MIRA INFORM REPORT
|
Report Date : |
01.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
CAPGEMINI INDIA PRIVATE LIMITED (w.e.f. 07.09.2007) |
|
|
|
|
Formerly Known
As : |
KANBAY SOFTWARE ( |
|
|
|
|
Registered
Office : |
Plant 2, Block “A”, Godrej IT Park, Godrej and Boyce Compound, LBS
Marg, Vikhroli (West), Mumbai – 400079, Maharashtra, India |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation
: |
29.09.1992 |
|
|
|
|
Com. Reg. No.: |
11-197069 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.73.700 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
u72200mh1992ptc197069 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACK2632B |
|
|
|
|
Legal Form : |
Private Limited Liability Company
|
|
|
|
|
Line of Business
: |
Subject is engaged primarily in software development and related services providing consulting, technology and outsourcing services. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
A (66) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having good track record. Financial position of the company is sound. Fundamentals of the
company are healthy. Trade relations are reported as fair. Business is active. Payments
terms are reported to be regular and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE (91-22-66860500)
LOCATIONS
|
Registered Office : |
Plant 2, Block “A”, Godrej IT Park, Godrej and Boyce Compound, LBS
Marg, Vikhroli (West), Mumbai – 400079, Maharashtra, India |
|
Tel. No.: |
91-22-66421000 / 67557000 |
|
Fax No.: |
91-22-25187100 |
|
E-Mail : |
|
|
Website: |
|
|
Location : |
Leased |
|
|
|
|
Pune (Financial
Services) Office : |
A-1, Software Technology Park MIDC, Talwade, Pune – 412114,
Maharashtra, India |
|
Tel. No.: |
91-20-27601000 |
|
|
|
|
Branches : |
Located At:
|
DIRECTORS
As on 21.08.2014
|
Name : |
Mr. Hubert Paul Henri Giraud |
|
Designation : |
Director |
|
Address : |
14, Rue, Barbette |
|
Date of Appointment : |
05.09.2008 |
|
DIN No.: |
00817709 |
|
|
|
|
Name : |
Mr. Salil Satish Parekh |
|
Designation : |
Director |
|
Address : |
602, |
|
Date of Appointment : |
22.03.2007 |
|
Date of Birth/Age : |
05.06.1964 |
|
DIN No.: |
01876159 |
|
|
|
|
Name : |
Mr. Pierre Yves Cros |
|
Designation : |
Director |
|
Address : |
Little ST Michaels West Heath, Oxted RH80QS, |
|
Date of Appointment : |
05.09.2008 |
|
DIN No.: |
02017700 |
|
|
|
|
Name : |
Mr. Philippe Grangeon Pierre |
|
Designation : |
Director |
|
Address : |
8 Rue Des Saints-Peres Paris-75007 |
|
Date of Appointment : |
05.09.2008 |
|
DIN No.: |
02275201 |
|
|
|
|
Name : |
Ms. Aruna Jayanthi |
|
Designation : |
Director |
|
Address : |
C-62, Belapur, 37 D, Nepean Sea Road, Mumbai – 400036, Maharashtra,
India |
|
Date of Appointment : |
02.08.2011 |
|
Date of Birth/Age : |
05.09.1962 |
|
DIN No.: |
00817860 |
|
|
|
|
Name : |
Mr. Jermy Nicholas Roffe Vidal |
|
Designation : |
Director |
|
Address : |
50 R Du Chateau, Boulonge, Billancour, USA 92100 |
|
Date of Appointment : |
30.07.2012 |
|
DIN No.: |
03644038 |
|
|
|
|
Name : |
Mr. Aftab Zaid Ullah |
|
Designation : |
Additional Director |
|
Address : |
Buena Vista SNO 138, HNO1A/1A/1/1A, Pashan, Pune - 412021,
Maharashtra, India |
|
Date of Birth/Age : |
23.08.1970 |
|
Date of Appointment : |
30.07.2012 |
|
DIN No.: |
05165334 |
KEY EXECUTIVES
|
Name : |
Ms. Armin Behram Billimoria |
|
Designation : |
Secretary |
|
Address : |
R-17, Godrej Baug, Off |
|
Date of Appointment : |
05.09.2008 |
|
PAN No.: |
AADPB5862E |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 21.08.2014
|
Names of Shareholders |
|
No. of Shares |
|
Capgemini Financial Services International Inc., |
|
4504 |
|
Kanbay (Asia) Limited, |
|
195850 |
|
Capgemini |
|
537081 |
|
Capgemini Holding Inc., |
|
1 |
|
Total |
|
737436 |
Equity Share Break up (Percentage of Total Equity)
As on 21.08.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in software development and related
services providing consulting, technology and outsourcing services. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
|
|
|
|
Bankers : |
Not Divulged |
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
B B S R and Company Chartered Accountants |
|
Address : |
Lodha Excelus, 1st Floor, Apollo Mills Compoundm N.M.
Joshi Marg, Mumbai – 400011, Maharashtra, India |
|
PAN No.: |
AAKFB4397F |
|
|
|
|
Holding Company: |
|
|
|
|
|
Wholly owned
subsidiaries: |
|
|
|
|
|
Joint Venture: |
|
|
|
|
|
Fellow
subsidiaries: |
|
|
|
|
|
Fellow subsidiaries
(Continued): |
|
CAPITAL STRUCTURE
As on 21.08.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14801000 |
Equity Shares |
Rs.100/- each |
Rs.1480.100 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
737436 |
Equity Shares |
Rs.100/- each |
Rs.73.744
Millions |
|
|
|
|
|
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14800000 |
Equity Shares |
Rs.100/- each |
Rs.1480.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
737000 |
Equity Shares |
Rs.100/- each |
Rs.73.700
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
73.700 |
73.700 |
73.700 |
|
(b) Reserves & Surplus |
25359.000 |
20840.500 |
14859.000 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
25432.700 |
20914.200 |
14932.700 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
289.200 |
297.400 |
534.400 |
|
(d) long-term provisions |
2487.200 |
2027.600 |
1697.100 |
|
Total
Non-current Liabilities (3) |
2776.400 |
2325.000 |
2231.500 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
1767.500 |
1350.700 |
1027.500 |
|
(c) Other current liabilities |
4996.300 |
4265.100 |
4283.600 |
|
(d) Short-term provisions |
1121.500 |
1075.700 |
775.800 |
|
Total
Current Liabilities (4) |
7885.300 |
6691.500 |
6086.900 |
|
|
|
|
|
|
TOTAL |
36094.400 |
29930.700 |
23251.100 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
5803.500 |
6290.400 |
4421.900 |
|
(ii) Intangible Assets |
339.900 |
235.200 |
250.600 |
|
(iii) Capital work-in-progress |
270.300 |
10.600 |
680.900 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
174.600 |
174.600 |
174.600 |
|
(c) Deferred tax assets (net) |
1570.200 |
1322.900 |
822.700 |
|
(d) Long-term Loan and Advances |
1520.900 |
1444.900 |
1203.500 |
|
(e) Other Non-current assets |
2.100 |
3.300 |
3.700 |
|
Total
Non-Current Assets |
9681.500 |
9481.900 |
7557.900 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
0.000 |
0.000 |
0.000 |
|
(c) Trade receivables |
7788.700 |
6716.000 |
6666.700 |
|
(d) Cash and cash equivalents |
14711.400 |
10063.900 |
6508.400 |
|
(e) Short-term loans and
advances |
769.700 |
505.300 |
578.400 |
|
(f) Other current assets |
3143.100 |
3163.600 |
1939.700 |
|
Total
Current Assets |
26412.900 |
20448.800 |
15693.200 |
|
|
|
|
|
|
TOTAL |
36094.400 |
29930.700 |
23251.100 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Gross revenues |
51847.700 |
46808.400 |
37639.700 |
|
|
Other Income |
NA |
NA |
NA |
|
|
TOTAL
|
NA |
NA |
NA |
|
|
|
|
|
|
|
Less |
EXPENSES |
NA |
NA |
NA |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
8176.500 |
7521.200 |
5738.700 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
21.200 |
207.400 |
183.900 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
8155.300 |
7313.800 |
5554.800 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
1678.200 |
1666.100 |
1317.300 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
6477.100 |
5647.700 |
4237.500 |
|
|
|
|
|
|
|
Less |
TAX |
2057.900 |
1566.200 |
954.100 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I)
(J) |
4419.200 |
4081.500 |
3283.400 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
Export Earnings |
47781.300 |
40077.700 |
34365.100 |
|
|
TOTAL
EARNINGS |
47781.300 |
40077.700 |
34365.100 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Capital Goods |
703.500 |
491.500 |
468.200 |
|
|
TOTAL
IMPORTS |
703.500 |
491.500 |
468.200 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
5993.00 |
5535.00 |
4452.00 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
8.52 |
8.72 |
8.72 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
12.49 |
12.07 |
11.26 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
19.01 |
19.87 |
19.64 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.25 |
0.27 |
0.28 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.35 |
3.06 |
2.58 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
73.700 |
73.700 |
73.700 |
|
Reserves & Surplus |
14859.000 |
20840.500 |
25359.000 |
|
Net
worth |
14932.700 |
20914.200 |
25432.700 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
0.000 |
0.000 |
0.000 |
|
Debt/Equity
ratio |
0.000 |
0.000 |
0.000 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Gross revenues |
37639.700 |
46808.400 |
51847.700 |
|
|
|
24.359 |
10.766 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Gross revenues |
37639.700 |
46808.400 |
51847.700 |
|
Profit |
3283.400 |
4081.500 |
4419.200 |
|
|
8.72% |
8.72% |
8.52% |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG-TERM DEBT DETAILS: NOT AVAILABLE
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
No |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
NOTE:
The registered office of the company has been shifted from
SEP-2, B-3, Godrej Industries Complex, Eastern Express Highway, Vikhroli,
Mumbai – 400079, Maharashtra, India to present address w.e.f. 23.04.2012
OPERATIONS
Total income during the year increased from INR 46808.400 Millions to INR 51847.700 Millions. Out of the above, revenue from software operations increased from INR 45911.600 Millions to INR 50673.700 Millions at a growth rate of 10.37%. Out of the revenue from software operations, 45.17% came from Europe, 38.27% from America, 9.25% from India and 7.31% from Rest of the world. The Company has registered growth in all these geographic segments during the year. Operating profit increased from INR 7521.200 Millions to INR 8176.500 Millions, higher by 8.71%. Profit after tax increased was higher by 8.27% from INR 4081.500 Millions to INR 4419.200 Millions.
COMPANY OVERVIEW
Subject is a private limited company incorporated under the Companies Act, 1956. The Company is engaged primarily in software development and related services providing consulting, technology and outsourcing services. The Company caters primarily to customers in the international market.
INDEX
OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
90288646 |
13/12/2005 |
778,926.00 |
ICICI BANK LIMITED |
23-SANTHOME HIGH ROAD, CHENNAI, TAMIL NADU - 600028, INDIA |
- |
|
2 |
90285478 |
06/02/2002 |
2,500,000.00 |
THE PUNJAB NATIONAL BANK |
MYLAPORE BRANCH, CHENNAI, TAMIL NADU - 600004, INDIA |
- |
|
3 |
80018969 |
29/05/1996 |
3,500,000.00 |
CENTRAL BANK OF INDIA |
PIMPRI BRANCH, PUNE, MAHARASHTRA - 411033, INDIA |
- |
FIXED ASSETS
Tangible assets
- Land
- Buildings
- Furniture and fixtures
- Office equipment
- Computer equipments
- Other equipments
- Leasehold improvements
Intangible assets
- Goodwill
- Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.61 |
|
|
1 |
Rs.100.28 |
|
Euro |
1 |
Rs.78.21 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
66 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.