MIRA INFORM REPORT
|
Report Date : |
01.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
BENTELER AUTOMOTIVE INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
A-3, Phase II, Chakan MIDC Area, Khalumbre, Khed Taluka, Pune-410501,
Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2013 |
|
|
|
|
Date of
Incorporation : |
17.07.2008 |
|
|
|
|
Com. Reg. No.: |
11- 132446 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.192.760
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34101PN2008FTC132446 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEB06013A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCB1827C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Auto Components for Original Equipment
Manufactures (OEMs). |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. External borrowing of the company seems to be huge during 2013. However, trade relations are fair. Business is active. Payment terms
are reported to be slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the Companies
Act is the latest manifestation of a messy fight between a father and his
adopted son for the control of Rs 40000 mn business empire. The Central Bureau
of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as
bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED BY
|
Name : |
Mr. Ganesh Guruvanna Mane |
|
Designation : |
Director |
|
Contact No.: |
91-9845162622 |
|
Date : |
30.09.2014 |
LOCATIONS
|
Registered Office / Factory : |
A-3, Phase II, Chakan MIDC Area, Khalumbre, Khed Taluka, Pune - 410501,
Maharashtra, India |
|
Tel. No.: |
91-2135-612200 / 65002822 |
|
Mobile No.: |
91-9845162622 (Mr. Ganesh Guruvanna Mane) |
|
Fax No.: |
91-2135-612201 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
110000 sq. ft. |
|
Location : |
Rented |
DIRECTORS
As on 27.06.2014
|
Name : |
Mr. Ganesh Guruvanna Mane |
|
Designation : |
Managing Director |
|
Address : |
C001, Terrance Garden Apartments, BSK 3rd Stage, 3rd
Phase, Ittamadi, |
|
Date of Birth/Age : |
19.12.1966 |
|
Date of Appointment : |
17.07.2008 |
|
DIN No.: |
01880727 |
|
PAN No.: |
ABKPM1086B |
|
|
|
|
Name : |
Mr. Ralf Gottel |
|
Designation : |
Director |
|
Address : |
Tempelhofer Strabe 394 A D – 33100, Aaderborn – 33100, Germany |
|
Date of Birth/Age : |
28.05.1966 |
|
Date of Appointment : |
30.09.2011 |
|
Din No.: |
03621522 |
|
|
|
|
Name : |
Hee-Yek Koh |
|
Designation : |
Director |
|
Address : |
Green Court, Apartment – 4 – 501, 777 Biyun Road, PudongShanghai,
Jinqiao District – 201206, China |
|
Date of Birth/Age : |
22.12.1952 |
|
Date of Appointment : |
20.12.2012 |
|
Din No.: |
05340558 |
|
|
|
|
Name : |
Mr. Chnadrakumar Kulkarni |
|
Designation : |
Director |
|
Address : |
Chaitanya, S No. 48-4, H No. 145, Ganesh Nagar, Vadgaon Sheri, Pune – 411014,
Maharashtra, India |
|
Date of Birth/Age : |
09.05.1965 |
|
Date of Appointment : |
23.07.2013 |
|
Din No.: |
05266276 |
|
PAN No.: |
AAZPK6648M |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 27.06.2014
|
Names of Shareholders |
|
No. of Shares |
|
Benteler Automotive International GMBH, |
|
19275955 |
|
Benteler Deutschland GmbH |
|
1 |
|
Total |
|
19275956 |
Equity Share Break up (Percentage of Total Equity)
As on 27.06.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Auto Components for Original Equipment Manufactures (OEMs). |
||||||||
|
|
|
||||||||
|
Products : |
|
PRODUCTION STATUS (As on 31.12.2011)
|
Particulars |
Unit |
Installed Capacity |
Actual Production |
|
Front Sub Frame |
Pcs. |
75000 |
69828 |
|
Control Arm |
Pcs. |
150000 |
136131 |
|
Rear Axle |
Pcs. |
120000 |
93752 |
|
A Pillar |
Pcs. |
75000 |
381 |
|
B Pillar |
Pcs. |
75000 |
1464 |
Notes:
- The Company is exempt from licensing provisions of the Industries (Development regulation) Act, 1951.
- The installed capacity for Rear Axle is given for 8 months and for all other products for 5 months since the production started from May and August 2011 respectively. The installed capacity is certified by the Companys management and relied upon by the auditors, this being a technical matter.
- Figures in the brackets relate to previous year.
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
|
|
|
|
Bankers : |
Not Divulged |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
BSR and Company Chartered Accountants |
|
Address : |
703, 7th Floor, Godrej Castlemaine, Next to Ruby Hall Clinic,
Bund Garden Road, Pune-411001, Maharashtra, India |
|
Tel. No.: |
91-20-30585764 / 30585765 |
|
Fax No.: |
91-20-30585775 |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAKFB4397F |
|
|
|
|
Holding company: |
|
|
|
|
|
Ultimate Holding
Company: |
|
|
|
|
|
Fellow Subsidiary
company: |
|
CAPITAL STRUCTURE
As on 27.06.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
72000000 |
Equity Shares |
Rs.10/- each |
Rs. 720.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
19275956 |
Equity Shares |
Rs.10/- each |
Rs. 192.760
Millions |
|
|
|
|
|
As on 31.12.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30000000 |
Equity Shares |
Rs.10/- each |
Rs. 300.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
19275956 |
Equity Shares |
Rs.10/- each |
Rs. 192.760
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.12.2013 |
31.12.2012 |
31.12.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
192.760 |
192.760 |
192.760 |
|
(b) Reserves & Surplus |
(53.103) |
(53.103) |
(53.103) |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
139.657 |
139.657 |
139.657 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
52.730 |
36.135 |
19.302 |
|
(d) long-term provisions |
3.736 |
6.988 |
5.577 |
|
Total
Non-current Liabilities (3) |
56.466 |
43.123 |
24.879 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1274.077 |
1659.554 |
1579.873 |
|
(b) Trade payables |
598.345 |
177.444 |
339.798 |
|
(c) Other current liabilities |
383.356 |
152.793 |
32.682 |
|
(d) Short-term provisions |
1.676 |
0.509 |
0.283 |
|
Total
Current Liabilities (4) |
2257.454 |
1990.300 |
1952.636 |
|
|
|
|
|
|
TOTAL |
2453.577 |
2173.080 |
2117.172 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
801.892 |
706.711 |
677.318 |
|
(ii) Intangible Assets |
1.104 |
1.470 |
0.075 |
|
(iii) Capital work-in-progress |
13.933 |
144.802 |
5.978 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
130.650 |
185.102 |
134.703 |
|
(e) Other Non-current assets |
0.500 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
948.079 |
1038.085 |
818.074 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
214.489 |
198.838 |
321.930 |
|
(c) Trade receivables |
389.612 |
69.207 |
266.640 |
|
(d) Cash and cash equivalents |
0.021 |
0.069 |
1.780 |
|
(e) Short-term loans and
advances |
233.661 |
188.817 |
158.104 |
|
(f) Other current assets |
667.715 |
678.064 |
550.644 |
|
Total
Current Assets |
1505.498 |
1134.995 |
1299.098 |
|
|
|
|
|
|
TOTAL |
2453.577 |
2173.080 |
2117.172 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2013 |
31.12.2012 |
31.12.2011 |
|
|
SALES |
|
|
|
|
|
Income |
2115.031 |
1127.320 |
679.299 |
|
|
Other Income |
48.455 |
52.312 |
20.295 |
|
|
TOTAL
|
2163.486 |
1179.632 |
699.594 |
|
|
|
|
|
|
|
Less |
EXPENSES |
2364.177 |
1706.435 |
1354.850 |
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE DEPRECIATION, PRIOR PERIOD ITEMS, SUBVENTION MONEY AND TAX |
(200.691) |
(526.803) |
(655.256) |
|
|
|
|
|
|
|
Less |
DEPRECIATION/ AMORTISATION |
67.765 |
56.167 |
23.144 |
|
|
|
|
|
|
|
|
Profit
/ (Loss) before subvention money and Tax |
(268.456) |
(582.970) |
(678.400) |
|
|
|
|
|
|
|
Less/
Add |
Subvention money received |
(268.456) |
(582.970) |
(794.813) |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
0.000 |
0.000 |
116.413 |
|
|
|
|
|
|
|
Less |
TAX
(I) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
0.000 |
0.000 |
116.413 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(53.103) |
(53.103) |
(169.516) |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
(53.103) |
(53.103) |
(53.103) |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
0.00 |
0.00 |
6.04 |
KEY RATIOS
|
PARTICULARS |
|
31.12.2013 |
31.12.2012 |
31.12.2011 |
|
PAT / Total Income |
(%) |
0.00 |
0.00 |
16.64 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.00 |
0.00 |
17.14 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.00 |
0.00 |
5.51 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.00 |
0.00 |
0.83 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
9.12 |
11.88 |
11.31 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.67 |
0.57 |
0.67 |
FINANCIAL ANALYSIS
[all figures are in
Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.12.2011 |
31.12.2012 |
31.12.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
192.760 |
192.760 |
192.760 |
|
Reserves & Surplus |
(53.103) |
(53.103) |
(53.103) |
|
Net
worth |
139.657 |
139.657 |
139.657 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
1579.873 |
1659.554 |
1274.077 |
|
Total
borrowings |
1579.873 |
1659.554 |
1274.077 |
|
Debt/Equity
ratio |
11.313 |
11.883 |
9.123 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.12.2011 |
31.12.2012 |
31.12.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
679.299 |
1127.320 |
2115.031 |
|
|
|
65.953 |
87.616 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.12.2011 |
31.12.2012 |
31.12.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
679.299 |
1127.320 |
2115.031 |
|
Profit |
116.413 |
0.000 |
0.000 |
|
|
17.14% |
0.00% |
0.00% |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG-TERM DEBT DETAILS: NOT AVAILABLE
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
No |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
INDEX
OF CHARGES: NO CHARGES EXIST FOR COMPANY
NOTE:
The registered office of the company has been shifted from
A-103, Mccia Trade Tower, International Convention Centre, Senapati Bapat Road,
Pune-411016, Maharashtra, India to the present address w.e.f. 29.11.2010.
OPERATIONS AND FUTURE
PROSPECTS:-
The company is engaged in the manufacture of auto components for Original Equipment Manufacturers (OEMs) at Pune plant and also engaged in tier 1 and tier 2 businesses at Chennai. The Company has tied up with JBM, Chennai for contract manufacturing and is responsible for Quality of delivery to Ford India. The Company is on successful track with the VW business for chassis and structures program with approximately 96000 car sets (2013). The Company successfully ramped up the production of the Honda Fit Rear Axle program and met the customers’ requirements with required quality and delivery requirements. The Company is on successful track with the Ford B515 business for chassis and structures program. The company received invitation from VW India for sourcing kick off meeting on 27th June 2014 for new India program. The Company is on track to obtain Maruti Suzuki Chassis line for YAD program (SOP in February 2015) and YBA program (SOP in January 2016) with total annual volume of 120,000 vehicles. The Company is planning to utilize and improve plant capacity with Mahindra HF business in Pune.
UNSECURED LOAN
|
PARTICULARS |
31.12.2013 (Rs.
in Millions) |
31.12.2012 (Rs.
in Millions) |
|
Short-term
borrowings |
|
|
|
Loans repayable on demand from banks |
1274.077 |
1659.554 |
|
Total |
1274.077 |
1659.554 |
FIXED ASSETS
Tangible assets
- Plant and equipment
- Furniture and fixtures
- Office equipment
- Leasehold improvements
- Computer equipments
Intangible assets
- Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.61 |
|
|
1 |
Rs.100.28 |
|
Euro |
1 |
Rs.78.21 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
26 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.