|
Report Date : |
29.11.2014 |
IDENTIFICATION DETAILS
|
Name : |
HANSOL
CHEMICAL CO., LTD. |
|
|
|
|
Registered Office : |
310, Ogeum-ro, Songpa-gu, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.09.2014 |
|
|
|
|
Date of Incorporation : |
13.03.1980 |
|
|
|
|
Com. Reg. No.: |
102-81-34955 |
|
|
|
|
Legal Form : |
Listed Company |
|
|
|
|
Line of Business : |
Manufacture of Other Basic Inorganic Chemicals like Hydrogen Peroxide,
Latex, Benzoyl Peroxide, Sodium Hydrosulphite, Adhesives for Paper, Adhesives
for Wood, Fixing Agent, Wet Strength Agent, Retention Aid, Alkaline Sizing
Agent, Chelating Agent, Micro Capsule, Insolubilizer, Urea Formaldehyde,
Benzoyl Peroxide, Pharmaceutical Fine Chemical |
|
|
|
|
No of Employees : |
369 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
The Subject owns the premises of Ulsan Factory and
Jeonju Factory.
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Resins(13111000) |
|
Sell |
Films(13111200) |
|
Sell |
TMP(Trimethylol propane) |
|
Sell |
Benzoyl peroxide(51101525) |
|
Sell |
Urea formaldehyde(13111027) |
|
Sell |
Curing agents(12162300) |
|
Sell |
Bleaches(47131807) |
|
Sell |
Inorganic peroxides(12352304) |
|
Sell |
Latex rubber(13101501) |
|
Name |
Park Won-Hwan |
|
Address |
|
|
Date of Birth |
05/08/1954 |
|
Title |
President & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
|
Capital (KRW) |
56,475,975,000 |
|||||||||||||||||||||||||||
|
Employees |
369 |
|||||||||||||||||||||||||||
|
Formation |
Listed Company ( A Company of Hansol Group |
|||||||||||||||||||||||||||
|
Bank Details |
Woori Bank-Teheranro Branch Nonghyup Bank Kookmin Bank |
|||||||||||||||||||||||||||
|
Corporate Registered No. |
110111-0270895 |
|||||||||||||||||||||||||||
|
Business Registered No. |
102-81-34955 |
|||||||||||||||||||||||||||
|
Permit & Licenses |
01/1989 KS 11/09/2005 ISO 9001 11/09/2005 ISO 14001 Int’l Trade No.: 802923 |
|||||||||||||||||||||||||||
|
Shareholder Position |
|
|||||||||||||||||||||||||||
|
Company History |
03/1980 Incorporated as Korea
Peroxide Co., Ltd. 12/1985 Renamed company to
Youngwoo chemical Co., Ltd 05/1989 Listed on the Korean
Stock Exchange Market 05/1994 Affiliated to Hansol conglomerate 12/1995 Renamed company to Hansol
Chemical Co., Ltd. 01/2000 Renamed company to Hansol
Chemience Co., Ltd. 01/2000 Established
Pharmaceutical Fine Chemical R&D center 02/2001 Expanded THP factory) 09/2001 Expanded SB-LATEX factory 10/2001 Expanded new regeneration
process of hydrogen peroxide factory 04/2002 Consecutive 3,340days
accident-free operation in Jeonju, 10/2002 Established joint venture
on ink cartridge factory in 04/2003 Designated Bulk Good
Manufacturing Practice awarding Korea Food & Drug Administration 06/2003 Established joint venture
of Trimethylolpropane business with Perstorp 09/2003 Designated new
labor-management culture awarding Ministry of Labor in 10/2003 Completed joint venture
factory of ink cartridge in 03/2004 Renamed company to Hansol
Chemical Co., Ltd. 06/2004 Acquired INNOPTIX Co.,
Ltd. 09/2004 Received the Minister's
Award from Ministry of Commerce, Industry and Energy for productivity
improvement in Ulsan Plant 04/2005 Expanded half pure
Hydrogen Peroxide plant in 09/2006 Consecutive 5520 days
accident-free operation in 12/2007 Acquired C&P Chemical
Co.,Ltd 12/2008 Update the Credit Rating
(BBB0 → BBB+) 02/2009 Moved to the present HQ address from 18FL., Hansol Bldg.,
736-1, Yeoksam 1-dong, Gangnam-gu, |
|||||||||||||||||||||||||||
|
|
|
Management
|
Job Description |
Title |
Name |
Nationality |
Date of Birth |
Education |
|
President & CEO |
Mr. |
Park Won-Hwan |
Korean |
1954.05.08 |
|
|
Director |
Mr. |
Cho Dong-Hyuck |
Korean |
1950.11.22 |
|
|
Director |
Mr. |
Kim Hwa-Joo |
Korean |
1964.06. |
|
|
Outside Director / Auditor |
Mr. |
Seo Jung-Ho |
Korean |
1969.08. |
|
|
Outside Director / Auditor |
Mr. |
Cho Nam-Shin |
Korean |
1955.06. |
|
|
Outside Director / Auditor |
Mr. |
Choi Jong-Yeon |
Korean |
1955.03. |
|
|
Year / Unit : KRW |
Sales |
Assets |
Net Income |
|
205,355,003,544 |
367,656,234,947 |
15,611,219,946 |
|
|
(*)2013 |
286,157,034,520 |
344,585,590,175 |
21,039,693,711 |
|
(*)2012 |
293,809,915,235 |
329,487,453,499 |
31,162,345,055 |
|
(*)2011 |
278,623,403,000 |
304,880,910,000 |
13,311,992,000 |
|
(*)2010 |
228,250,587,000 |
252,155,500,000 |
14,130,749,000 |
|
2009 |
192,376,780,000 |
199,337,702,000 |
16,959,424,000 |
|
2008 |
190,168,994,000 |
180,507,244,000 |
3,159,769,000 |
|
2007 |
157,934,388,723 |
190,563,710,819 |
5,286,916,106 |
|
2006 |
154,626,000,938 |
187,921,821,032 |
11,338,886,237 |
|
2005 |
164,774,204,000 |
199,920,288,000 |
12,303,753,000 |
|
2004 |
161,892,863,000 |
193,123,644,000 |
10,060,139,000 |
(*)Figures are
based on the K-IFRS Accounting System.
|
Authorized Capital(KRW) |
150,000,000,000 |
|
Paid-Up Capital(KRW) |
56,475,975,000 |
|
Total Issues Shares |
11,295,195 |
|
Balance Sheet |
|||
|
Unit : Korean Won |
01/01/2014~09/30/2014 |
As of 12/31/2013 |
As of 12/31/2012 |
|
Total Assets |
367,656,234,947 |
344,585,590,175 |
329,487,453,499 |
|
Current Assets |
77,204,012,209 |
63,779,621,038 |
82,606,792,975 |
|
Cash & Cash Equivalents |
4,686,115,564 |
1,057,430,996 |
11,601,831,028 |
|
Trade Receivables & Other
Receivables |
47,510,913,026 |
43,388,604,227 |
52,270,720,498 |
|
Inventories |
19,922,599,136 |
19,137,589,933 |
17,578,301,638 |
|
Deferred Income Tax Assets |
15,711,020 |
|
|
|
Current Financial Instruments |
2,084,703,045 |
4,727,891 |
4,727,891 |
|
Other Current Assets |
2,983,970,418 |
191,267,991 |
1,151,211,920 |
|
Non-Current Assets |
290,452,222,738 |
280,805,969,137 |
246,880,660,524 |
|
Non-Current Financial Instruments |
26,000,000 |
26,000,000 |
26,000,000 |
|
Long-Term Trade Receivables &
Other Receivables |
11,880,840,183 |
12,257,086,081 |
9,600,374,974 |
|
Marketable Financial Instruments |
12,319,726,977 |
12,966,880,242 |
10,613,826,302 |
|
Investment_Subsidiaries |
34,596,524,000 |
34,596,524,000 |
12,484,364,000 |
|
Investment_Related Companies |
16,338,364,496 |
16,338,364,496 |
16,338,364,496 |
|
Tangibles |
201,653,416,821 |
188,015,653,073 |
183,558,100,189 |
|
Intangibles |
13,190,502,574 |
14,078,391,832 |
11,930,670,584 |
|
Other Financial Assets |
446,847,687 |
2,527,069,413 |
2,328,959,979 |
|
Total Liabilities |
170,303,778,381 |
156,818,514,722 |
159,759,534,057 |
|
Current Liabilities |
61,844,749,094 |
88,844,263,769 |
65,721,461,964 |
|
Trade Payables & Other
Payables |
44,415,231,061 |
43,713,678,397 |
41,451,602,685 |
|
Short-Term Borrowings |
3,820,298,324 |
2,046,347,532 |
11,203,427,978 |
|
Current Portion of Long-Term
Debts |
10,000,000,000 |
|
5,000,000,000 |
|
Deferred Income Tax Credit |
2,744,927,023 |
2,153,965,442 |
6,445,130,137 |
|
Current Portion of Debentures |
|
39,954,429,113 |
|
|
Other Current Financial Debts |
138,658,405 |
47,742,553 |
2,123,835 |
|
Other Current Liabilities |
725,634,281 |
928,100,732 |
1,619,177,329 |
|
Non-Current Liabilities |
108,459,029,287 |
67,974,250,953 |
94,038,072,093 |
|
Long-Term Trade Payables &
Other Payables |
|
|
526,994,920 |
|
Debentures |
89,651,200,299 |
39,808,272,804 |
79,651,446,254 |
|
Long-Term Borrowings |
10,000,000,000 |
20,000,000,000 |
10,000,000,000 |
|
Provision for Severance &
Retirement |
2,686,715,628 |
1,337,647,646 |
1,022,661,622 |
|
Deferred Income Tax Credit |
2,971,822,786 |
3,111,539,079 |
2,251,183,291 |
|
Provision for Severance &
Retirement |
45,000,000 |
45,000,000 |
45,000,000 |
|
Other Non-Current Financial Debts |
3,104,290,574 |
3,671,791,424 |
540,786,006 |
|
Capital Stock |
56,475,975,000 |
56,475,975,000 |
56,475,975,000 |
|
Capital Surplus |
28,525,916,675 |
28,661,401,156 |
28,537,826,384 |
|
Others |
5,973,413,460 |
6,268,085,019 |
4,432,702,166 |
|
Profit Surplus |
106,377,151,431 |
96,361,614,278 |
80,281,415,892 |
|
Total Equity |
197,352,456,566 |
187,767,075,453 |
169,727,919,442 |
|
Liab. & Shareholder’s Equity |
367,656,234,947 |
344,585,590,175 |
329,487,453,499 |
|
Income Statement |
|||
|
Unit : Korean Won |
01/01/2014~09/30/2014 |
As of 12/31/2013 |
As of 12/31/2012 |
|
Sales |
205,355,003,544 |
286,157,034,520 |
293,809,915,235 |
|
Cost of Sold Goods |
165,342,464,846 |
234,707,031,397 |
243,782,557,650 |
|
Gross Profit |
40,012,538,698 |
51,450,003,123 |
50,027,357,585 |
|
Selling Expenses |
9,819,509,741 |
12,010,345,001 |
10,892,908,981 |
|
Admin. Expenses |
10,120,427,395 |
12,607,994,099 |
13,259,010,299 |
|
Operating Income |
20,072,601,562 |
26,831,664,023 |
25,875,438,305 |
|
Finance Income |
1,171,947,464 |
1,183,901,238 |
622,194,134 |
|
Finance Expenses |
4,835,773,893 |
5,813,626,747 |
4,848,275,650 |
|
Other Non-Operating Income |
3,104,407,296 |
4,739,988,558 |
23,397,395,301 |
|
Other Non-Operating Expenses |
579,515,409 |
1,780,896,634 |
7,938,044,415 |
|
Income Before Taxes |
18,933,667,020 |
25,161,030,438 |
37,108,707,675 |
|
Income Taxes Expenses |
3,322,447,074 |
4,121,336,727 |
5,946,362,620 |
|
Net Income |
15,611,219,946 |
21,039,693,711 |
31,162,345,055 |
|
Cash Flows |
|||
|
Unit : Korean Won |
01/01/2014~09/30/2014 |
As of 12/31/2013 |
As of 12/31/2012 |
|
Operating Activities Cash Flows |
21,794,258,713 |
40,233,784,298 |
30,325,049,012 |
|
Net Income |
15,611,219,946 |
21,039,693,711 |
31,162,345,055 |
|
Adjustment |
17,403,888,589 |
20,046,001,323 |
4,218,644,373 |
|
Changes in Asset/ & Liability |
-6,999,403,448 |
8,854,711,651 |
-2,671,858,493 |
|
Interests Received |
114,484,408 |
48,267,339 |
168,400,023 |
|
Interests Paid |
-4,262,954,522 |
-5,607,862,276 |
-4,464,394,940 |
|
Dividends Received |
2,716,291,280 |
4,087,694,988 |
3,977,379,715 |
|
Income Taxes |
-2,789,267,540 |
-8,234,722,438 |
-2,065,466,721 |
|
Cash Flows from Investing |
-24,092,583,913 |
-41,072,867,657 |
-32,169,002,939 |
|
Cash Flows from Financing |
6,229,850,792 |
-9,701,180,946 |
12,658,188,928 |
|
Increase/Decrease in Cash |
3,931,525,592 |
-10,540,264,305 |
10,814,235,001 |
|
Cash at the Beginning of Year |
1,057,430,996 |
11,601,831,028 |
803,706,295 |
|
Cash at the End of Year |
4,686,115,564 |
1,057,430,996 |
11,601,831,028 |
|
Main Products & Services |
Hydrogen Peroxide SB-Latex Fixing Agent Wet Strength Agent Retention Aid Alkaline Sizing Agent Chelating Agent Micro Capsule Insolubilizer Organic Coagulant Polyacrylamide Decolorizing Agent Benzoyl Peroxide Sodium Hydrosulfite Dye Sublimation Ribbon Inkjet Printer Ink Brand Name : Hitex, Han-Floc, Superox |
||||||||||||||||
|
Annual Production Capacity (Unit : 1,000 Ton) |
|
||||||||||||||||
|
Technologies Acquired |
|
|
Suppliers |
SAMSUNG FINE CHEMICALS CO., LTD.(181211-0000013) HONAM PETRO CHEMICAL CORPORATION(110111-0193196) HUCHEMSFINECHEMICALCORPORATION(110111-2611906) LS-NIKKO COPPER INC.(230111-0058436) |
|
Customers |
HANSOL PAPER CO., LTD.(110111-0017867) HANSOL HOMEDECO CO., LTD.(110111-0825624) SAMYOUNG PURE CHEMICALS CO., LTD.(110111-0655378) JEONJU PAPER CORPORATION(210111-0022435) TECHNOSEMICHEM CO., LTD.(110111-0610083) |
|
Competitors |
KOREA KUMHO PETRO CHEMICAL CO.,
LTD.(110111-0205975) ULSAN PACIFIC CHEMICAL
CORP.(110111-0011309) LG CHEM LTD.(110111-2207995) DONG HWA ENTERPRISE CO., LTD.(160111-0018104) |
|
Affiliates-Domestic |
HANSOL HOMEDECO CO.,LTD.(110111-0825624) HANSOL PAPER CO., LTD.(110111-0017867) HANSOL CONSTRUCTION
CO.,LTD.(110111-2664400) HANSOL DEVELOPMENT CO., LTD.(141211-0005540) HANSOL LCD INC.(110111-0004682) HANSOL CSN CO.,LTD(110111-0150659) HANSOL EME CO., LTD.(160111-0123185) INNOWAVE CO.,LTD(110111-2296253) HANSOL PNS CO.,LTD. (110111-0175970) SEOUL PAPER CO., LTD.(110111-0990609) CNP CHEMICAL CO., LTD.(124411-0043349) E-SERVICE CO.,LTD.(284311-0011634) HANSOL LIGHTING INC.(110111-3626003) SEOUL PAPER CO.,LTD.(110111-0990609) MUNGYEONG ESCO CO.,LTD.(131311-0079553) HANSOL INTICUBE CO., LTD.(110111-2915605) MAUL SOUP CO., LTD.(110111-3858078) ARTONE PAPER MFG. CO., LTD.(134811-0000034) ULSAN ESCO CO., LTD.(230111-0147122) SAMYOUNG PURE CHEMICALS CO.,
LTD.(110111-0655378) |
|
Affiliates-Overseas |
HANSOL AMERICA, INC. C.K. FIBRES HANSOL SCHADES HOLDINGS A/S SCHADES A/S SCHADES HOLDINGS LTD. SCHADES LTD. HEIPA TECHNISCHE PAPIERE GMBH SCHADES NORDIC A/S SCHADES SCHADES OY SCHADES SCHADES HOLDING SAS SNC SCHADES HOLDING SCHADES SNC SCHADES HANZEE INDUSTRIAL CO.,LTD. HANSOL KOPRI INC. HANSOL TECHNICS HANSOL TECHNICS HANSOL CSN LOGISTICS (SHAGHAI) CO., LTD. HANSOL CSN LOGISTICS ( HANSOL GOLD POINT LLC HANSOL CSN LOGISTICS INDIA PRIVATE LIMITED HANSOL CSN LOGISTICS HANSOL CSN LOGISTICS ( HANSOL LOGISTICS VINA CO. LTD. TIANJIN C&P CHEMICAL CO., LTD. HANSOL CNP VINA CO., LTD. HANSOL ELECTRONIC MATERIALS ( HANSOL ELECTRONICS VIETNAM CO.,LTD. TOKYO KAKOHKI CO.,LTD. |
|
Subsidiary |
INNOPTIX CO., LTD.(110111-2296253) (69.91% held by the subject company) DAEYOUNG POLYMERS.CO., LTD.(124411-0043349) (90.0% held by the subject company) |
|
Cooperative |
-Insured Company LIG INSURANCE CO., LTD.(110111-0017859) |
|
Sales/ Unit :Mil KRW |
2011 |
2010 |
2009 |
|
Export |
29,746 |
26,785 |
23,833 |
|
Domestic |
248,878 |
201,466 |
168,543 |
|
Total |
278,623 |
228,251 |
192,377 |
The subject deals with the companies in
No.
--
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.97 |
|
|
1 |
Rs.97.37 |
|
Euro |
1 |
Rs.77.16 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SMN |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.