MIRA INFORM REPORT

 

 

Report Date :

29.11.2014

 

IDENTIFICATION DETAILS

 

Name :

PADSONS INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Mangaldas Market, Tilak Road, Akola – 444001,  Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.03.1999

 

 

Com. Reg. No.:

11-119194

 

 

Capital Investment / Paid-up Capital :

Rs. 8.042 Millions

 

 

CIN No.:

[Company Identification No.]

U29210MH1999PTC119194

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

Not Divulged

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Farm Machinery

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

Management has failed to file latest – financial of FY14, with the statutory authorities.

 

As per available, the company possesses a moderate financial profile marked by modest networth base along with elongated receivable cycle as a result of high debtor days, which may further stretch the liquidity position.

 

Management has witnessed a marginal dip in its total income as well as net profitability during FY13.

 

The ratings also take into consideration, the susceptibility of its revenue and profitability to prevailing climatic conditions.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported as slow but correct.

 

In View of modest scale of operations the company can be considered for business dealings with caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had illfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vijay

Designation :

Account Head

Contact No.:

91-9049993339

Date :

28.11.2014

 

 

LOCATIONS

 

Registered Office :

Mangaldas Market, Tilak Road, Akola – 444001,  Maharashtra, India

Tel. No.:

91-724-2433660/2259356

Mobile No.:

91-9921363339 (Mr. Amit)

91-9689897117 (Mr. Ravi Chauhan)

Fax No.:

91-724-2259356

E-Mail :

padsons@gmail.com

padsonsmarketing@gmail.com

padgilwar@padsons.com

padgilwar@padsons.com

companyclient007@gmail.com 

Website :

http://www.padsons.com

 

 

Factory

Plot No. 828/2, MIDC, Phase3, Shivni, Akola – 444104, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Amit Shrikant Padgilwar

Designation :

Additional Director

Address :

Mangalya, Tapadia Nagar, Akola – 444005, Maharashtra, India

Date of Appointment :

04.05.2013

DIN No.:

06579992

 

 

 

Name :

Mr. Jayant Suryakant Padgilwar

Designation :

Whole-Time Director

Address :

Mangalya, Tapadia Nagar, Akola – 444005, Maharashtra, India

Date of Appointment :

31.03.1999

DIN No.:

00893318

 

 

Name :

Mr. Shrikant Suryakant Padgilwar

Designation :

Managing Director

Address :

Mangalya, Tapadia Nagar, Akola – 444005, Maharashtra, India

Date of Appointment :

31.03.1999

DIN No.:

00893292

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Vijay

Designation :

Account Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Shrikant Suryakant Padgilwar

 

332464

Suryakant Damodar Padgilwar

 

2000

Jayant Suryakant Padgilwar

 

258590

Jyotsna Suryakant Padgilwar

 

210905

Jyoti Shrikant Padgilwar

 

100

Priyanka Jayant Padgilwar

 

100

 

 

 

Total

 

804159

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Other top fifty shareholders

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Farm Machinery

 

 

Products :

·         Air Screen Grader Cum Cleaner

·         Air Screen Pre Cleaner Machine

·         Gravity Separator

·         Destoner Machine

·         Bucket Elevator

·         Inclined Flat Belt Conveyor

·         Indented Cylinder

·         Seed Treater Machine

·         Air Classifier

·         Automatic Weighing Machine

·         Automatic Sealing Machine

·         Single Phase Grader

·         Nano Bucket Elevator

·         Brahma Bullock Driven Sprayer

·         Spiral Separator

·         Multicrop Thresher

·         Agricultural Sprayer Pump

·         Cotton Seed Delinting Plant

·         Grain Dryers

·         Electric Grain Dryer

·         Mobile Grain Dryer

·         Maize Sheller

·         Mini Grader

·         Mobile Seed Dryer

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Nigeria

·         USA

·         Netherland

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Ashapura Trading Company

Name of the Person :

Mr. Vimal Vora (Proprietor)

Contact No.:

91-9821568855

Since How Long Known :

8 Years

Experience :

3.000 Millions

Maximum Limit Dealt :

Good (They gave us an positive response about subject company as claimed by Mr. Vimal Vora they are satisfied with their payment behaniour.)

 

 

Customers :

Wholesalers, Retailers and  End Users

·         Maharashtra Machinery Agency, Parbharni

·         The Maharashtra Agro Industrial Development Corporation

·         MPS Agro Industries Development Corporation, Bhopal

·         Balaji Gruh Udyog, Chikalthana

·         D.S.A.O. (MACP) Aurangabad)

·          Krishidhan Seeds Private Limited, Jalna

·         M Nand Industries

·         MSSC Limited, Akola

·         Padgilwar Corporation, Nagpur

·         Radha Food Products, Akola

Reference :

J. Yogeshwar Trading Company

Name of the Person :

Mr. Atish (Marketing Department)

Contact No.:

91-9763429222

Since How Long Known :

2 Years

Experience :

Good (They gave us an positive response they are subject company as claimed by Mr. Ashish they are satisfied with their product quality and delivery behavior.) 

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

·         State Bank of India, Central Office At Madam Madam Cama Road, Mumbai – 400021, Maharashtra, India

Banker Name

HDFC Bank

Branch Address

Sethi Heights, Opposites, Jilha Parishad, Akola, Maharashtra, India

Person Name (With Designation)

Mr. Dilip Baheti (RM)

Contact Number

91-9326091768

Name of Account Holder

Padsons Industries Private Limited

Account Number

Not Divulged (Loan and Correct A/c)

Account Since (Date/Year of Account Opening)

4 Years

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Bank Guarantee:- Not Divulged

Account Operation

Good

Remarks (If any)

Banker gave us positive response. The subject having very good track record for banking transaction.

 

 

 

Auditors :

 

Name :

Chaudhary and Company

Chartered Accountant

Address :

Ground Floor, Park View Apartments, Opposites Tilak Park, Ramdaspeth,Akola, Akola – 444005, Maharashtra, India

PAN No.:

AABFC0374L

 

 

Associates/Subsidiaries :

J.S. Corporation, Akola

 

 

CAPITAL STRUCTURE

 

 As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

804,159

Equity Shares

Rs.10/- each

Rs. 8.041 Millions

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.042

8.042

8.041

(b) Reserves & Surplus

16.284

14.326

12.475

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

24.326

22.368

20.516

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

7.008

0.000

0.000

(d) long-term provisions

0.000

7.531

7.075

Total Non-current Liabilities (3)

7.008

7.531

7.075

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

13.769

14.935

8.843

(b) Trade payables

13.309

8.883

8.041

(c) Other current liabilities

12.414

11.021

0.293

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

39.492

34.839

17.177

 

 

 

 

TOTAL

70.826

64.738

44.768

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.954

8.220

7.169

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.911

1.718

0.313

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

1.617

0.790

(e) Other Non-current assets

0.988

0.000

0.000

Total Non-Current Assets

11.853

11.555

8.272

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

14.576

15.252

6.267

(c) Trade receivables

41.218

33.823

20.727

(d) Cash and cash equivalents

0.202

0.334

0.408

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

2.977

3.774

9.094

Total Current Assets

58.973

53.183

36.496

 

 

 

 

TOTAL

70.826

64.738

44.768

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

 

 

 

 

 

 

TOTAL INCOME                                  

67.169

90.226

40.873

 

 

 

 

 

 

EXPENSES

 

 

 

                          

 

TOTAL EXPENSES

64.227

85.658

38.982

 

 

 

 

 

 

PROFIT BEFORE TAX                         

2.942

4.568

1.891

 

 

 

 

 

 

TAX                             

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX                

2.942

4.568

1.891

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.66

5.68

2.35

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

66.300

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.27

7.25

4.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.20

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.57

0.67

0.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.49

1.53

2.12

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

8.041

8.042

8.042

Reserves & Surplus

12.475

14.326

16.284

Net worth

20.516

22.368

24.326

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

8.843

14.935

13.769

Total borrowings

8.843

14.935

13.769

Debt/Equity ratio

0.431

0.668

0.566

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

40.873

90.226

67.169

 

 

120.747

(25.555)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

40.873

90.226

67.169

Profit

1.891

4.568

2.942

 

4.63%

5.06%

4.38%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

Yes

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10313716

31/10/2011 *

33,000,000.00

HDFC BANK LIMITED

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra -400013, India

B24353419

2

10245202

15/09/2011 *

27,000,000.00

HDFC BANK LIMITED

HDFC Bank Housesenapati Bapat Marg, Lower Parel W  , Mumbai, Maharashtra - 400013, India

B23758360

 

* Date of charge modification

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.97

UK Pound

1

Rs.97.37

Euro

1

Rs.77.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.