MIRA INFORM REPORT

 

 

Report Date :

29.11.2014

 

IDENTIFICATION DETAILS

 

Name :

G.R.S. ISPAT COMPANY PRIVATE LIMITED [w.e.f.07.07.2008]

 

 

Formerly Known As :

SOLO FARMS PRIVATE LIMITED [w.e.f.14.03.2005]

 

ASAND CONSTRUCTION COMPANY PRIVATE LIMITED

 

 

Registered Office :

PU-108, Pitampura, New Delhi - 110034

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.11.1995

 

 

Com. Reg. No.:

55-074029

 

 

Capital Investment / Paid-up Capital :

Rs. 25.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PTC074029

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Steel Scrap, Mild Steel Billets, MS Ingots and other Related Products.

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Even though the company was incorporated in the year 1995, it began its full-fledged commercial operations during March 2013.

 

The company possesses a moderate financial profile marked by low net worth base, high gearing levels, depressed coverage indicators and high working capital intensive operations.

 

Management  has witnessed a better growth in its revenue from its operations, whereas has reported a low profitability as a result of the limited values addition involved in the intensely competitive steel trading business as well as the exposure to price risk as a result of volatility in prices of steel and other ferrous metals.

 

The ratings also take into consideration the company’s exposure to the cyclicality in the metals industry which is expected to make cash flows volatile. 

 

However, trade relations are improving. Business is active. Payment terms are slow but correct.

 

In view of long experience of the promoters, the subject can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating BB-

Rating Explanation

Moderate risk of default regarding timely servicing of financial obligations.

Date

October 07, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Saket Saroha

Designation :

Director

Contact No.:

91-9920077106

Date :

28.11.2014

 

 

LOCATIONS

 

Registered Office :

PU-108, Pitampura, New Delhi – 110034, India

Tel. No.:

91-11-27341610

Mobile No. :

91-9920077106 (Mr. Saket Saroha)

Fax No.:

Not Available

E-Mail :

saketsaroha.solometals@gmail.com

 

 

Corporate Office :

509, 5th Floor, Avior Nirmal Galaxy, Near Deep L.B.S. Marg, Mulund (West), Mumbai, Maharashtra, India

Area :

1100 Sq. ft

Location :

Owned

 

 

Delhi Office :

Paramount International School, Sector-23, Dwarka, New Delhi – 110075, India

Fax No.:

91-11-45572532

E-Mail :

grsispat@gmail.com

 

 

Factory :

Vasuri Khurad, Bharat Fertilizer Road, Taluka Wada, District Thane, Maharashtra, India

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Jawahar Singh Saroha

Designation :

Director

Address :

P-108, Pitampura, New Delhi - 110088, India 

Date of Appointment :

08.08.1998

DIN No.:

00671541

 

 

Name :

Rattan Saroha

Designation :

Director

Address :

P-108, Pitampura, New Delhi - 110088, India 

Date of Birth/Age :

22.12.1954

Date of Appointment :

14.12.1998

DIN No.:

02149552

 

 

Name :

Saket Saroha

Designation :

Additional director

Address :

PU-108, Pitampura, New Delhi - 110088, India 

Date of Birth/Age :

07.01.1985

Date of Appointment :

26.12.2012

DIN No.:

01816090

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

No. of Shares

Percentage of Holding

Jawahar Singh Saroha

31010

96.85

Rattan Saroha

1010

3.15

 

 

 

Total

32020

100.00

 

 

 

 

AS ON 28.03.2014

 

Names of Allottees

 

 

No. of Shares

Jawahar Singh Saroha

 

173758

Saket Saroha

 

71390

Capital Construction, India

 

407500

 

 

 

Total

 

652648

 

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Category

Percentage of Holding

Directors or relatives of directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Steel Scrap, Mild Steel Billets, MS Ingots and other Related Products.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Scrap

Countries :

Middle East

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Ushdev International Limited

Name of the Person :

Ms. Pallavi (Sales Officer)

Contact No.:

91-8879155171

Since How Long Known :

2013

Experience :

Very good company, their payment comes on time we are satisfied by their dealing.

Maximum Limit Dealt :

Rs. 100.000 Millions

 

 

Customers :

Reference :

Sigma Industrial Corporation

Name of the Person :

Mr. Harikrisha Mehta and Mr. Arvind (Proprietary)

Contact No.:

26710763 / 26170328

9820331745

Since How Long Known :

2013

Experience :

It’s a very good company, we have done with their sister concern also.

Maximum Limit Dealt :

Rs. 30.000 Millions Approximately

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

Banker Name

Corporation Bank

Branch Address

P.K. Road Branch, Mulund, Mumbai, Maharashtra, India

Person Name (With Designation)

Mr. Kulkarni (Chief Manager)

Contact Number

91-22-25923555

Name of Account Holder

G.R.S. Ispat Company Private Limited

Account Number

CC-130002

Account Since (Date/Year of Account Opening)

2013

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

Good

Remarks (If any)

It’s a healthy account, no complaints.

 

Auditors :

 

Name 1 :

Ajay Gautam and Company

Chartered Accountants

Address :

BH - 673, East Shalimarbhag, New Delhi - 110088, India

PAN No. :

AALFA7293E

 

 

Name 2 :

Anil Rajshree and Kulkarni

Chartered Accountants

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates / Subsidiaries :

Solo Metals Private Limited

Address (Factory): Vasuri Khurad, Bharat Fertilizer Road, Thane, Maharashtra, India

Line of Business: Manufacturer of Ferro’s and Non Fertilizer

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital : Rs. 25.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 20.693 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.693

14.166

0.320

(b) Reserves & Surplus

17.133

5.003

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

57.060

0.000

0.000

Total Shareholders’ Funds (1) + (2)

94.886

19.169

0.320

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

53.187

10.794

0.530

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

53.187

10.794

0.530

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

148.909

154.524

0.000

(b) Trade payables

151.330

47.290

0.000

(c) Other current liabilities

0.612

0.001

0.000

(d) Short-term provisions

2.697

0.064

0.064

Total Current Liabilities (4)

303.548

201.879

0.064

 

 

 

 

TOTAL

451.621

231.842

0.914

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.800

0.800

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

17.080

0.000

(e) Other Non-current assets

1.303

1.563

0.000

Total Non-Current Assets

2.103

19.443

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

93.845

29.172

0.800

(c) Trade receivables

345.375

54.247

0.000

(d) Cash and cash equivalents

0.175

28.733

0.019

(e) Short-term loans and advances

10.020

100.247

0.000

(f) Other current assets

0.103

0.000

0.095

Total Current Assets

449.518

212.399

0.914

 

 

 

 

TOTAL

451.621

231.842

0.914

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from operations

 

1234.392

86.970

 

 

Other Income

 

0.225

0.054

 

 

TOTAL                                    

 

1234.617

87.024

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

 

1260.397

113.156

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(64.673)

(29.172)

 

 

Other expenses

 

7.563

0.564

 

 

TOTAL                                    

 

1203.287

84.548

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

31.330

2.476

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

 

22.897

1.218

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

8.433

1.258

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

0.326

0.312

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

8.107

0.946

 

 

 

 

 

Less

TAX                                                                 

 

2.481

0.002

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

5.626

0.944

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

 

Expected Sales (2014-2015): Rs. 1500.000 Millions

 

The above information has been parted by Mr. Saket Sharma

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.46

1.09

NA

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

2.54

2.85

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.80

0.41

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.05

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.13

8.62

1.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.48

1.05

14.28

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.000

14.166

20.693

Reserves & Surplus

0.000

5.003

17.133

Net worth

0.000

19.169

37.826

 

 

 

 

long-term borrowings

0.000

10.794

53.187

Short term borrowings

0.000

154.524

148.909

Total borrowings

0.000

165.318

202.096

Debt/Equity ratio

#DIV/0!

8.624

5.343

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

86.970

1234.392

 

 

1,319.331

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

86.970

1234.392

Profit

0.944

5.626

 

1.09%

0.46%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

Yes

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10411026

28/02/2013

147,500,000.00

CORPORATION BANK

185-R, P.K.ROAD, MULUND-WEST, MUMBAI, Maharashtra - 400080, INDIA

B70510680

2

10165218

01/09/2011 *

223,300,000.00

STATE BANK OF INDIA

59, COMMUNITY CENTRE, NARAINA INDUSTRIAL AREA - I, NEW DELHI, Delhi - 110028, INDIA

B22705511

 

* Date of charge modification

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.97

UK Pound

1

Rs.97.37

Euro

1

Rs.77.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.