MIRA INFORM REPORT

 

 

Report Date :

01.10.2014

 

IDENTIFICATION DETAILS

 

Name :

AGOG PHARMA LIMITED

 

 

Registered Office :

Plot No.33, Sector-II, The Vasai Taluka Industrial Co-Operative Estate Limited, Gauripada, Vasai (East), Thane - 401208, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.12.1990

 

 

Com. Reg. No.:

11-059515

 

 

Capital Investment / Paid-up Capital :

Rs. 31.500 Millions

 

 

CIN No.:

[Company Identification No.]

U24230MH1990PLC059515

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of chemist, druggists, importer and manufacturer of and dealers in pharmaceutical, medical compound, drugs and dealers of chemical, surgical and scientific apparatus and materials and processing of capsules, syrups, tablets, injectables, aerosols and ointments and also carries on the business of import, export and as dealers in all kinds of medicines, pharmaceuticals product drugs, scents and toilet requisites.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 268000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating reflects sound financial risk profile marked by improvement in performance of the company as compared to previous year and decent liquidity position of the company.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Valsala

Designation :

Accounts Manager

Contact No.:

91-250-2455801

Date :

01.10.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No.33, Sector-II, The Vasai Taluka Industrial Co-Operative Estate Limited, Gauripada, Vasai (East), Thane - 401208, Maharashtra, India

Tel. No.:

91-95250-2455801 / 2452714 / 2453525

Fax No.:

91-250-2452074

E-Mail :

accounts@agogpharma.com

agog@vsnl.net

agoganil@rediffmail.com

agogpharma@rediffmail.com

Website :

www.agogpharma.com

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Aziz Abdulhamid Damani

Designation :

Managing Director

Address :

Plot No.41/42, Rashid Khamis Road, P. O Box No.23584, Kampala, Uganda-23584

Date of Birth/Age :

12.05.1939

Date of Appointment :

01.04.2010

DIN No.:

00326536

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24230MH1990PLC059515

AGOG PHARMA LIMITED

Managing director

01-04-2010

20-06-2005

Active

NO

 

 

Name :

Ms. Shenaz Aziz Damani

Designation :

Whole Time Director

Address :

Plot No.41/42, Rashid Khamis Road, P. O Box No.23584, Kampala, Uganda-23584

Date of Birth/Age :

07.08.1955

Date of Appointment :

01.04.2010

DIN No.:

00326523

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24230MH1990PLC059515

AGOG PHARMA LIMITED

Whole-time director

01-04-2010

02-06-2006

Active

NO

 

 

Name :

Mr. Anilkumar Anirudh Pandey

Designation :

Whole Time Director

Address :

603-B, Silver Presidency, Sector II, Charkop, Kandivali (West), Mumbai - 400067, Maharashtra, India 

Date of Birth/Age :

29.08.1965

Date of Appointment :

28.03.2006

DIN No.:

00326828

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24230MH1990PLC059515

AGOG PHARMA LIMITED

Whole-time director

28-03-2006

30-09-2005

Active

NO

2

U51397MH2007PTC169185

MEDLIVE PHARMA PRIVATE LIMITED

Director

26-03-2007

26-03-2007

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Valsala

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Names of Shareholders

No. of Shares

Aziz Abdulhamid Damani

2500000

Shenaz Aziz Damani

499970

Anilkumar Anirudh Pandey

150010

Meera Anilkumar Pandey

5

Kamla Anirudh Pandey

10

Anamika Anilkumar Pandey

5

Total

3150000

 

 

As on 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of chemist, druggists, importer and manufacturer of and dealers in pharmaceutical, medical compound, drugs and dealers of chemical, surgical and scientific apparatus and materials and processing of capsules, syrups, tablets, injectables, aerosols and ointments and also carries on the business of import, export and as dealers in all kinds of medicines, pharmaceuticals product drugs, scents and toilet requisites.

 

 

Products :

Item Code No. (ITC Code)

Product Description

300490

Pharmaceutical Products

 

 

Exports :

 

Products :

·         Tablets

·         Liquid Orals

·         Capsules

·         Dry Syrup Formulation

Countries :

Uganda

 

 

Terms :

 

Selling :

Cash, Advance Payment, Cheque and Credit (30 Days and 60 Days)

 

 

Purchasing :

Cash, Advance Payment, Cheque and Credit (30 Days and 60 Days)

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

·         Dr. Reddy’s Laboratories Limited

·         Themis Medicare Limited

·         Ferring Pharmaceutical Private Limited

·         Strides Arcolab Limited

·         Brihanmumbai Municipal Corporation

·         Gittoes Pharmaceuticals Limited

·         City Mega-Chem Limited

·         Sungold Pharmaceutical

·         Rock Chemists Limited

·         Life Serve Private Limited

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

State Bank of India, Industrial Finance Branch, S V Road, Malad (West), Mumbai - 400064, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loan from Banks

State Bank of India

4.124

9.924

 

 

 

SHORT TERM BORROWINGS

 

 

Loans Repayable on Demand from Banks

State Bank of India

 

(Primary Security: Hypothecation of entire stock of raw material, S.I.P, and Finished Goods, Book Debts and Other Current Assets

 

Collateral Security: Extension of EM of Company’s Leasehold Land and Factory Premises at the registered office

 

Rate of Interest: Floating)

6.468

23.904

Total

10.592

33.828

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S K Shetty and Associates

Chartered Accountant

Address :

D-101, Galaxy Heights, Goregaon Link Road, Opposite Bangur Nagar, Goregaon (West), Mumbai - 400104, Maharashtra, India

Tel. No.:

91-22-28799325

Fax No.:

91-22-28799326

E-Mail :

sksa123@yahoo.com

sksa123@live.in 

Income-tax PAN of auditor or auditor's firm :

AALFS5141D

 

 

CAPITAL STRUCTURE

 

As on 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3150000        

Equity Shares

Rs.10/- each

Rs. 31.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3150000

Equity Shares

Rs.10/- each

Rs. 31.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

31.500

31.500

31.500

(b) Reserves & Surplus

35.583

25.427

17.180

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

67.083

56.927

48.680

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18.017

23.817

11.529

(b) Deferred tax liabilities (Net)

1.907

2.138

1.302

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

19.924

25.955

12.831

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6.468

23.904

28.297

(b) Trade payables

199.263

153.891

106.914

(c) Other current liabilities

26.781

19.679

12.709

(d) Short-term provisions

3.155

1.286

1.262

Total Current Liabilities (4)

235.667

198.760

149.182

 

 

 

 

TOTAL

322.674

281.642

210.693

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

57.836

64.041

43.055

(ii) Intangible Assets

0.102

0.060

0.066

(iii) Capital work-in-progress

0.000

0.000

22.197

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.050

0.050

0.050

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.604

0.609

0.368

(e) Other Non-current assets

0.052

0.052

0.052

Total Non-Current Assets

58.644

64.812

65.788

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

21.988

25.047

33.621

(c) Trade receivables

142.405

125.831

64.061

(d) Cash and cash equivalents

10.206

2.633

2.030

(e) Short-term loans and advances

85.961

56.829

34.611

(f) Other current assets

3.470

6.490

10.582

Total Current Assets

264.030

216.830

144.905

 

 

 

 

TOTAL

322.674

281.642

210.693

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

549.091

379.835

274.250

 

 

Other Income

14.370

6.661

0.433

 

 

TOTAL                                     (A)

563.461

386.496

274.683

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

440.179

291.331

231.200

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1.610)

8.735

(11.401)

 

 

Employees benefits expense

14.861

12.268

9.765

 

 

Other expenses

81.173

47.666

29.007

 

 

TOTAL                                     (B)

534.603

360.000

258.571

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

28.858

26.496

16.112

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

5.678

6.330

2.047

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

23.180

20.166

14.065

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.964

8.166

5.035

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

15.216

12.000

9.030

 

 

 

 

 

Less

TAX                                                                  (H)

5.061

3.753

2.944

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

10.155

8.247

6.086

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

346.021

248.404

 

 

Freight Included In The Above Export

 

14.545

0.310

 

 

Insurance charges included in above export

 

0.400

0.000

 

TOTAL EARNINGS

535.887

360.966

248.714

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

47.349

26.681

 

 

Capital Goods

NA

0.737

0.000

 

TOTAL IMPORTS

NA

48.086

26.681

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.22

2.62

1.93

 

Particulars

 

31.03.2014

 

 

Sales Turnover (Approximately)

580.000

 

 

 

Expected Sales (2014-2015): Rs. 600.000 Millions

 

The above information has been parted by Ms. Valsala (Accounts Manager).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.80

2.13

2.22

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.77

3.16

3.29

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.72

4.26

4.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.21

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.36

0.84

0.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.09

0.97

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

31.500

31.500

31.500

Reserves & Surplus

17.180

25.427

35.583

Net worth

48.680

56.927

67.083

 

 

 

 

long-term borrowings

11.529

23.817

18.017

Short term borrowings

28.297

23.904

6.468

Total borrowings

39.826

47.721

24.485

Debt/Equity ratio

0.818

0.838

0.365

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

274.250

379.835

549.091

 

 

38.500

44.560

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

274.250

379.835

549.091

Profit

6.086

8.247

10.155

 

2.22%

2.17%

1.85%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10085418

14/02/2012 *

94,600,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, S.V. ROAD, MALAD WEST,
MUMBAI, MAHARASHTRA - 400064, INDIA

B36620516

2

90186550

18/03/1998

6,000,000.00

THE BHARAT CO-OP. BANK LIMITED

ANDHERI EAST BRANCH; B - 28; MITTAL INDU. ESTATE,
SANJAY BLDG. NO. 6; M. V. ROAD; MAROL; ANDHERI EAST, MUMBAI, MAHARASHTRA - 400059, INDIA

-

3

90186012

30/12/1993

1,000,000.00

DEVELOPMENT CO-OP BANK LIMITED

JOGESHWARI WEST, MUMBAI, MAHARASHTRA - 400103, INDIA

-

4

90189106

26/12/1992

2,800,000.00

DEVELOPMENT CO-OP BANK LIMITED

JOGESHWARI WEST, MUMBAI, MAHARASHTRA - 400103, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans and Advances from related parties

Aziz A. Damani

13.893

13.893

Total

13.893

13.893

 

 

CHANGE OF ADDRESS

 

The Registered office has been shifted from A-21, New Empire Industrial Estate, Kondivita Lane, J B Nagar, Andheri (East), Mumbai - 400059, Maharashtra, India to the present address w.e.f. 02.06.2006.

 

 

CORPORATE INFORMATION

 

Subject is a limited company registered under the Companies Act, 1956 it was incorporated on 22nd day of June 1995, it is engaged to carryout the business of chemist, druggists, importers and manufacturers of and dealers in pharmaceutical, medical compound, drugs and dealers of chemical, surgical and scientific apparatus and materials and processing of capsules, syrups, tablets, injectables, aerosols and ointments. It also carries on the business of import, export and as dealers in all kinds of medicines, pharmaceuticals product drugs, scents and toilet requisites. The principal place of business is in Thane.

 

 

FIXED ASSETS

 

Tangible Assets

·         Leasehold Land

·         Computer

·         Factory Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipments

·         Electricity Installation

 

Intangible Assets

·         Goodwill

·         Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.61

UK Pound

1

Rs.100.28

Euro

1

Rs.78.21

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.