsidiary of “Erhardt + Leimer, Gmbh. It is
a well-established company having satisfactory track record. As per available, management has failed to file latest financials for
FY14. With the statutory authorities. The company possesses a favorable financial profile marked by adequate
networth base and favorable gap between trade receivables and payables along
with modest working capital requirements in order to fund the ongoing growth. Management has seen a growth in its sales volume whereas has reported
a minimal margin during FY2013. However, trade relations are fair. Business is active. Payment terms
are reported as usually correct. In view of strong support from its parent, and long standing presence
of the subject it can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
SME |
|
Rating Explanation |
1 Highest credit worthiness |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED
|
Name : |
Mr. Pankaj Trivedi |
|
Designation : |
Account Manager |
|
Contact No.: |
91-2717-610400 |
|
Date : |
29.11.2014 |
LOCATIONS
|
Registered Office : |
Survey No. 252/1, 252/2, Near. Arvee Denim, Opposite Real
Strip, Sarkhej Bavla Highway, Vill: Sari, Taluka Sanand – 382220, Gujarat,
India |
|
Tel. No. : |
91-2717-252001 / 610400 |
|
Fax No. : |
91-2717-252008 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 05.05.2014
|
Name : |
Franz Thomas Michael Schotter |
|
Designation : |
Director |
|
Address : |
Peterhofstr 7, Augsburg, 86163, Germany |
|
Date of Birth/Age : |
13.02.1962 |
|
Date of Appointment : |
02.06.2004 |
|
DIN No. : |
00268635 |
|
|
|
|
Name : |
Hannelore Leimer |
|
Designation : |
Director |
|
Address : |
Volkstrasse 25, Augsburg 86150, Germany |
|
Date of Birth/Age : |
29.04.1938 |
|
Date of Appointment : |
20.12.1982 |
|
DIN No. : |
00268679 |
|
|
|
|
Name : |
Michael Albert Proeller |
|
Designation : |
Director |
|
Address : |
Beim Schnarrbrunnen 4, D-86150, Augsburg, 86150, Germany |
|
Date of Birth/Age : |
19.09.1965 |
|
Date of Appointment : |
18.12.1996 |
|
DIN No. : |
00381362 |
|
|
|
|
Name : |
Wolfgang Siegfried Merkel |
|
Designation : |
Director |
|
Address : |
Hohenweg 27, D-86391, Stadtbergen, 86391 Germany |
|
Date of Birth/Age : |
16.11.1967 |
|
Date of Appointment : |
12.09.2006 |
|
DIN No. : |
00843875 |
|
|
|
|
Name : |
Rajaram Seshadri |
|
Designation : |
Managing Director |
|
Address : |
18/38, Shyamal Raow House, B/H. Manek Baug, Satellite Road, Ahmedabad
– 380015, Gujarat |
|
Date of Birth/Age : |
31.08.1949 |
|
Date of Appointment : |
01.12.2013 |
|
DIN No. : |
06746792 |
|
|
|
|
Name : |
Reinhold Ruckel |
|
Designation : |
Director |
|
Address : |
Schelmenlohweg 7, Zusmarshausen, 86441, Germany |
|
Date of Birth/Age : |
10.11.1963 |
|
Date of Appointment : |
20.03.2014 |
|
DIN No. : |
06791825 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 05.05.2014
|
Names of Shareholders |
No. of Shares |
|
Erhardt + Leimer GmbH, Germany |
71399 |
|
Michael Proeller, Germany |
01 |
|
|
|
|
Total |
71400 |
As on 05.05.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20296359%2029-Nov-2014_files/image002.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufactures and markets sophisticated Web Guiding Systems and Web Tension Monitoring Systems for Textile, Paper, Film, Foil, Tyre and Corrugating industries. |
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
v The Karur Vysya Bank Limited, Post Box No.21, Erode Road, Karur - 639002, Tamilnadu, India v HDFC Bank Limited, HDFC House, Navrangpura, Ahmedabad - 380009, Gujarat, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Shah and Shah Associates Chartered Accountants |
|
Address : |
702, Aniket Building, Near Muncipal Market, Navrangpura, Ahmedabad – 380009, Gujarat, India |
|
Tel. No. : |
91-79-26465433 |
|
Fax No. : |
91-79-26406983 |
|
E-Mail : |
|
|
PAN
No. : |
AAHFS7036F |
|
|
|
|
Holding Company : |
¨ Erhardt + Leimer
GmbH, Germany |
|
|
|
|
Fellow Subsidiary / Enterprises where the holding company has
significant interest / control |
¨ Erhardt + Leimer
Corrugated GmbH ¨ Erhardt + Leimer
Italy ¨ Erhardt + Leimer
USA ¨ Erhardt + Leimer
(Hang Zhou) Company Limited, China ¨ Erhardt + Leimer
(Taiwan) ¨ Erhardt + Leimer
(Canad) ¨ Erhardt + Leimer (Japan) |
|
|
|
|
Other related parties : |
¨ Inspiron
Engineering Private Limited (Up to 1st December, 2013) ¨ Pramol Traders
Holding Private limited (Up to 1st December, 2013) |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000 |
Equity Shares |
Rs.100/- each |
Rs.10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
71400 |
Equity Shares |
Rs.100/- each |
Rs.7.140 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.12.2013 |
31.12.2012 |
31.12.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
7.140 |
7.140 |
7.140 |
|
(b) Reserves & Surplus |
214.787 |
202.160 |
201.199 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
221.927 |
209.300 |
208.339 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
4.781 |
6.776 |
|
(b) Deferred tax liabilities (Net) |
17.144 |
13.005 |
12.221 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
1.621 |
7.589 |
6.327 |
|
Total Non-current Liabilities (3) |
18.765 |
25.375 |
25.324 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
30.350 |
52.099 |
37.957 |
|
(b) Trade payables |
97.235 |
78.504 |
63.412 |
|
(c) Other current
liabilities |
61.414 |
47.734 |
63.755 |
|
(d) Short-term provisions |
9.554 |
10.057 |
10.814 |
|
Total Current Liabilities (4) |
198.553 |
188.394 |
175.938 |
|
|
|
|
|
|
TOTAL |
439.245 |
423.069 |
409.601 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
149.664 |
153.738 |
160.273 |
|
(ii) Intangible Assets |
2.673 |
2.052 |
1.554 |
|
(iii) Capital
work-in-progress |
0.000 |
2.255 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1.644 |
1.615 |
1.615 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
153.981 |
159.660 |
163.442 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
144.120 |
151.840 |
145.836 |
|
(c) Trade receivables |
117.059 |
88.380 |
80.667 |
|
(d) Cash and cash
equivalents |
6.013 |
3.105 |
2.971 |
|
(e) Short-term loans and
advances |
18.072 |
20.084 |
16.685 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
285.264 |
263.409 |
246.159 |
|
|
|
|
|
|
TOTAL |
439.245 |
423.069 |
409.601 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2013 |
31.12.2012 |
31.12.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
627.090 |
553.210 |
427.620 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
39.830 |
24.140 |
35.220 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
6.090 |
6.020 |
4.080 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
33.740 |
18.120 |
31.140 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
13.470 |
13.080 |
9.210 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
20.270 |
5.040 |
21.930 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
7.650 |
4.100 |
7.860 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX |
12.620 |
0.940 |
14.070 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
176.75 |
13.16 |
197.06 |
|
KEY RATIOS
|
PARTICULARS |
|
31.12.2013 |
31.12.2012 |
31.12.2011 |
|
Net Profit Margin (PBT/Sales) |
(%) |
3.23 |
0.91 |
5.13 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.61 |
1.20 |
5.35 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.09 |
0.02 |
0.11 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.14 |
0.27 |
0.21 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.44 |
1.40 |
1.40 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.12.2011 |
31.12.2012 |
31.12.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
7.140 |
7.140 |
7.140 |
|
Reserves & Surplus |
201.199 |
202.160 |
214.787 |
|
Net
worth |
208.339 |
209.300 |
221.927 |
|
|
|
|
|
|
long-term borrowings |
6.776 |
4.781 |
0.000 |
|
Short term borrowings |
37.957 |
52.099 |
30.350 |
|
Total
borrowings |
44.733 |
56.880 |
30.350 |
|
Debt/Equity
ratio |
0.215 |
0.272 |
0.137 |
%20PRIVATE%20LIMITED%20-%20296359%2029-Nov-2014_files/image007.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.12.2011 |
31.12.2012 |
31.12.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
427.620 |
553.210 |
627.090 |
|
|
|
29.370 |
13.355 |
%20PRIVATE%20LIMITED%20-%20296359%2029-Nov-2014_files/image009.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.12.2011 |
31.12.2012 |
31.12.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
427.620 |
553.210 |
627.090 |
|
Profit |
14.070 |
0.940 |
12.620 |
|
|
3.29% |
0.17% |
2.01% |
%20PRIVATE%20LIMITED%20-%20296359%2029-Nov-2014_files/image011.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if
available |
Yes |
NOTE:
The registered address of the company has been shifted from 43 V B,
Gandhi Marg, Fort, Mumbai – 400023, Maharashtra, India to the present address
w.e.f. 09.03.2007
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
90186912 |
08/10/2012 * |
75,250,000.00 |
The Karur Vysya Bank Ltd |
Sakar VII,B Block Ground Floor,Nehru Bridge Corner, Ashram Road,
Ahmedabad, Gujarat - 380009, INDIA |
B60460656 |
|
2 |
90185268 |
03/11/1987 |
2,000,000.00 |
STATE BANK OF INDIA |
G V M S A V LTD., ODHAV, AHEMADABAD, Gujarat, INDIA |
- |
|
3 |
90185021 |
01/12/1985 |
235,000,000.00 |
STATE BANK OF INDIA |
G V M S A V LTD., ODHAV, AHEMADABAD, Gujarat, INDIA |
- |
|
4 |
90184574 |
28/08/1980 |
1,150,000.00 |
STATE BANK OF INDIA |
ODHAV, AHEMADABAD, Gujarat - 382410, INDIA |
- |
|
5 |
90184566 |
21/07/1980 |
2,203,000.00 |
GUJRAT STATE FINANCIAL CORPORTION |
JALDARSHAN BUILCING; ASHRAM ROAD, AHEMADABAD, Gujarat - 380009, INDIA |
- |
* Date of charge modification
OPERATIONS
The sales turn over
and income from services and Commission during the financial year they were Rs.
627.000 Million as against Rs. 553.000
Million of the previous yea registering a growth of 13% over the last financial
year. Profit before tax for the year was Rs. 20.270 million as compared to Rs.
5.040 million in the previous financial year. Profits for the year are higher
due to increase in sales.
FUTURE OUTLOOK
Although the GDP
growth rate has come down to less than 5% and business sentiments are weak
due to political uncertainty, the outlook for most industry segments that the
company is operating in appears positive for the year\ 2014. Textile processing
is expected to do somewhat better in 2014, based mostly on export demand. In
order to achieve increased business volume, company has to focus on measures to
improve competitiveness in high value items like ELSTRAIGHT, ELCOUNT and ELMAT
systems. Printing and Packaging industry is also expected to show a growth of
10-1 5%. Although, business in printing and packaging is expected to grow,
increased competition from traditional competitors like, EST, Re and Fife is
expected to have adverse impact on price realization and margins especially in
automation products. Increased sale is expected in DC 62 tension controller and
ELSCAN OMS 4 print inspection system. Development of low cost AG-drive system
and launch of FE 52 is in the second half of 201 4 is expected to improve
margins and market share in Automation business in the Converging industry.
Paper manufacturing sector, which saw a positive growth in 2013, is expected to
do well in 2014. Tire industry is expected to see stagnation in capital
investments based on a moderate growth in the automotive sector due to high
interest rates on retail loans. The industry segment corrugation is expected to
see a positive growth in 2013. Over all the company is expected to see a sales
growth of between 12-15 % in 201 4.
Focus of Material
management which had been completely restructured to meet growth objectives will
be on improving supply chain and reducing lead time. Continued focus will be on
Lean manufacturing, which initiated 2 years back but is yet to achieve the
desired objective. This should help the company reduce inventory and improve
deliveries. With a view to integrating the company's operations with {hat of
the mother company in Germany, up gradation of SAP project has been initiated
and the roll out will be completed by Dec 2014. Capital Investment is being
planned for 201 4 will focus on setting up in-house fabrication and liquid
paint shop, which will help in reducing costs and also lead times.
In order to meet
competition in the field of tension monitor from low priced competitors like
Re, Italy, company will participate in the R and D effort of the mother company
to develop the new, low cost Digital tension monitor on the DC 62 platform The
new digital tension monitor will eventually replace the analog amplifier CV
2201 and will have advanced features. The prototype is expected to be ready in
second half of 2014. The Company which got know how for 8 KW, 10 KW and 12 KW
generators in 2011 from Softal Corona and Plasma GmbH, Germany has already
developed and sold 8 KW generator. The Company will be developing the 10 KW
generator in the first half of 2014. The company will also be developing the
new CSME treating station specifically meant for the Coating and lamination
machines in the converting industry.
FIXED ASSETS
Freehold Land
Building
Plant and Machinery
Computers
Furniture and Fixture
Vehicles
Office Equipment
Computer Software
Technical Knowhow Fees
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.97 |
|
|
1 |
Rs.97.37 |
|
Euro |
1 |
Rs.77.16 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
ANK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.